PacWest Bancorp Announces Results for the Third Quarter

New Post Public Reply Private Reply Replies (0) Message Board
News Desk 2018
PacWest Bancorp Announces Results for the Third Quarter 2016 and $400 Million Stock Repurchase Authorization

Highlights

  • Net Earnings of $93.9 Million, or $0.77 Per Diluted Share
  • New Loan and Lease Production of $1.1 Billion for the Quarter; $101 Million of Net Loan Growth
  • Core Deposit Increase of $599 Million during the Quarter Representing 77% of Total Deposits
  • Tax Equivalent Net Interest Margin of 5.26%; Core Tax Equivalent Net Interest Margin of 5.08%

LOS ANGELES, Oct. 18, 2016 (GLOBE NEWSWIRE) -- PacWest Bancorp (Nasdaq: PACW ) today announced net earnings for the third quarter of 2016 of $93.9 million, or $0.77 per diluted share, compared to net earnings for the second quarter of 2016 of $82.2 million, or $0.68 per diluted share.  The increase in net earnings was due to the elimination of FDIC loss sharing expense, a lower provision for credit losses and a lower effective tax rate as compared to the second quarter of 2016. 

Matt Wagner, President and CEO, commented, “We are very pleased with our strong third quarter results which produced a return on assets of 1.77% and a return on tangible equity of 16.15%. While the current quarter benefited from lower credit costs and a lower effective tax rate, we continue to demonstrate our sustained earning power.”

Patrick Rusnak, Executive Vice President and CFO stated, “Our third quarter core tax equivalent NIM, which excludes accelerated accretion, decreased three basis points to 5.08% and our NIM excluding all purchase accounting items decreased two basis points to 4.98%. We are pleased with how our NIM has held up during this sustained period of low interest rates.”

Mr. Rusnak continued, “Third quarter loan growth fell below expectations due largely to dramatically higher prepayments in our healthcare real estate portfolio, which totaled approximately $200 million for the quarter, resulting from both refinancings and property sales. The solid originations from other lending groups, in particular Venture Banking and Construction, give us confidence that future-period loan growth will return to more normalized levels. Although nonaccrual loans increased due to the migration of a single, classified loan to nonaccrual status, total classified loans and leases decreased on a linked quarter basis as several previously classified loans paid off in full.”

Mr. Wagner continued, “Over the past few years we have significantly strengthened our company through execution on a strategy focused on profitable growth and prudent risk management. This performance, our initial DFAST stress test submission and robust capital levels have allowed the Board to authorize a stock repurchase program which provides another tool to actively manage capital levels and facilitate improved shareholder returns.”

FINANCIAL HIGHLIGHTS

    At or For the Three Months Ended   At or For the Nine Months Ended
    September 30,   June 30,       September 30,    
    2016   2016   Change   2016   2015   Change
                                                 
    (Dollars in thousands, except per share data)
Financial Highlights                        
Net Earnings   $ 93,895     $ 82,168     $ 11,727     $ 266,519     $ 227,778     $ 38,741  
Diluted Earnings Per Share   $ 0.77     $ 0.68     $ 0.09     $ 2.19     $ 2.21     $ (0.02 )
Return on Average Assets     1.77 %     1.57 %     0.20       1.69 %     1.85 %     (0.16 )
Return on Average                        
Tangible Equity (1)     16.15 %     14.61 %     1.54       15.74 %     16.82 %     (1.08 )
                         
Net Interest Margin                        
(tax equivalent)     5.26 %     5.33 %     (0.07 )     5.37 %     5.76 %     (0.39 )
Core Net Interest Margin                        
(tax equivalent) (1)     5.08 %     5.11 %     (0.03 )     5.09 %     5.31 %     (0.22 )
Efficiency Ratio     40.1 %     40.6 %     (0.5 )     39.7 %     38.1 %     1.6  
                         
Total Assets   $ 21,315,291     $ 21,147,139     $ 168,152     $ 21,315,291     $ 16,814,105     $ 4,501,186  
Loans and Leases, Net                        
of Deferred Fees   $ 14,742,846     $ 14,641,460     $ 101,386     $ 14,742,846     $ 12,452,205     $ 2,290,641  
Noninterest-Bearing                        
Deposits   $ 6,521,946     $ 6,222,696     $ 299,250     $ 6,521,946     $ 3,508,682     $ 3,013,264  
Core Deposits   $ 12,010,639     $ 11,411,992     $ 598,647     $ 12,010,639     $ 6,815,252     $ 5,195,387  
Total Deposits   $ 15,645,668     $ 15,148,009     $ 497,659     $ 15,645,668     $ 12,115,763     $ 3,529,905  
                         
Noninterest-Bearing                        
Deposits as Percentage                        
of Total Deposits     42 %     41 %     1       42 %     29 %     13  
Core Deposits as                        
Percentage of Total                        
Deposits     77 %     75 %     2       77 %     56 %     21  
Tangible Common Equity                        
Ratio (1)     12.19 %     12.12 %     0.07       12.19 %     12.21 %     (0.02 )
Tangible Book Value Per                        
Share (1)   $ 19.12     $ 18.83     $ 0.29     $ 19.12     $ 17.86     $ 1.26  
                         
(1) Non-GAAP measure.                        
                         

INCOME STATEMENT HIGHLIGHTS

Net Interest Income

Net interest income increased by $0.9 million to $234.6 million in the third quarter of 2016 compared to $233.8 million in the second quarter of 2016 due to the combination of higher average loan and lease balances, higher nonaccrual interest recoveries and one additional day in the period offset by lower discount accretion on acquired loans and a lower loan and lease yield.  Total accretion on acquired loans was $14.2 million in the third quarter of 2016 (39 basis points on the loan and lease yield) compared to $16.2 million in the second quarter of 2016 (45 basis points on the loan and lease yield).  The loan and lease yield for the third quarter of 2016 was 6.17% compared to 6.24% for the second quarter of 2016.  The decrease in the loan and lease yield was due to the lower accretion on acquired loans and a lower yield on new production relative to the current portfolio yield. Excluding accelerated accretion, the core loan and lease yield was 5.94% in the third quarter compared to 5.97% in the second quarter.   

The tax equivalent NIM for the third quarter of 2016 was 5.26% compared to 5.33% for the second quarter of 2016.  The decrease in the NIM was mostly due to lower accretion on acquired loans. Such accretion contributed 31 basis points to the NIM in the third quarter of 2016 and 36 basis points to the NIM in the second quarter of 2016.  Excluding accelerated accretion, the core tax equivalent NIM was 5.08% for the third quarter compared to 5.11% for the second quarter.

Included in net interest income for the third quarter of 2016 was $3.0 million of interest resulting from the payoff in full of a nonperforming loan. This recovery contributed seven basis points to the third quarter 2016 NIM and eight basis points of loan and lease yield for the third quarter of 2016.      

The cost of total deposits decreased to 0.19% in the third quarter from 0.20% in the second quarter due to a lower average cost and balance of time deposits.

The tax equivalent NIM and loan and lease yield are impacted by volatility in accelerated accretion of acquisition discounts due to the prepayment of acquired loans and leases. The effects of this item are shown in the following table for the periods indicated:

             
    Three Months Ended   Three Months Ended
    September 30, 2016   June 30, 2016
      Loan and      Loan and 
    NIM Lease Yield   NIM Lease Yield
Reported   5.26 %   6.17 %     5.33 %   6.24 %
Less: Accelerated accretion of acquisition          
  discounts from early payoffs of          
  acquired loans   (0.18 )%   (0.23 )%     (0.22 )%   (0.27 )%
Core     5.08 %   5.94 %     5.11 %   5.97 %
             

The impact on the tax equivalent net interest income and NIM from all purchase accounting items is set forth in the table below for the periods indicated:

    Three Months Ended   Three Months Ended
    September 30, 2016   June 30, 2016
      Impact on     Impact on
    Amount NIM   Amount NIM
                             
    (Dollars in thousands)
             
Net interest income/NIM $ 239,473     5.26 %   $ 238,667     5.33 %
Less: Accelerated accretion of acquisition          
  discounts from early payoffs of          
  acquired loans   (8,226 )   (0.18 )%     (9,780 )   (0.22 )%
  Remaining accretion of Non-PCI loan          
  acquisition discounts   (5,997 )   (0.13 )%     (6,407 )   (0.14 )%
  Total accretion of loan acquisition          
  discounts   (14,223 )   (0.31 )%     (16,187 )   (0.36 )%
  Amortization of TruPS discount   1,391     0.03 %     1,393     0.03 %
  Accretion of time deposits premium   (121 )   0.00 %     (172 )   0.00 %
      (12,953 )   (0.28 )%     (14,966 )   (0.33 )%
Net interest income/NIM - excluding purchase          
accounting $ 226,520     4.98 %   $ 223,701     5.00 %
                           

Noninterest Income

Noninterest income increased by $4.8 million to $26.9 million for the third quarter of 2016 compared to $22.1 million for the second quarter of 2016 due mostly to a $6.5 million decrease in FDIC loss sharing expense and a $1.5 million increase in other commissions and fees offset by decreases in dividends and gains on equity investments and foreign currency translation net gains. The lower FDIC loss sharing expense was due to the early termination of all FDIC loss share agreements for which a $6.0 million pre-tax charge was recognized in the second quarter.  Other commissions and fees increased due to higher prepayment and other loan-related fees. These items were offset by lower dividends and gains on equity investments of $1.8 million and lower foreign currency translation net gains of $0.5 million.

