Fuzzy Math....Please feel free to correct this!

If KMAG does $7.5 mill gross

7,500,000/750,000,000 = 0.01

30% x 0.01 = 0.003

Multiple of 20 x 0.003 = 0.06 pps

So 0.03 to 0.06 should be near FMV by the reporting of Q3...w/ 1.5 months into Q4 and perhaps another $1.5 Mill or more by then not factored In!

imo