Income Statement Balance Sheet Cash Flow Statement
Annual Financials for Cabot Microelectronics Corp.
Fiscal year is October-September. All values USD millions. 2010 2011 2012 2013 2014 5-year trend
Sales/Revenue 408.2M 445.44M 427.66M 433.13M 424.67M
Cost of Goods Sold (COGS) incl. D&A 204.7M 231.34M 222.79M 221.02M 221.57M
COGS excluding D&A 179.71M 207.34M 199.24M 200.56M 221.57M
Depreciation & Amortization Expense 24.99M 23.99M 23.55M 20.46M -
Depreciation 22.57M 21.27M 20.86M 17.84M -
Amortization of Intangibles 2.43M 2.72M 2.68M 2.62M -
Gross Income 203.5M 214.11M 204.87M 212.12M 203.09M
2010 2011 2012 2013 2014 5-year trend
SG&A Expense 129.49M 133.72M 137.38M 135.65M 131.29M
Research & Development 51.82M 58.04M 58.64M 61.37M 59.35M
Other SG&A 77.67M 75.69M 78.74M 74.27M 71.93M
Other Operating Expense 0 0 0 0 -
Unusual Expense 555,000 806,000 814,000 (52,000) -
EBIT after Unusual Expense (555,000) (806,000) (814,000) 52,000 -
Non Operating Income/Expense (174,000) (750,000) (1.64M) 1.2M 140,000
Non-Operating Interest Income 228,000 238,000 146,000 145,000 -
Equity in Affiliates (Pretax) - - - - -
Interest Expense 233,000 155,000 2.31M 3.64M 3.35M
Gross Interest Expense 233,000 155,000 2.31M 3.64M 3.35M
Interest Capitalized 0 0 0 0 -
Pretax Income 73.28M 78.91M 62.87M 74.22M 68.59M
Income Tax 23.82M 27.25M 22.05M 22.84M 17.84M
Income Tax - Current Domestic 15.37M 15.7M 19.98M 17.65M -
Income Tax - Current Foreign 10.6M 6.62M 5.59M 8.3M -
Income Tax - Deferred Domestic (2.64M) 6.19M (308,000) (3.58M) -
Income Tax - Deferred Foreign 493,000 (1.26M) (3.22M) 458,000 -
Income Tax Credits - - - - -
Equity in Affiliates - - - - -
Other After Tax Income (Expense) 0 0 0 0 -
Consolidated Net Income 49.46M 51.66M 40.83M 51.39M 50.75M
Minority Interest Expense 0 0 0 0 -
Net Income 49.46M 51.66M 40.83M 51.39M 50.75M
Extraordinaries & Discontinued Operations 0 0 0 0 -
Extra Items & Gain/Loss Sale Of Assets 0 0 0 0 -
Cumulative Effect - Accounting Chg 0 0 0 0 -
Discontinued Operations 0 0 0 0 -
Net Income After Extraordinaries 49.46M 51.66M 40.83M 51.39M 50.75M
Preferred Dividends 0 0 0 0 -
Net Income Available to Common 49.46M 51.66M 40.83M 51.39M 50.31M
EPS (Basic) 2.14 2.26 1.81 2.22 2.12
Basic Shares Outstanding 23.08M 22.9M 22.51M 22.92M 23.7M
EPS (Diluted) 2.13 2.20 1.75 2.14 2.04
Diluted Shares Outstanding 23.27M 23.43M 23.28M 23.76M 24.61M
EBITDA 99.01M 104.38M 91.04M 96.93M -
Copyright 2014 FactSet Research Systems Inc. All rights reserved. Source FactSet Fundamentals.