The following table presents details of noninterest income for the periods indicated:

  Three Months Ended
  September 30,   June 30,   Increase
Noninterest Income  2016     2016    (Decrease)
                       
  (In thousands) 
           
Service charges on deposit accounts $ 3,488     $ 3,633     $ (145 )
Other commissions and fees   12,528       11,073       1,455  
Leased equipment income   8,538       8,523       15  
Gain on sale of loans and leases   157       388       (231 )
Gain on securities   382       478       (96 )
FDIC loss sharing expense, net   -       (6,502 )     6,502  
Other income:          
Dividends and realized gains on equity investments   377       2,185       (1,808 )
Foreign currency translation net (losses) gains   (224 )     324       (548 )
Other   1,674       2,019       (345 )
Total noninterest income $ 26,920     $ 22,121     $ 4,799  
           

Noninterest Expense

Noninterest expense increased by $0.6 million to $110.7 million for the third quarter of 2016 compared to $110.1 million for the second quarter of 2016.  The expense category with the highest increase was other professional services, which increased $1.2 million primarily due to higher legal expense. 

The following table presents details of noninterest expense for the periods indicated:

  Three Months Ended
  September 30,   June 30,   Increase
Noninterest Expense   2016       2016     (Decrease)
           
  (In thousands)
           
Compensation $ 62,661     $ 62,174     $ 487  
Occupancy   12,010       12,193       (183 )
Data processing   6,234       5,644       590  
Other professional services   4,625       3,401       1,224  
Insurance and assessments   4,324       4,951       (627 )
Intangible asset amortization   4,224       4,371       (147 )
Leased equipment depreciation   5,298       5,286       12  
Foreclosed assets income, net   (248 )     (3 )     (245 )
Other expense:          
Loan expense   1,931       2,145       (214 )
Other   9,651       9,919       (268 )
Total noninterest expense $ 110,710     $ 110,081     $ 629  
           

Income Taxes

The overall effective income tax rate was 34.1% in the third quarter of 2016 and 37.7% in the second quarter of 2016. The effective rate for the third quarter was lower due to certain discrete items associated with completion of the 2015 tax returns. The expected effective tax rate for the full year 2016 is approximately 37.5%.

BALANCE SHEET HIGHLIGHTS

Loans and Leases

Total loans and leases increased by $101.4 million in the third quarter to $14.7 billion at September 30, 2016.  The net increase was driven by third quarter originations and purchases of $1.1 billion, offset partially by principal repayments of $932.9 million.     

The following table presents a roll forward of the loan and lease portfolio for the periods indicated:

  Three Months Ended
  September 30,   June 30,
Loan and Lease Roll Forward (1)   2016       2016  
               
  (Dollars in thousands)
       
Beginning balance $ 14,641,460     $ 14,483,517  
New production   1,071,943       931,423  
Existing loans and leases:      
Principal repayments, net (2)   (932,863 )     (720,003 )
Loan and lease sales   (27,239 )     (51,597 )
Charge-offs   (10,455 )     (1,880 )
Ending balance $ 14,742,846     $ 14,641,460  
       
Weighted average rate on new production   5.11 %     4.82 %
       
       
(1) Includes direct financing leases but excludes equipment leased to others under operating leases.
(2) Includes principal repayments on existing loans, changes in revolving lines of credit
(repayments and draws), loan participation sales and other changes within the loan portfolio.
 

The following table presents the composition of our loan and lease portfolio as of the dates indicated:

  September 30,   June 30,   March 31,   September 30,
Loan and Lease Portfolio 2016   2016   2016   2015
                               
  (In thousands)
Real estate mortgage:              
Commercial $ 4,327,565     $ 4,519,209     $ 4,640,419     $ 4,512,489  
Residential   1,242,253       1,164,784       1,149,998       1,177,302  
Total real estate mortgage   5,569,818       5,683,993       5,790,417       5,689,791  
Real estate construction and land:              
Commercial   510,831       417,144       308,192       229,904  
Residential   323,104       281,788       269,965       145,262  
Total real estate construction and land   833,935       698,932       578,157       375,166  
Total real estate loans   6,403,753       6,382,925       6,368,574       6,064,957  
Commercial:              
Cash flow   3,071,606       3,048,439       3,173,424       2,980,650  
Asset-based   2,573,437       2,683,913       2,589,598       2,381,706  
Venture capital   1,766,510       1,666,352       1,507,788       -  
Equipment finance   670,783       646,940       733,228       894,777  
Total commercial   8,082,336       8,045,644       8,004,038       6,257,133  
Consumer   256,757       212,891       110,905       130,115  
Total loans and leases, net of              
deferred fees $ 14,742,846     $ 14,641,460     $ 14,483,517     $ 12,452,205  
               
Total unfunded loan commitments $ 4,156,147     $ 3,888,686     $ 3,812,554     $ 2,022,046  
               

Loan growth in the third quarter came primarily from the construction, venture capital and consumer portfolios. These same portfolios also accounted for most of the growth in our unfunded commitments during the quarter.

Deposits and Client Investment Funds

The following table presents the composition of our deposit portfolio as of the dates indicated:

  September 30,   June 30,   March 31,   September 30,
Deposit Category  2016      2016       2016       2015  
                               
  (Dollars in thousands)
               
Noninterest-bearing demand deposits $ 6,521,946     $ 6,222,696     $ 6,139,963     $ 3,508,682  
Interest checking deposits   1,184,350       1,035,395       921,189       693,632  
Money market deposits   3,532,050       3,392,811       3,144,843       1,860,983  
Savings deposits   772,293       761,090       764,323       751,955  
Total core deposits   12,010,639       11,411,992       10,970,318       6,815,252  
Brokered non-maturity deposits   1,082,114       972,820       985,784       713,215  
Total non-maturity deposits   13,092,753       12,384,812       11,956,102       7,528,467  
Time deposits under $100,000   1,180,428       1,114,074       1,357,598       1,951,938  
Time deposits of $100,000 and over   1,372,487       1,649,123       2,127,675       2,635,358  
Total time deposits   2,552,915       2,763,197       3,485,273       4,587,296  
Total deposits $ 15,645,668     $ 15,148,009     $ 15,441,375     $ 12,115,763  
               
Noninterest-bearing demand deposits              
as percentage of total deposits   42 %     41 %     40 %     29 %
Core deposits as percentage of total deposits   77 %     75 %     71 %     56 %
               

At September 30, 2016, core deposits totaled $12.0 billion, or 77% of total deposits, including $6.5 billion of noninterest-bearing demand deposits, or 42% of total deposits. 

In addition to deposit products, we also offer alternative non-depository cash investment options for select clients; these alternatives include investments managed by Square 1 Asset Management, Inc. (“S1AM”), our registered investment advisor subsidiary, and third-party sweep products.  Total client investment funds at September 30, 2016 were $1.4 billion, of which $1.1 billion was managed by S1AM.

PROVISION AND ALLOWANCE FOR CREDIT LOSSES

A provision for credit losses of $8.5 million was recorded in the third quarter of 2016 compared to $13.9 million in the second quarter of 2016.  The third quarter provision consisted of $8.0 million for non-purchased credit impaired (“Non-PCI”) loans and leases and $0.5 million for PCI loans. The allowance for Non-PCI credit losses to Non-PCI loans and leases coverage ratio increased to 1.05% at September 30, 2016 from 1.03% at June 30, 2016. 

