ELLIE MAE Inc. (ELLI) Financials Nov 14, 2014, 4:28

New Post Public Reply Private Reply Replies (0) Message Board
Hirata
ELLIE MAE Inc. (ELLI) Financials Nov 14, 2014, 4:28 p.m.
Income Statement Balance Sheet Cash Flow Statement
Annual Financials for ELLIE MAE Inc.


Fiscal year is January-December. All values USD millions. 2009 2010 2011 2012 2013 5-year trend
Sales/Revenue 37.71M 43.23M 55.49M 101.85M 128.48M
Cost of Goods Sold (COGS) incl. D&A 12.16M 12.51M 15.78M 23.11M 32.75M
COGS excluding D&A 9.3M 10.52M 12.92M 18.34M 26.46M
Depreciation & Amortization Expense 2.86M 1.98M 2.86M 4.78M 6.29M
Depreciation 2.59M 1.61M 1.96M 3.14M 4.85M
Amortization of Intangibles 267,000 370,000 896,000 1.64M 1.44M
Gross Income 25.54M 30.73M 39.71M 78.73M 95.73M
2009 2010 2011 2012 2013 5-year trend
SG&A Expense 23.69M 29.85M 37.6M 57.54M 76.88M
Research & Development 7.95M 10.47M 12.98M 18.05M 24.7M
Other SG&A 15.75M 19.38M 24.63M 39.49M 52.18M
Other Operating Expense 0 0 0 0 0
Unusual Expense 0 0 400,000 0 0
EBIT after Unusual Expense 0 0 (400,000) 0 0
Non Operating Income/Expense 0 0 0 0 (55,000)
Non-Operating Interest Income 113,000 148,000 159,000 0 650,000
Equity in Affiliates (Pretax) 0 0 0 - 0
Interest Expense 41,000 29,000 83,000 43,000 135,000
Gross Interest Expense 41,000 29,000 83,000 43,000 135,000
Interest Capitalized 0 0 0 0 0
Pretax Income 1.93M 1M 1.79M 21.15M 19.31M
Income Tax 264,000 225,000 (1.84M) 1.68M 6.74M
Income Tax - Current Domestic 253,000 212,000 (199,000) 2.24M 9.73M
Income Tax - Current Foreign 0 0 0 - -
Income Tax - Deferred Domestic 11,000 13,000 (1.64M) (559,000) (2.99M)
Income Tax - Deferred Foreign 0 0 0 - -
Income Tax Credits 0 0 0 0 0
Equity in Affiliates 0 0 0 0 0
Other After Tax Income (Expense) 0 0 0 0 0
Consolidated Net Income 1.66M 777,000 3.62M 19.46M 12.58M
Minority Interest Expense 0 0 0 0 0
Net Income 1.66M 777,000 3.62M 19.46M 12.58M
Extraordinaries & Discontinued Operations 0 0 0 0 0
Extra Items & Gain/Loss Sale Of Assets 0 0 0 0 0
Cumulative Effect - Accounting Chg 0 0 0 0 0
Discontinued Operations 0 0 0 0 0
Net Income After Extraordinaries 1.66M 777,000 3.62M 19.46M 12.58M
Preferred Dividends 0 0 0 0 0
Net Income Available to Common 1.66M 777,000 3.62M 19.46M 12.58M
EPS (Basic) 0.17 0.05 0.23 0.83 0.47
Basic Shares Outstanding 9.8M 15.27M 15.62M 23.52M 26.58M
EPS (Diluted) 0.04 0.05 0.18 0.76 0.44
Diluted Shares Outstanding 46.61M 17.15M 20.65M 25.54M 28.5M
EBITDA 4.71M 2.86M 4.97M 25.97M 25.14M
Copyright 2014 FactSet Research Systems Inc. All rights reserved. Source FactSet Fundamentals.
Scroll down for more posts ▼

Top 10 Most Recent News Articles

Weibo Eyes Wall Street with Upcoming Q3 Earnings Reveal

Updated Category News Views 48

Setting The Stage For November Splash News just in, folks, and it’s got the potential to stir up a storm on Wall Street this coming November. Weibo Corporation—the big kahuna in China’s social media landscape—has put a date on the calendar to unfold their financial cards for Q3 2026. Mark November 17th, when all curtain on the Nasdaq:WB financial show will lift...

Continue Reading
Grinnell Poll Unveils Shifting Confidence, Crisis Fears

Updated Category News Views 70

Confidence in Fair Elections Climbs Amid Turmoil You know what, there are days when you just gotta chuckle at the way things unfold. Take the latest Grinnell College Poll: it tells us Americans are feeling more upbeat about their votes being counted right. Now, that's a breath of fresh air in a space that's been clogged with doubt for way too long. Pessimism on...

Continue Reading
A&S Construction Creates Winning Culture in Louisville

Updated Category News Views 31

A&S Construction's Winning Formula: Culture Over Growth Look, in the dog-eat-dog world of construction, what really sets you apart isn't just how many roofs you stack up or the number of renovations you churn through. It's how you treat your people. And A&S Construction of Louisville gets that—ranking No. 6 in its category on the 2026 Best Places to Work list, all while...

