Income Statement Balance Sheet Cash Flow Statement
Annual Financials for Inelco Corp.
Fiscal year is January-December. All values USD millions. 2008 2009 2010 2011 2012 5-year trend
Sales/Revenue 0 0 0 380,216 0
Cost of Goods Sold (COGS) incl. D&A 0 0 0 882,955 1,375
COGS excluding D&A 0 0 0 873,086 0
Depreciation & Amortization Expense 0 0 0 9,869 1,375
Depreciation - - 0 9,869 1,375
Amortization of Intangibles - - 0 0 0
Gross Income 0 0 0 (502,739) (1,375)
2008 2009 2010 2011 2012 5-year trend
SG&A Expense - - 587,364 515,566 318,200
Research & Development - - 0 0 -
Other SG&A - - 587,364 515,566 318,200
Other Operating Expense - - 1,000 145,512 0
Unusual Expense - - 0 0 711,702
EBIT after Unusual Expense - - 0 0 (711,702)
Non Operating Income/Expense - - 0 (27,600) 0
Non-Operating Interest Income - - - - 0
Equity in Affiliates (Pretax) - - 0 0 -
Interest Expense 0 0 13,255 621,774 1.13M
Gross Interest Expense 0 0 13,255 621,774 1.13M
Interest Capitalized - - 0 0 0
Pretax Income (3,775) (172,122) (601,619) (1.81M) (2.16M)
Income Tax - - 0 0 0
Income Tax - Current Domestic - - 0 0 -
Income Tax - Current Foreign - - 0 0 -
Income Tax - Deferred Domestic - - 0 0 -
Income Tax - Deferred Foreign - - 0 0 -
Income Tax Credits - - 0 0 -
Equity in Affiliates - - 0 0 0
Other After Tax Income (Expense) - - 0 - 0
Consolidated Net Income (3,775) (172,122) (601,619) (1.81M) (2.16M)
Minority Interest Expense - - 0 0 0
Net Income (3,775) (172,122) (601,619) (1.81M) (2.16M)
Extraordinaries & Discontinued Operations - - 0 0 (306,408)
Extra Items & Gain/Loss Sale Of Assets - - 0 0 0
Cumulative Effect - Accounting Chg - - 0 0 0
Discontinued Operations - - 0 0 (306,408)
Net Income After Extraordinaries (3,775) (172,122) (601,619) (1.81M) (2.47M)
Preferred Dividends 0 0 0 0 0
Net Income Available to Common - - (601,619) (1.81M) (2.16M)
EPS (Basic) - - (20,000.00) (11,380.00) (12.36)
Basic Shares Outstanding - - 38 159 199,644
EPS (Diluted) - - (20,000.00) (11,380.00) (12.36)
Diluted Shares Outstanding - - 47 159 199,644
EBITDA - - (588,364) (1.15M) (318,200)
Copyright 2014 FactSet Research Systems Inc. All rights reserved. Source FactSet Fundamentals.