The following tables show roll forwards of the allowance for credit losses for the periods indicated:

  Three Months Ended September 30, 2016
  Non-PCI                 
Allowance for Credit  Loans and    Unfunded    Total    PCI    
Losses Rollforward Leases   Commitments   Non-PCI   Loans   Total
                                       
  (In thousands)
                   
Beginning balance $ 132,000     $ 17,944     $ 149,944     $ 11,289     $ 161,233  
Charge-offs   (9,924 )     -       (9,924 )     (531 )     (10,455 )
Recoveries   6,050       -       6,050       -       6,050  
Net charge-offs   (3,874 )     -       (3,874 )     (531 )     (4,405 )
Provision   8,621       (621 )     8,000       471       8,471  
Ending balance $ 136,747     $ 17,323     $ 154,070     $ 11,229     $ 165,299  
                   
                   
  Three Months Ended June 30, 2016
  Non-PCI                 
Allowance for Credit  Loans and    Unfunded    Total    PCI    
Losses Rollforward Leases   Commitments   Non-PCI   Loans   Total
                                       
  (In thousands)
                   
Beginning balance $ 120,807     $ 17,569     $ 138,376     $ 9,554     $ 147,930  
Charge-offs   (1,712 )     -       (1,712 )     (168 )     (1,880 )
Recoveries   1,280       -       1,280       -       1,280  
Net charge-offs   (432 )     -       (432 )     (168 )     (600 )
Provision   11,625       375       12,000       1,903       13,903  
Ending balance $ 132,000     $ 17,944     $ 149,944     $ 11,289     $ 161,233  
                   

The lower third quarter 2016 provision was due in part to a $4.8 million increase in recoveries of previously charged off loans.  The third quarter 2016 Non-PCI charge-offs included $9.7 million of loans and leases that had specific reserves in the allowance for credit losses at June 30, 2016.

All acquired loans are recorded initially at their estimated fair value including an estimate of credit losses. The table below presents two alternative views of credit risk coverage ratios for Non-PCI loans reflecting adjustments for acquired loans and leases and associated purchase accounting discounts:

  September 30, 2016   June 30, 2016
Non-PCI Adjusted  Non-PCI       Non-PCI    
Allowance for Credit Losses Loans and Allowance/ Coverage   Loans and Allowance/ Coverage
to Loans and Leases Leases Discount Ratio   Leases Discount Ratio
                                           
  (Dollars in thousands)
Adjustment for -               
Acquired loans and leases               
and related allowance:              
Ending balance $ 14,686,206   $ 154,070       1.05 %   $ 14,566,425   $ 149,944       1.03 %
Acquired loans and allowance   (4,612,787 )   (46,039 )   (1 )           (5,131,674 )   (37,440 )   (1 )      
Adjusted balance $ 10,073,419   $ 108,031       1.07 %   $ 9,434,751   $ 112,504       1.19 %
                               
Adjustment for -               
Unamortized net discount on               
acquired loans and leases:              
Ending balance $ 14,686,206   $ 154,070       1.05 %   $ 14,566,425   $ 149,944       1.03 %
Unamortized net discount   53,041     53,041     (2 )           65,391     65,391     (2 )      
Adjusted balance $ 14,739,247   $ 207,111       1.41 %   $ 14,631,816   $ 215,335       1.47 %
                                       
                                                   
(1) Allowance attributed to $4.6 billion and $5.1 billion of acquired Non-PCI loans at September 30, 2016 and June 30, 2016,
based on the allowance calculation that includes an amount for credit deterioration on acquired loans and leases since their
acquisition dates.              
(2) Unamortized net discount relates to $4.6 billion and $5.1 billion of acquired Non-PCI loans at September 30, 2016 and
June 30, 2016, and is assigned specifically to those loans only.  Such discount represents the acquisition date fair value
adjustment based on market, liquidity, interest rate risk and credit risk and is being accreted to interest income  
over the remaining life of the respective loans using the interest method.  Use of the interest method results in steadily
declining amounts being taken into income in each reporting period.  The remaining discount of $53.0 million at  
September 30, 2016, is expected to be substantially accreted to income by the end of 2018.    
     

Non-PCI loans and leases at September 30, 2016 included $10.1 billion of originated loans and leases that were not obtained through acquisitions. The related allowance for loan and lease losses totaled $93.2 million, or 0.93% of the outstanding balance.

CREDIT QUALITY

The following table presents Non-PCI loan and lease credit quality metrics as of the dates indicated:

  September 30,   June 30,
Non-PCI Credit Quality Metrics   2016       2016  
               
  (Dollars in thousands)
       
Nonaccrual loans and leases  $   171,085     $   127,655  
Classified loans and leases      417,541         441,035  
Performing restructured loans     70,348         71,709  
Allowance for credit losses     154,070         149,944  
Net charge-offs (for the quarter)     3,874         432  
Provision for credit losses (for the quarter)     8,000         12,000  
Allowance for credit losses to loans and leases   1.05 %     1.03 %
Allowance for credit losses to nonaccrual loans       
and leases    90.1 %     117.5 %
Nonaccrual loans and leases to loans and leases    1.16 %     0.88 %
Nonperforming assets to loans and leases and       
foreclosed assets   1.27 %     0.99 %
Classified loans and leases to loans and leases   2.84 %     3.03 %
       

The increase in nonaccrual loans and leases during the third quarter of 2016 was largely the result of a classified $50 million healthcare real estate loan secured by a continuing care retirement facility which migrated to nonaccrual status due to continued weak operating performance and cash flow difficulties. This loan is current with respect to principal and interest payments as of the date of this release and the borrower is actively pursuing viable options for additional liquidity. Total classified loans and leases decreased by $23.5 million in the third quarter as resolutions, including repayment in full of four loans totaling $49.9 million, exceeded new downgrades.

Credit Exposure Affected by Low Oil Prices

At September 30, 2016, we had 14 outstanding loan and lease relationships totaling $101.7 million to borrowers involved in the oil and gas services industry, down from $116.9 million at June 30, 2016.  The collateral for this credit exposure includes primarily equipment, such as drilling equipment and transportation vehicles.  The reserves related to this credit exposure total approximately 14% of the related balance.  At September 30, 2016, two relationships totaling $40.3 million were on nonaccrual status and were classified, down from five relationships totaling $48.5 million at June 30, 2016.   The largest of these relationships had an aggregate outstanding balance of $39.9 million at September 30, 2016.  Of the $8.2 million decrease in nonaccrual classified oil and gas loans in the third quarter, $6.7 million was charged off (all were fully reserved at June 30, 2016) and $1.5 million was collected.   

The following table presents Non-PCI nonaccrual loans and leases and accruing loans and leases past due between 30 and 89 days by portfolio segment and class as of the dates indicated:

  Non-PCI Nonaccrual Loans and Leases   Non-PCI Accruing and
  September 30, 2016   June 30, 2016   30-89 Days Past Due
    % of      % of    September 30,   June 30,
    Loan      Loan      2016       2016  
  Amount Category   Amount Category   Amount   Amount
                                           
  (Dollars in thousands)
Real estate mortgage:                  
Commercial $ 74,606     1.7 %   $ 29,183     0.7 %   $ 2,146     $ 2,126  
Residential   5,089     0.4 %     4,238     0.4 %     -       171  
Total real estate mortgage   79,695     1.5 %     33,421     0.6 %     2,146       2,297  
Real estate construction and land:                  
Commercial   1,245     0.2 %     -     0.0 %     -       -  
Residential   366     0.1 %     368     0.1 %     -       -  
Total real estate                  
construction and land   1,611     0.2 %     368     0.1 %     -       -  
Commercial:                  
Cash flow   27,831     0.9 %     38,146     1.3 %     21       389  
Asset-based   4,044     0.2 %     1,986     0.1 %     6,644       -  
Venture capital   10,782     0.6 %     1,088     0.1 %     -       3,548  
Equipment finance (1)   46,916     7.0 %     52,432     8.1 %     -       -  
Total commercial   89,573     1.1 %     93,652     1.2 %     6,665       3,937  
Consumer   206     0.1 %     214     0.1 %     -       -  
Total Non-PCI loans and                  
leases $ 171,085     1.2 %   $ 127,655     0.9 %   $ 8,811     $ 6,234  
                   
                   
(1) Includes nonaccrual leases and loans to companies involved in the oil and gas industries of $40.3 million and $48.5 million at
September 30, 2016 and June 30, 2016, respectively.
                   