Continue Reading
Smartpress: Adobe & Canva Shape Print Design World

Updated Category News Views 98

Adobe's Stranglehold on Professional Design Over at Smartpress, they've pulled the curtain back on just how heavily Adobe Creative Suite weighs in on the print design sector. The company's recent analysis shines a light on the staggering 66% dominance of Adobe's InDesign and Illustrator in file submissions. That's a hefty portion influencing both the quality and financial...

Continue Reading
2026 Data Integration Stars: User Sentiments Revealed

Updated Category News Views 65

Users Crown Data Integration Champions Right out of the gate, let's make one thing clear: when you're picking a data integration solution, you're essentially hitching your wagon to a vendor. This partnership, like any, can make or break your operations, and no one knows this better than the folks who've been through the trenches. Enter Infotech's 2026 Emotional Footprint...

Continue Reading
Vertiv's Explosive Q3 Growth: A 2026 Power Move

Updated Category News Views 81

Vertiv's Third Quarter Triumph Imagine a company blowing past expectations like a hot knife through butter—yeah, that's Vertiv for you in 2026. These guys didn’t just ride the wave; they created a tsunami in the digital infrastructure sector. Net sales ballooned by a staggering 61% compared to last year's same quarter, pulling in $4.313 billion. When you consider the...

Continue Reading
Technical Deep Dive into HONOR X9e Pro's Durability

Updated Category News Views 67

Rethinking Smartphone Power HONOR's latest device, the X9e Pro, flaunts an 11,000mAh battery—stuck it right behind a neat cover without making the thing feel like a brick. You'd think with a battery that big, they’d have to hire bodybuilders to lift it, but nope. At 8.08mm thick and weighing just 203g, this phone bucks the bulk. They’ve squeezed the power of a power...

Continue Reading
TVC Group's Rebranding: Embracing Legacy, Eyeing Growth

Updated Category News Views 70

TVC Group: A New Name, Same Trusted Legacy Here's a twist for anyone following the personal care market: The Village Company ditched its old name and popped out the shiny new 'TVC Group™'. It's all about waving the flag of evolution—keeping those consumer loyalties while sprucing up the corporate identity for the modern shelf-war era. Why the Name Change Actually...

Continue Reading
Melissa Etheridge Honored for Mental Health Advocacy

Updated Category News Views 97

Melissa Etheridge's Impact on Mental Health Advocacy Some folks make their mark through their music, and Melissa Etheridge is one of them. But this time, she’s stepping into the spotlight for a different kind of performance - her sheer dedication to mental health advocacy. On November 10, she’ll be honored at the 20th Annual HOPE Luncheon Seminar organized by the Hope...

Continue Reading
Extra Mile Day: 18 Years of Honoring Unsung Heroes

Updated Category News Views 49

Pedaling for Purpose: A Journey That Sparked a Movement What started as a lone journey across America's roads has turned into a celebrated movement to honor those who often go unnoticed. Back in 2009, Shawn Anderson embarked on an unusual journey. Armed only with a bicycle and determination, he pedaled from San Francisco to Boston—over 4,000 miles in just 90 days. It...

Continue Reading

Top 5 Most Recently Viewed Articles

Anyon Systems Receives Major Funding to Advance Quantum Technology

Updated Category News Views 102

Anyon Systems Secures Significant Funding for Quantum Computing Anyon Systems Inc., a prominent name in quantum computing, has recently received a substantial funding boost as part of Canada’s initiative to foster technological advancements in quantum computing. Awarded a remarkable $23 million CAD under the Canadian Quantum Champions Program, this funding is set to...

Continue Reading
Halper Sadeh Advocates for Shareholders of AWK, MBCN, VECO, and PCH

Updated Category News Views 109

Halper Sadeh Encourages Shareholders to Act Shareholders should reach out to Halper Sadeh LLC, as time may be limited to protect their rights. Halper Sadeh LLC, a law firm specializing in investor rights, is currently investigating several companies due to potential breaches of federal securities laws and fiduciary responsibilities. The focus of their investigation...

Continue Reading
Referral Platform Creative Ideas: Best Referral Hooks

Updated Category Business Views 125

Many referral programs start with the same formula: offer a discount, add a share link, and hope customers spread the word. That can work at first, but over time, standard offers start to blur together. Customers see the same “Give $10, Get $10” message across different brands, and the offer stops feeling exciting. When that happens, referral performance often slows...

Continue Reading
Unlocking Potential: Locksley's Breakthrough in Antimony Ingots

Updated Category News Views 132

Locksley's Pioneering Effort in Antimony Production Locksley Resources Limited has made a remarkable stride with their recent achievement in producing the first 100% American made antimony ingot. This development marks a significant turning point in the domestic production of antimony, crucial for a variety of industries, including defense and clean energy. The company...

Continue Reading
AI Engines Favor Their Own: A Content Bias Deep Dive

Updated Category News Views 19

A Reality Check for AI Engines: Self-Promotion Unpacked Listen up, folks. The shiny AI world isn't exactly as unbiased and pristine as you'd think. There's a hefty dose of self-promotion cooked right into those helpful AI assistants we keep hearing about. OpenAI: Top of the Citation Pile OpenAI grabs a whopping 24.6% of all AI citations, as found by 5W AI Communications....

Continue Reading