New Destiny Mining Corp. (NED) Financials Nov 13,
Post# of 250602
Income Statement Balance Sheet Cash Flow Statement
Annual Financials for New Destiny Mining Corp.
Fiscal year is July-June. All values CAD millions. 2010 2011 2012 2013 5-year trend
Sales/Revenue - 0 0 0 0
Cost of Goods Sold (COGS) incl. D&A - 0 0 0 0
COGS excluding D&A - 0 0 0 0
Depreciation & Amortization Expense - 0 0 0 0
Depreciation - 0 0 0 0
Amortization of Intangibles - 0 0 0 0
Gross Income - 0 0 0 0
2010 2011 2012 2013 5-year trend
SG&A Expense - 27,000 281,343 346,674 446,255
Research & Development - 0 0 0 0
Other SG&A - 27,000 281,343 346,674 446,255
Other Operating Expense - 68,449 0 0 0
Unusual Expense - 0 0 329,664 328,377
EBIT after Unusual Expense - 0 0 (329,664) (328,377)
Non Operating Income/Expense - 0 0 0 0
Non-Operating Interest Income - - - - -
Equity in Affiliates (Pretax) - 0 0 0 0
Interest Expense - 0 0 0 0
Gross Interest Expense - 0 0 0 0
Interest Capitalized - 0 0 0 0
Pretax Income - (95,449) (281,343) (676,338) (774,632)
Income Tax - (29,347) (3,563) 0 0
Income Tax - Current Domestic - - 0 0 0
Income Tax - Current Foreign - 0 0 0 0
Income Tax - Deferred Domestic - 0 (3,563) 0 0
Income Tax - Deferred Foreign - 0 0 0 0
Income Tax Credits - 0 0 0 0
Equity in Affiliates - 0 0 0 0
Other After Tax Income (Expense) - 0 0 0 0
Consolidated Net Income - (66,102) (277,780) (676,338) (774,632)
Minority Interest Expense - 0 0 0 0
Net Income - (66,102) (277,780) (676,338) (774,632)
Extraordinaries & Discontinued Operations - 0 0 0 0
Extra Items & Gain/Loss Sale Of Assets - 0 0 0 0
Cumulative Effect - Accounting Chg - 0 0 0 0
Discontinued Operations - 0 0 0 0
Net Income After Extraordinaries - (66,102) (277,780) (676,338) (774,632)
Preferred Dividends - 0 0 0 0
Net Income Available to Common - (66,102) (277,780) (676,338) (774,632)
EPS (Basic) - (0.02) (0.04) (0.07) (0.05)
Basic Shares Outstanding - 3.85M 7M 10.31M 15.07M
EPS (Diluted) - (0.02) (0.04) (0.07) (0.05)
Diluted Shares Outstanding - 3.85M 7M 10.31M 15.07M
EBITDA - (95,449) (281,343) (346,674) (446,255)
Copyright 2014 FactSet Research Systems Inc. All rights reserved. Source FactSet Fundamentals.