The following table presents nonperforming assets as of the dates indicated:

  September 30,   June 30,
Nonperforming Assets   2016       2016  
               
  (Dollars in thousands)
       
Nonaccrual Non-PCI loans and leases $ 171,085     $ 127,655  
Nonaccrual PCI loans   3,478       2,025  
Total nonaccrual loans and leases   174,563       129,680  
Foreclosed assets, net   15,113       16,181  
Total nonperforming assets $ 189,676     $ 145,861  
       
Nonaccrual loans and leases to loans and leases   1.18 %     0.88 %
Nonperforming assets to loans and leases      
and foreclosed assets   1.28 %     0.99 %
       

SALE OF BRANCHES

On October 3, 2016, the Company announced that Pacific Western Bank had entered into a definitive agreement to sell two branches to First Foundation Bank (the “Transaction”).  The branches are located in Laguna Hills and Seal Beach, California (the “Branches”).  As of September 30, 2016, the deposits of the Branches totaled approximately $200 million, principally comprised of time deposits.  No loans are being sold in connection with the Transaction.  The Transaction is expected to be completed during the fourth quarter of 2016 subject to regulatory approval and customary closing conditions.

STOCK REPURCHASE PROGRAM

On October 17, 2016, PacWest’s Board of Directors authorized a stock repurchase program (the “Stock Repurchase Program”), pursuant to which the Company may, from time to time, purchase shares of its common stock for an aggregate purchase price not to exceed $400 million. The common stock repurchases may be effected through open market purchases or in privately negotiated transactions, and may utilize any derivative or similar instrument to effect share repurchase transactions (including without limitation, accelerated share repurchase contracts, equity forward transactions, equity option transactions, equity swap transactions, cap transactions, collar transactions, floor transactions or other similar transactions or any combination of the foregoing transactions).

The Stock Repurchase Program expires on December 31, 2017. The amount and exact timing of any repurchases will depend upon market conditions and other factors. There are no assurances the Company will repurchase any shares during the period and the Stock Repurchase Program may be suspended or discontinued at any time.

ABOUT PACWEST BANCORP

PacWest Bancorp (“PacWest”) is a bank holding company with over $21 billion in assets with one wholly-owned banking subsidiary, Pacific Western Bank (“Pacific Western”). The Bank has 79 full-service branches located throughout the state of California and one branch in Durham, North Carolina. Pacific Western provides commercial banking services, including real estate, construction, and commercial loans, and comprehensive deposit and treasury management services to small and medium-sized businesses.  Pacific Western offers additional products and services under the brands of its business groups, CapitalSource and Square 1 Bank. CapitalSource provides cash flow, asset-based, equipment and real estate loans and treasury management services to established middle market businesses on a national basis.  Square 1 Bank offers a comprehensive suite of financial services focused on entrepreneurial businesses and their venture capital and private equity investors, with offices located in key innovation hubs across the United States. For more information about PacWest Bancorp, visit www.pacwestbancorp.com , or to learn more about Pacific Western Bank, visit www.pacificwesternbank.com . 

FORWARD LOOKING STATEMENTS

This release contains certain “forward-looking statements” about the Company and its subsidiaries within the meaning of the Private Securities Litigation Reform Act of 1995, including certain plans, strategies, goals, and projections and including statements about our expectations regarding our profitability, loan and lease portfolio growth, capital management, including reducing excess capital, effective tax rates, and branch sale. All statements contained in this release that are not clearly historical in nature are forward-looking, and the words “anticipate,” “assume,” “intend,” “believe,” “forecast,” “expect,” “estimate,” “plan,” “continue,” “will,” “should,” “look forward” and similar expressions are generally intended to identify forward-looking statements. All forward-looking statements (including statements regarding future financial and operating results and future transactions and their results) involve risks, uncertainties and contingencies, many of which are beyond our control, which may cause actual results, performance, or achievements to differ materially from anticipated results, performance or achievements. Actual results could differ materially from those contained or implied by such forward-looking statements for a variety of factors, including without limitation:

  • changes in economic or competitive market conditions could negatively impact investment or lending opportunities or product pricing and services;
  • loan repayments higher than expected;
  • higher than anticipated delinquencies, charge-offs, and loan and lease losses;
  • compression of spreads on newly originated loans and leases;
  • the impact of asset/liability repricing risk and liquidity risk on net interest margin and the value of investments;
  • higher than anticipated increases in operating expenses;
  • increased costs to manage and sell foreclosed assets;
  • reduced demand for our services due to strategic or regulatory reasons;
  • our inability to grow deposits or access wholesale funding sources;
  • legislative or regulatory requirements or changes could negatively impact our business including an increase to capital requirements;
  • the need to retain capital for strategic or regulatory reasons;
  • the financial performance of the Company;
  • stock price fluctuations;
  • credit quality deterioration or pronounced and sustained reduction in market values or other economic factors which adversely affect our borrowers’ ability to repay loans and leases and/or require an increased provision for loan and lease losses;
  • changes in tax laws or regulations affecting our business;
  • tax planning or disallowance of tax benefits by tax authorities;
  • changes in tax filing jurisdictions or entity classifications;
  • our ability to obtain regulatory approvals and meet other closing conditions to the branch sale on the expected terms and schedule; and
  • other risk factors described in documents filed by PacWest with the U.S. Securities and Exchange Commission (“SEC”).

All forward-looking statements included in this release are based on information available at the time of the release. We are under no obligation to (and expressly disclaim any such obligation to) update or alter our forward-looking statements, whether as a result of new information, future events or otherwise except as required by law.

PACWEST BANCORP AND SUBSIDIARIES          
CONDENSED CONSOLIDATED BALANCE SHEET          
           
  September 30,   June 30,   December 31,
    2016       2016       2015  
                       
  (Dollars in thousands, except per share data)
ASSETS:          
Cash and due from banks $ 286,371     $ 226,471     $ 161,020  
Interest-earning deposits in financial institutions   253,994       218,882       235,466  
  Total cash and cash equivalents    540,365       445,353       396,486  
           
Securities available-for-sale, at estimated fair value   3,341,335       3,347,546       3,559,437  
Federal Home Loan Bank stock, at cost   19,386       24,214       19,710  
Total investment securities   3,360,721       3,371,760       3,579,147  
           
Non-PCI loans and leases   14,686,206       14,566,425       14,339,070  
PCI loans   120,221       136,901       189,095  
Total gross loans and leases   14,806,427       14,703,326       14,528,165  
Deferred fees, net   (63,581 )     (61,866 )     (49,911 )
Total loans and leases, net of deferred fees   14,742,846       14,641,460       14,478,254  
Allowance for loan and lease losses   (147,976 )     (143,289 )     (115,111 )
  Total loans and leases, net   14,594,870       14,498,171       14,363,143  
           
Equipment leased to others under operating leases   198,931       204,062       197,452  
Premises and equipment, net   38,977       38,718       39,197  
Foreclosed assets, net   15,113       16,181       22,120  
Deferred tax asset, net   27,073       24,413       126,389  
Goodwill   2,173,949       2,175,791       2,176,291  
Core deposit and customer          
relationship intangibles, net   39,542       43,766       53,220  
Other assets   325,750       328,924       335,045  
Total assets $ 21,315,291     $ 21,147,139     $ 21,288,490  
           
LIABILITIES:          
Noninterest-bearing deposits $ 6,521,946     $ 6,222,696     $ 6,171,455  
Interest-bearing deposits   9,123,722       8,925,313       9,494,727  
Total deposits   15,645,668       15,148,009       15,666,182  
Borrowings   541,011       918,208       621,914  
Subordinated debentures   441,112       439,322       436,000  
Accrued interest payable and other liabilities   144,905       128,296       166,703  
  Total liabilities   16,772,696       16,633,835       16,890,799  
STOCKHOLDERS' EQUITY (1)   4,542,595       4,513,304       4,397,691  
  Total liabilities and stockholders’ equity $ 21,315,291     $ 21,147,139     $ 21,288,490  
           
Book value per share $ 37.29     $ 37.05     $ 36.22  
Tangible book value per share (2) $ 19.12     $ 18.83     $ 17.86  
Shares outstanding   121,817,524       121,819,849       121,413,727  
           
(1) Includes net unrealized gain on securities          
available-for-sale, net $ 72,073     $ 81,744     $ 27,828  
(2) Non-GAAP measure.          
           
PACWEST BANCORP AND SUBSIDIARIES                                  
CONDENSED CONSOLIDATED STATEMENT OF EARNINGS                          
                                       
  Three Months Ended     Nine Months Ended
  September 30,   June 30,   September 30,     September 30,
  2016     2016   2015   2016     2015
                                       
  (Dollars in thousands, except per share data)
Interest income:                                      
Loans and leases $   225,370     $   224,326     $ 193,539     $  686,071     $  599,417  
Investment securities   22,187       22,420       13,955       67,154       40,720  
Deposits in financial institutions   298       308       178       914       304  
Total interest income   247,855       247,054       207,672       754,139       640,441  
                                       
Interest expense:                                      
Deposits   7,247       7,823       10,400       24,143       32,112  
Borrowings   695       352       72       1,628       395  
Subordinated debentures   5,278       5,122       4,680       15,382       13,787  
Total interest expense   13,220       13,297       15,152       41,153       46,294  
                                       
Net interest income   234,635       233,757       192,520       712,986       594,147  
Provision for credit losses   8,471       13,903       8,746       42,514       31,709  
Net interest income after provision                                      
for credit losses   226,164       219,854       183,774       670,472       562,438  
                                       
Noninterest income:                                      
Service charges on deposit accounts   3,488       3,633       2,601       10,977       7,787  
Other commissions and fees   12,528       11,073       6,376       35,090       18,895  
Leased equipment income   8,538       8,523       5,475       25,305       16,232  
Gain on sale of loans and leases   157       388       27       790       190  
Gain on securities   382       478       655       8,970       3,744  
FDIC loss sharing expense, net   -       (6,502 )     (4,449 )     (8,917 )     (13,955 )
Other income   1,827       4,528       5,073       11,365       23,359  
Total noninterest income   26,920       22,121       15,758       83,580       56,252  
                                       
Noninterest expense:                                      
Compensation   62,661       62,174       48,152       185,900       144,922  
Occupancy   12,010       12,193       10,762       36,835       31,950  
Data processing   6,234       5,644       4,322       17,782       13,032  
Other professional services   4,625       3,401       3,396       11,598       9,949  
Insurance and assessments   4,324       4,951       3,805       14,240       11,546  
Intangible asset amortization   4,224       4,371       1,497       13,341       4,500  
Leased equipment depreciation   5,298       5,286       3,162       15,608       9,368  
Foreclosed assets (income) expense, net   (248 )     (3 )     4,521       (812 )     2,517  
Acquisition, integration and                                      
reorganization costs   -       -       747       200       3,647  
Other expense   11,582       12,064       9,775       36,787       28,344  
Total noninterest expense   110,710       110,081       90,139       331,479       259,775  
                                       
Earnings before income taxes   142,374       131,894       109,393       422,573       358,915  
Income tax expense   (48,479 )     (49,726 )     (39,777 )     (156,054 )     (131,137 )
Net earnings $ 93,895       $  82,168       $  69,616       $  266,519       $  227,778  
                                       
Basic and diluted earnings per share $ 0.77       $  0.68       $  0.68       $  2.19       $  2.21  
                                       
PACWEST BANCORP AND SUBSIDIARIES                
NET EARNINGS PER SHARE CALCULATIONS                
                     
  Three Months Ended   Nine Months Ended
    September 30,   June 30,   September 30,   September 30,
    2016   2016   2015   2016   2015
                                         
    (Dollars in thousands, except per share data)
Basic Earnings Per Share:                    
Net earnings   $ 93,895     $ 82,168     $ 69,616     $ 266,519     $ 227,778  
Less: earnings allocated to unvested                    
restricted stock (1)     (1,048 )     (863 )     (649 )     (2,983 )     (2,213 )
Net earnings allocated to common                    
shares   $ 92,847     $ 81,305     $ 68,967     $ 263,536     $ 225,565  
                     
Weighted-average basic shares and                    
unvested restricted stock outstanding     121,818       121,799       103,048       121,739       103,038  
Less: weighted-average unvested                    
restricted stock outstanding     (1,401 )     (1,481 )     (985 )     (1,425 )     (1,055 )
Weighted-average basic shares                    
outstanding     120,417       120,318       102,063       120,314       101,983  
                     
Basic earnings per share   $ 0.77     $ 0.68     $ 0.68     $ 2.19     $ 2.21  
                     
Diluted Earnings Per Share:                    
Net earnings allocated to common                    
shares   $ 92,847     $ 81,305     $ 68,967     $ 263,536     $ 225,565  
                     
Weighted-average basic shares                    
outstanding     120,417       120,318       102,063       120,314       101,983  
                     
Diluted earnings per share   $ 0.77     $ 0.68     $ 0.68     $ 2.19     $ 2.21  
                     
                     
(1) Represents cash dividends paid to holders of unvested stock, net of estimated forfeitures, plus 
undistributed earnings amounts available to holders of unvested restricted stock, if any. 
                     

PACWEST BANCORP AND SUBSIDIARIES                    
AVERAGE BALANCE SHEET AND YIELD ANALYSIS                  
                       
  Three Months Ended
  September 30, 2016   June 30, 2016   September 30, 2015
    Interest Average     Interest Average     Interest Average
  Average  Income/ Yield/   Average  Income/ Yield/   Average  Income/ Yield/
  Balance Expense Cost   Balance Expense Cost   Balance Expense Cost
                                                           
  (Dollars in thousands)
Assets:                      
PCI loans $   117,781   $   5,868     19.82 %   $   147,270   $   8,484     23.17 %   $   193,094   $   7,505     15.42 %
Non-PCI loans and leases     14,417,170       219,502     6.06 %       14,321,320       215,842     6.06 %       11,919,787       186,034     6.19 %
Total loans and leases     14,534,951       225,370     6.17 %       14,468,590       224,326     6.24 %       12,112,881       193,539     6.34 %
Investment securities (1)     3,338,209       27,025     3.22 %       3,288,819       27,330     3.34 %       1,806,628       16,709     3.67 %
Deposits in financial                       
institutions     238,425       298     0.50 %       245,666       308     0.50 %       278,973       178     0.25 %
Total interest-earning                       
assets     18,111,585       252,693     5.55 %       18,003,075       251,964     5.63 %       14,198,482       210,426     5.88 %
Other assets     2,960,468             2,996,867             2,491,695      
Total assets $   21,072,053         $   20,999,942         $   16,690,177      
                       
Liabilities and                       
Stockholders' Equity:                      
Interest checking $   1,161,931       604     0.21 %   $   1,024,763       501     0.20 %   $   787,271       300     0.15 %
Money market     4,514,525       3,303     0.29 %       4,321,533       2,886     0.27 %       2,417,280       1,218     0.20 %
Savings     764,415       341     0.18 %       766,309       412     0.22 %       746,362       449     0.24 %
Time     2,666,434       2,999     0.45 %       3,086,492       4,024     0.52 %       5,042,768       8,433     0.66 %
Total interest-bearing                       
deposits     9,107,305       7,247     0.32 %       9,199,097       7,823     0.34 %       8,993,681       10,400     0.46 %
Borrowings     583,982       695     0.47 %       300,428       352     0.47 %       70,171       72     0.41 %
Subordinated debentures     439,970       5,278     4.77 %       439,081       5,122     4.69 %       434,420       4,680     4.27 %
Total interest-bearing                       
liabilities     10,131,257       13,220     0.52 %       9,938,606       13,297     0.54 %       9,498,272       15,152     0.63 %
Noninterest-bearing                       
demand deposits     6,274,294             6,437,720             3,486,780      
Other liabilities     135,801             140,023             132,360      
Total liabilities     16,541,352             16,516,349             13,117,412      
Stockholders' equity     4,530,701             4,483,593             3,572,765      
Total liabilities and                       
stockholders' equity $   21,072,053         $   20,999,942         $   16,690,177      
Net interest income (2)   $   239,473         $   238,667         $   195,274    
Net interest spread (2)       5.03 %         5.09 %         5.25 %
Net interest margin (2)       5.26 %         5.33 %         5.46 %
                       
Total deposits (3) $   15,381,599   $   7,247     0.19 %   $   15,636,817   $   7,823     0.20 %   $   12,480,461   $   10,400     0.33 %
Funding sources (4) $   16,405,551   $   13,220     0.32 %   $   16,376,326   $   13,297     0.33 %   $   12,985,052   $   15,152     0.46 %
                       
                                                       
(1) Includes tax equivalent adjustments of $4.8 million, $4.9 million, and $2.8 million for the three months ended September 30, 2016, June 30, 2016,   
and September 30, 2015 related to tax exempt income on municipal securities.  The federal statutory tax rate utilized was 35% for the periods.  
(2) Tax equivalent.                      
(3) Total deposits is the sum of total interest-bearing deposits and noninterest-bearing demand deposits.  The cost of total deposits is calculated as     
annualized interest expense on deposits divided by average total deposits.            
(4) Funding sources is the sum of total interest-bearing liabilities and noninterest-bearing demand deposits. The cost of funding sources is calculated as   
annualized total interest expense divided by average funding sources.                
                 
PACWEST BANCORP AND SUBSIDIARIES                
FIVE QUARTER BALANCE SHEET                  
                   
  September 30,   June 30,   March 31,   December 31,   September 30,
    2016       2016       2016       2015       2015  
                                       
  (Dollars in thousands, except per share data)
ASSETS:                  
Cash and due from banks $ 286,371     $ 226,471     $ 161,977     $ 161,020     $ 154,652  
Interest-earning deposits in financial                  
institutions   253,994       218,882       357,541       235,466       81,642  
Total cash and cash equivalents    540,365       445,353       519,518       396,486       236,294  
                   
Securities available-for-sale   3,341,335       3,347,546       3,240,586       3,559,437       1,809,364  
Federal Home Loan Bank stock   19,386       24,214       17,250       19,710       17,250  
Total investment securities   3,360,721       3,371,760       3,257,836       3,579,147       1,826,614  
                   
Non-PCI loans and leases   14,686,206       14,566,425       14,365,915       14,339,070       12,300,057  
PCI loans   120,221       136,901       176,607       189,095       193,340  
Total gross loans and leases   14,806,427       14,703,326       14,542,522       14,528,165       12,493,397  
Deferred fees, net   (63,581 )     (61,866 )     (59,005 )     (49,911 )     (41,192 )
Total loans and leases, net of                  
deferred fees   14,742,846       14,641,460       14,483,517       14,478,254       12,452,205  
Allowance for loan and lease losses   (147,976 )     (143,289 )     (130,361 )     (115,111 )     (103,271 )
Total loans and leases, net   14,594,870       14,498,171       14,353,156       14,363,143       12,348,934  
                   
Equipment leased to others under                  
operating leases   198,931       204,062       205,163       197,452       161,508  
Premises and equipment, net   38,977       38,718       39,713       39,197       36,475  
Foreclosed assets, net   15,113       16,181       18,310       22,120       33,216  
Deferred tax asset, net   27,073       24,413       91,126       126,389       169,760  
Goodwill   2,173,949       2,175,791       2,175,791       2,176,291       1,728,380  
Core deposit and customer                  
relationship intangibles, net   39,542       43,766       48,137       53,220       12,704  
Other assets   325,750       328,924       322,259       335,045       260,220  
Total assets $ 21,315,291     $ 21,147,139     $ 21,031,009     $ 21,288,490     $ 16,814,105  
                   
LIABILITIES:                  
Noninterest-bearing deposits $ 6,521,946     $ 6,222,696     $ 6,139,963     $ 6,171,455     $ 3,508,682  
Interest-bearing deposits   9,123,722       8,925,313       9,301,412       9,494,727       8,607,081  
Total deposits   15,645,668       15,148,009       15,441,375       15,666,182       12,115,763  
Borrowings   541,011       918,208       551,401       621,914       552,497  
Subordinated debentures   441,112       439,322       438,723       436,000       435,417  
Accrued interest payable and other                  
liabilities   144,905       128,296       142,918       166,703       128,724  
Total liabilities   16,772,696       16,633,835       16,574,417       16,890,799       13,232,401  
STOCKHOLDERS' EQUITY (1)   4,542,595       4,513,304       4,456,592       4,397,691       3,581,704  
Total liabilities and stockholders’                   
equity $ 21,315,291     $ 21,147,139     $ 21,031,009     $ 21,288,490     $ 16,814,105  
                   
Book value per share $ 37.29     $ 37.05     $ 36.60     $ 36.22     $ 34.76  
Tangible book value per share (2) $ 19.12     $ 18.83     $ 18.33     $ 17.86     $ 17.86  
Shares outstanding   121,817,524       121,819,849       121,771,252       121,413,727       103,053,694  
                   
(1) Includes net unrealized gain on                  
securities available-for-sale, net $ 72,073     $ 81,744     $ 48,479     $ 27,828     $ 24,459  
(2) Non-GAAP measure.                  
                   
PACWEST BANCORP AND SUBSIDIARIES                
FIVE QUARTER STATEMENT OF EARNINGS                
                   
  Three Months Ended
  September 30,   June 30,   March 31,   December 31,   September 30,
    2016       2016       2016       2015       2015  
                                       
  (Dollars in thousands, except per share data)
Interest income:                  
Loans and leases $ 225,370     $ 224,326     $ 236,375     $ 219,677     $ 193,539  
Investment securities   22,187       22,420       22,547       23,648       13,955  
Deposits in financial institutions   298       308       308       172       178  
Total interest income   247,855       247,054       259,230       243,497       207,672  
                   
Interest expense:                  
Deposits   7,247       7,823       9,073       9,391       10,400  
Borrowings   695       352       581       159       72  
Subordinated debentures   5,278       5,122       4,982       4,748       4,680  
Total interest expense   13,220       13,297       14,636       14,298       15,152  
                   
Net interest income   234,635       233,757       244,594       229,199       192,520  
Provision for credit losses   8,471       13,903       20,140       13,772       8,746  
Net interest income after provision                   
for credit losses   226,164       219,854       224,454       215,427       183,774  
                   
Noninterest income:                  
Service charges on deposit accounts   3,488       3,633       3,856       3,901       2,601  
Other commissions and fees   12,528       11,073       11,489       12,691       6,376  
Leased equipment income   8,538       8,523       8,244       7,791       5,475  
Gain on sale of loans and leases   157       388       245       183       27  
Gain on securities   382       478       8,110       -       655  
FDIC loss sharing expense, net   -       (6,502 )     (2,415 )     (4,291 )     (4,449 )
Other income   1,827       4,528       5,010       7,783       5,073  
Total noninterest income   26,920       22,121       34,539       28,058       15,758  
                   
Noninterest expense:                  
Compensation   62,661       62,174       61,065       58,992       48,152  
Occupancy   12,010       12,193       12,632       12,194       10,762  
Data processing   6,234       5,644       5,904       5,585       4,322  
Other professional services   4,625       3,401       3,572       3,811       3,396  
Insurance and assessments   4,324       4,951       4,965       5,450       3,805  
Intangible asset amortization   4,224       4,371       4,746       4,910       1,497  
Leased equipment depreciation   5,298       5,286       5,024       4,235       3,162  
Foreclosed assets (income) expense, net   (248 )     (3 )     (561 )     (3,185 )     4,521  
Acquisition, integration and                  
reorganization costs   -       -       200       17,600       747  
Other expense   11,582       12,064       13,141       12,672       9,775  
Total noninterest expense   110,710       110,081       110,688       122,264       90,139  
                   
Earnings before income taxes   142,374       131,894       148,305       121,221       109,393  
Income tax expense   (48,479 )     (49,726 )     (57,849 )     (49,380 )     (39,777 )
Net earnings  $ 93,895     $ 82,168     $ 90,456     $ 71,841     $ 69,616  
                   
Basic and diluted earnings per share $ 0.77     $ 0.68     $ 0.74     $ 0.60     $ 0.68  
                   
PACWEST BANCORP AND SUBSIDIARIES                
FIVE QUARTER SELECTED FINANCIAL DATA                
                   
  At or For the Three Months Ended
  September 30,   June 30,   March 31,   December 31,   September 30,
    2016       2016       2016       2015       2015  
                       
  (Dollars in thousands)
Performance Ratios:                  
Return on average assets (1)   1.77 %     1.57 %     1.72 %     1.37 %     1.65 %
Return on average equity (1)   8.24 %     7.37 %     8.20 %     6.56 %     7.73 %
Return on average tangible equity (1)(2)   16.15 %     14.61 %     16.45 %     13.14 %     15.09 %
                   
Yield on average loans and leases (1)   6.17 %     6.24 %     6.57 %     6.21 %     6.34 %
Yield on average interest-earning                   
assets (1)(3)   5.55 %     5.63 %     5.85 %     5.54 %     5.88 %
Cost of average total deposits (1)   0.19 %     0.20 %     0.23 %     0.24 %     0.33 %
Cost of average time deposits (1)   0.45 %     0.52 %     0.61 %     0.63 %     0.66 %
Cost of average interest-bearing                   
liabilities (1)   0.52 %     0.54 %     0.57 %     0.55 %     0.63 %
Cost of average funding sources (1)   0.32 %     0.33 %     0.35 %     0.35 %     0.46 %
Net interest rate spread (1)(3)   5.03 %     5.09 %     5.28 %     4.99 %     5.25 %
Net interest margin (1)(3)   5.26 %     5.33 %     5.53 %     5.22 %     5.46 %
Core net interest margin (1)(2)(3)   5.08 %     5.11 %     5.10 %     5.10 %     5.19 %
                   
Efficiency ratio   40.1 %     40.6 %     38.5 %     39.3 %     39.6 %
Noninterest expense as a percentage                  
of average assets (1)   2.09 %     2.11 %     2.10 %     2.33 %     2.14 %
                   
Average Balances:                  
Loans and leases $   14,534,951     $   14,468,590     $   14,471,165     $   14,031,102     $   12,112,881  
Interest-earning assets     18,111,585         18,003,075         18,161,751         17,777,534         14,198,482  
Total assets     21,072,053         20,999,942         21,198,594         20,825,248         16,690,177  
Noninterest-bearing deposits     6,274,294         6,437,720         6,273,249         6,043,900         3,486,780  
Interest-bearing deposits     9,107,305         9,199,097         9,388,652         9,633,393         8,993,681  
Total deposits     15,381,599         15,636,817         15,661,901         15,677,293         12,480,461  
Borrowings and subordinated                   
debentures     1,023,952         739,509         931,260         641,529         504,591  
Interest-bearing liabilities     10,131,257         9,938,606         10,319,912         10,274,922         9,498,272  
Funding sources     16,405,551         16,376,326         16,593,161         16,318,822         12,985,052  
Stockholders' equity     4,530,701         4,483,593         4,438,602         4,346,162         3,572,765  
                   
(1) Annualized.                  
(2) Non-GAAP measure.                  
(3) Tax equivalent.                  
                   
PACWEST BANCORP AND SUBSIDIARIES                
FIVE QUARTER SELECTED FINANCIAL DATA                
                   
  At or For the Three Months Ended
  September 30,   June 30,   March 31,   December 31,   September 30,
    2016       2016       2016       2015       2015  
                   
  (Dollars in thousands)
Non-PCI Credit Quality:                  
Allowance for credit losses to loans                   
and leases   1.05 %     1.03 %     0.96 %     0.85 %     0.82 %
Allowance for credit losses to                   
nonaccrual loans and leases   90 %     118 %     106 %     95 %     94 %
Nonaccrual loans and leases to loans                   
and leases   1.16 %     0.88 %     0.91 %     0.90 %     0.87 %
Nonperforming assets to loans and                   
leases and foreclosed assets   1.27 %     0.99 %     1.05 %     1.06 %     1.14 %
Nonperforming assets to total assets   0.87 %     0.68 %     0.72 %     0.71 %     0.84 %
Trailing twelve month net charge-offs                   
to average loans and leases   0.04 %     0.04 %     0.03 %     0.06 %     0.04 %
                   
PacWest Bancorp Consolidated                   
Capital:                  
Tier 1 leverage ratio (1)   12.13 %     11.92 %     11.51 %     11.67 %     12.04 %
Common equity tier 1 capital ratio (1)   12.83 %     12.72 %     12.63 %     12.58 %     12.74 %
Tier 1 capital ratio (1)   12.83 %     12.72 %     12.63 %     12.60 %     12.74 %
Total capital ratio (1)   16.18 %     16.08 %     15.96 %     15.65 %     16.32 %
Risk-weighted assets (1) $   17,713,506     $   17,520,609     $   17,226,658     $   17,170,292     $   14,038,839  
                   
Equity to assets ratio    21.31 %     21.34 %     21.19 %     20.66 %     21.30 %
Tangible common equity ratio (2)   12.19 %     12.12 %     11.87 %     11.38 %     12.21 %
Book value per share $   37.29     $   37.05     $   36.60     $   36.22     $   34.76  
Tangible book value per share (2) $   19.12     $   18.83     $   18.33     $   17.86     $   17.86  
                   
Pacific Western Bank Capital:                  
Tier 1 leverage ratio (1)   11.54 %     11.38 %     11.10 %     11.40 %     11.56 %
Common equity tier 1 capital ratio (1)   12.21 %     12.13 %     12.18 %     12.03 %     12.25 %
Tier 1 capital ratio (1)   12.21 %     12.13 %     12.18 %     12.03 %     12.25 %
Total capital ratio (1)   13.15 %     13.06 %     13.05 %     12.80 %     13.05 %
                   
Equity to assets ratio    20.77 %     20.82 %     20.70 %     20.19 %     20.75 %
Tangible common equity ratio (2)   11.56 %     11.51 %     11.27 %     10.80 %     11.53 %
                           
(1) Capital information for September 30, 2016 is preliminary.                          
(2) Non-GAAP measure.                  
                   

GAAP TO NON-GAAP RECONCILIATIONS

This press release contains certain non-GAAP financial disclosures for return on average tangible equity, tangible common equity ratio, tangible book value per share, core net interest margin, core loan and lease yield, and adjusted allowance for credit losses to loans and leases. The Company uses these non-GAAP financial measures to provide meaningful supplemental information regarding the Company’s operational performance and to enhance investors’ overall understanding of such financial performance.  In particular, the use of return on average tangible equity, tangible common equity ratio, and tangible book value per share is prevalent among banking regulators, investors and analysts.  Accordingly, we disclose the non-GAAP measures in addition to the related GAAP measures of return on average equity, equity to assets ratio, book value per share, net interest margin, loan and lease yield, and allowance for credit losses to loans and leases, respectively. 

The reconciliations for the following GAAP financial measures to the non-GAAP financial measures are presented earlier in this press release: (1) net interest margin to core net interest margin, (2) loan and lease yield to core loan and lease yield, and (3) allowance for credit losses to loans and leases to adjusted allowance for credit losses to loans and leases.  

The reconciliations for the following GAAP financial measures to the non-GAAP financial measures are presented below: (1) return on average equity to return on average tangible equity, (2) equity to assets ratio to tangible common equity ratio, and (3) book value per share to tangible book value per share.

PACWEST BANCORP AND SUBSIDIARIES                                
GAAP TO NON-GAAP RECONCILIATION                                
                                         
    Three Months Ended   Nine Months Ended
      September 30,       June 30,       September 30,     September 30,
Return on Average Tangible Equity   2016       2016       2015       2016       2015  
                                       
    (Dollars in thousands)
                                         
Net earnings $ 93,895     $ 82,168     $ 69,616     $ 266,519     $ 227,778  
                                         
Average stockholders' equity $ 4,530,701     $ 4,483,593     $ 3,572,765     $ 4,484,468     $ 3,551,763  
Less: Average intangible assets     2,217,564       2,222,007       1,741,902       2,222,346       1,740,911  
Average tangible common equity $ 2,313,137     $ 2,261,586     $ 1,830,863     $ 2,262,122     $ 1,810,852  
                                         
Return on average equity (1)   8.24 %     7.37 %     7.73 %     7.94 %     8.57 %
Return on average tangible equity (2)   16.15 %     14.61 %     15.09 %     15.74 %     16.82 %
                                       
(1) Annualized net earnings divided by average stockholders' equity.                                        
(2) Annualized net earnings divided by average tangible common equity.                                        
                         
PACWEST BANCORP AND SUBSIDIARIES                
GAAP TO NON-GAAP RECONCILIATION                
                   
                   
Tangible Common Equity Ratio/ September 30,   June 30,   March 31,   December 31,   September 30,
Tangible Book Value Per Share   2016       2016       2016       2015       2015  
                   
  (Dollars in thousands)
PacWest Bancorp Consolidated:                  
Stockholders' equity $ 4,542,595     $ 4,513,304     $ 4,456,592     $ 4,397,691     $ 3,581,704  
Less: Intangible assets   2,213,491       2,219,557       2,223,928       2,229,511       1,741,084  
Tangible common equity $ 2,329,104     $ 2,293,747     $ 2,232,664     $ 2,168,180     $ 1,840,620  
                   
Total assets $ 21,315,291     $ 21,147,139     $ 21,031,009     $ 21,288,490     $ 16,814,105  
Less: Intangible assets   2,213,491       2,219,557       2,223,928       2,229,511       1,741,084  
Tangible assets $ 19,101,800     $ 18,927,582     $ 18,807,081     $ 19,058,979     $ 15,073,021  
                   
Equity to assets ratio   21.31 %     21.34 %     21.19 %     20.66 %     21.30 %
Tangible common equity ratio (1)   12.19 %     12.12 %     11.87 %     11.38 %     12.21 %
                   
Book value per share $ 37.29     $ 37.05     $ 36.60     $ 36.22     $ 34.76  
Tangible book value per share (2) $ 19.12     $ 18.83     $ 18.33     $ 17.86     $ 17.86  
Shares outstanding   121,817,524       121,819,849       121,771,252       121,413,727       103,053,694  
                   
                   
Pacific Western Bank:                  
Stockholder's equity $ 4,416,623     $ 4,390,928     $ 4,331,841     $ 4,276,279     $ 3,466,817  
Less: Intangible assets   2,213,491       2,219,557       2,223,928       2,229,511       1,741,084  
Tangible common equity $ 2,203,132     $ 2,171,371     $ 2,107,913     $ 2,046,768     $ 1,725,733  
                   
Total assets $ 21,266,705     $ 21,084,950     $ 20,928,105     $ 21,180,689     $ 16,707,072  
Less: Intangible assets   2,213,491       2,219,557       2,223,928       2,229,511       1,741,084  
Tangible assets $ 19,053,214     $ 18,865,393     $ 18,704,177     $ 18,951,178     $ 14,965,988  
                   
Equity to assets ratio   20.77 %     20.82 %     20.70 %     20.19 %     20.75 %
Tangible common equity ratio   11.56 %     11.51 %     11.27 %     10.80 %     11.53 %
                   
(1) Tangible common equity divided by tangible assets.                      
(2) Tangible common equity divided by shares outstanding.                
                 

Contact: Donald D. Destino Executive Vice President Investor Relations and Corporate Development Phone: 310-887-8521

Scroll down for more posts ▼

Top 10 Most Recent News Articles

Gong, Agentforce, Avoma Crowned 2026 CI Champions

Updated Category News Views 19

Diving Deep into Conversation Intelligence There's a lot to unpack when three software titans hog the spotlight, and that's exactly what's happening in the world of conversation intelligence this year. It's like we've hit the jackpot with Gong, Agentforce Sales, and Avoma carving out their turf as the 2026 Champions, according to the venerable Info-Tech Research Group....

Continue Reading
Vitamin Angels Drives Global Nutrition Advancements

Updated Category News Views 14

Navigating the Waters of Global Nutrition Bet you never thought a vitamin program could spearhead the front lines of healthcare, huh? Vitamin Angels are grinding away under the radar, shifting the landscape for maternal and child nutrition. At the heart of it all is their vision to make UNIMMAP multiple micronutrient supplementation (MMS) a staple in the global playbook....

Continue Reading
U. of Phoenix and LACCD Launch 3+1 Degree Pathway

Updated Category News Views 11

Opening the Floodgates for Ambitious Community College Students When it comes to climbing the educational ladder, not everyone starts at the same rung. That's a fact we've all come to terms with in one way or another. Enter the University of Phoenix and the Los Angeles Community College District with a solution to expand educational access. The 3+1 Program: A Cost-Saving...

Continue Reading
OCI N.V. Secures a Win in Court; EGM Proceeds as Planned

Updated Category News Views 23

OCI Dodges a Bullet in Amsterdam Court Stepping into the courtroom drama, OCI N.V. just took home a win as the Amsterdam Court of Appeal's Enterprise Chamber gave them a clean bill of health, kicking out the inquiry request from VEB and a bunch of other shareholders. The judges weren't convinced there was anything fishy going on, so they tossed the inquiry petition and...

Continue Reading
C3EL Expands Federal Footprint with Strategic Contracts

Updated Category News Views 5

Pushing Boundaries in Federal Contracts What a ride C3EL's had in Government Fiscal Year 2026! Let me tell you, they’ve bagged a bunch of contracts that’d make any company’s mouth water. Kicking things off, they snagged a prime cybersecurity contract from the U.S. Air Force. Considering our current cybersecurity landscape, that's like striking gold. But they...

Continue Reading
Wally Disrupts Dental Industry with $25M Funding

Updated Category News Views 22

A New Breath of Fresh Air for Dental Care Dental visits—a tedious, costly affair we've all dreaded. So, when Wally rolls out an overhaul in this stale landscape, it's worth taking notice. With $25 million in their pockets from Series A funding led by Maveron, Wally's swaggering in with a plan to flip the script on dental care across the nation. Redefining the Dental...

Continue Reading
Duke Energy's Cost-Protection Plan Shields Ratepayers

Updated Category News Views 17

Shielding Customers From Data Center Costs Let's get right into the thick of it: Duke Energy's latest move is a strategic one, shrouded in industry terms but with a real impact on regular folks' wallets. The company's agreement with heavyweights like Amazon, Google, and Meta aims to protect existing customers in North Carolina from getting hit with the costs of powering...

Continue Reading
HelloNation Brings 'Edvertising' to NC REALTORS® Event

Updated Category News Views 23

HelloNation's Bold Step into Real Estate Networking October 8th to the 11th is shaping up to be a pivotal few days in Wilmington, North Carolina. Here’s the scoop: HelloNation, known for its innovative 'edvertising' model, is joining the bustling crowd at the 2026 NC REALTORS® Convention. This isn’t just any get-together—it's the grandest annual jamboree for real...

Continue Reading
Merit Expands in New York with Bold Acquisition Move

Updated Category News Views 17

Merit Financial's Growth Trajectory Takes a Leap You watch the movers and shakers in this game long enough, and you start to see patterns. Merit Financial Advisors is one of those juggernauts you'd better keep an eye on. These folks just scooped up Moldenhauer & Associates—a firm that's been a staple in Orchard Park, New York—for a cool $1.1 billion worth of client...

Continue Reading
EMCO's New Automated Facility Could Shake Industry

Updated Category News Views 19

A Novel Leap in Production Capacity EMCO Industries just put a solid foot on the accelerator with their brand-new, shiny, fully automated plant over in Claremore, Oklahoma. If you're glancing at heavy-duty trailer springs, you can't ignore the fact that this is a multimillion-dollar investment. Heck, this monstrous 30,000-square-foot facility more than doubles what EMCO...

Continue Reading

Top 5 Most Recently Viewed Articles

OKI Set to Showcase High-Reliability PCBs at PCB West 2024

Updated Category News Views 118

OKI (TOKYO:6703) was gearing up for a big moment back in 2024, aiming to highlight its printed circuit board (PCB) innovations at the prestigious PCB West conference. This wasn't just another trade show; it represented a vital junction for anyone keeping tabs on the PCB landscape, especially with OKI's push into aerospace and defense sectors. PCB West 2024: The Big...

Continue Reading
Nokia and NestAI Join Forces with Major Investment in AI

Updated Category News Views 129

Nokia and NestAI Form Strategic Partnership Nokia Oyj (NYSE: NOK) has partnered with NestAI, as they embark on an ambitious journey involving a significant investment of €100 million (approximately $115.3 million). This collaboration aims to innovate and strengthen European technologies in the fields of AI-driven defense and critical infrastructure. Advancements in AI...

Continue Reading
Heritage Capital Group Facilitates Mittauer's Strategic Sale

Updated Category News Views 207

Heritage Capital Group Facilitates Mittauer's Strategic Sale Heritage Capital Group, Inc. ("Heritage"), a respected investment banking and financial advisory firm known for serving middle-market and emerging growth companies, has successfully guided its client, Mittauer & Associates, Inc. ("Mittauer"), through a significant transition in its business landscape. This...

Continue Reading
BSR REIT Schedules Release of Financial Results for Q3 2025

Updated Category News Views 219

BSR Real Estate Investment Trust Announces Q3 2025 Financial Results BSR Real Estate Investment Trust (TSX: HOM) has announced an important upcoming date for investors and analysts alike. The REIT is set to release its financial results for the third quarter of 2025 after the market closes on the specified date. This is a crucial event for stakeholders interested in the...

Continue Reading
Vallourec Secures Major Gas Project Contract with TotalEnergies

Updated Category News Views 199

Vallourec Expands Its Role in TotalEnergies' Gas Project Vallourec, a recognized leader in premium tubular solutions, is excited to announce its continued partnership with TotalEnergies. This collaboration revolves around the Associated Gas Upstream Project 2 (AGUP2), a key endeavor under TotalEnergies' Gas Growth Integrated Project. The objective is to enhance Iraq's oil...

Continue Reading