if you look at the unaudited our loss is getting b
Post# of 1039
If you look at the first statement here it shows our lose is less on each year and quarter over quarter. these are unaudited statements we are looking at here.
Medical Alarm Concepts Holding, Inc. | ||||||||||||||||
CONSOLIDATED STATEMENTS | ||||||||||||||||
OF OPERATIONS | ||||||||||||||||
(Unaudited) | Year End Fiscal | Year End Fiscal | Quarter Ending | Quarter Ending | ||||||||||||
June 30, 2011 | June 30, 2012 | September 30, 2012 | December 31, 2012 | |||||||||||||
Revenue | $ | 452,110 | $ | 573,472 | $ | 95,426 | $ | 102,280 | ||||||||
Cost of Sales | 148,877 | 322,795 | 27,182 | 78,599 | ||||||||||||
Gross Profit | $ | 303,233 | $ | 250,678 | $ | 68,244 | $ | 23,681 | ||||||||
Operating Expenses | ||||||||||||||||
Advertising and Marketing | 599,032 | 98,472 | 56,672 | 43,892 | ||||||||||||
Amortization | 416,667 | 416,667 | 104,167 | 104,167 | ||||||||||||
Compensation | 52,470 | 47,184 | 33,000 | 26,798 | ||||||||||||
Depreciation | 5,249 | 5,250 | 1,312 | 1,312 | ||||||||||||
General and Administrative | 209,695 | 183,442 | 37,433 | 41,625 | ||||||||||||
Professional Fees | 135,320 | 139,737 | 14,788 | 16,164 | ||||||||||||
Research and Development | 108,742 | 18,300 | 30,000 | 836 | ||||||||||||
Travel and Entertainment | 46,598 | 33,434 | 5,804 | 5,817 | ||||||||||||
Total Operating Expenses | $ | 1,573,773 | $ | 942,485 | $ | 283,176 | $ | 240,611 | ||||||||
Loss from Operations | $ | (1,270,540 | ) | $ | (691,807 | ) | $ | (214,932 | ) | $ | (216,930 | ) | ||||
Other Income (Expenses) | (40,000 | ) | ||||||||||||||
Gain (loss) on Derivative Liabilities | 697,429 | |||||||||||||||
Interest for Patent | 110,000 | 50,000 | 27,500 | |||||||||||||
Interest Income (Expense) | (251,967 | ) | 18,500 | |||||||||||||
Total Other income (Expense) | 445,462 | 128,500 | (90,000 | ) | (27,500 | ) | ||||||||||
income (Loss) Before Income Taxes | $ | (825,078 | ) | $ | (820,307 | ) | $ | (304,932 | ) | $ | (244,430 | ) | ||||
Provision for Income Tax | ||||||||||||||||
Net Income (Loss) | $ | (825,078 | ) | $ | (820,307 | ) | $ | (304,932 | ) | $ | (244,430 | ) |
Medical Alarm Concepts Holding, Inc. | ||||
CONSOLIDATED BALANCE SHEET | ||||
December 31, 2012 | ||||
(Unaudited) | ||||
Current Assets | ||||
Cash and on Deposit at Vendors | $ | 93,153 | ||
Restricted Cash | (265 | ) | ||
Account Receivable | 58,514 | |||
Un-deposited Funds | 3,796 | |||
Allowance for Bad Debt | (12,855 | ) | ||
Inventory | 52,042 | |||
Loan Receivable | 100,000 | |||
Payroll Exchange | 1,907 | |||
Total Current Assets | $ | 196,265 | ||
Fixtures | 20,000 | |||
Office Equipment | 11,964 | |||
Accum. Depreciation | (23,625 | ) | ||
Patent | 2,500,000 | |||
Amort. of Patent | (1,874,998 | ) | ||
Shareholders Loans | 49,508 | |||
Total Assets | $ | 879,115 | ||
Current Liabilities | ||||
Accounts Payable | 86,348 | |||
Unapplied Cash | 1,299 | |||
Unapplied Credit | 4,393 | |||
Accrued Expenses | 12,005 | |||
Taxes Payable | 18,895 | |||
Due to Officer | 43,011 | |||
Prepay to AR | 0 | |||
Def Revenue | 240,500 | |||
Common Stock to be Issued | 15,000 | |||
Total Current Liabilities | $ | 421,451 | ||
Long Term Liabilities | ||||
Derivative Liabilities - Warrants | 393,380 | |||
Note to Biotech | 472,794 | |||
Note Payable - Long Term | 2,500,000 | |||
Note Payable - Investors | 346,921 | |||
Total Liabilities | $ | 4,134,546 | ||
Equity | ||||
Paid in Capital | 5,359,169 | |||
Common Stock | 122,256 | |||
Retained Earnings | (22,654,050 | ) | ||
Retained Earnings - CPC | 14,936,987 | |||
Preferred Stock | 55 | |||
Preferred Stock Series B | 995 | |||
Net Income (Loss Current Fiscal | (1,021,383 | ) | ||
Total Liabilities & Equity | $ | 878,576 |
Medical Alarm Concepts Holding, Inc. | ||||||||||||
CONSOLIDATED STATEMENTS OF OPERATIONS | ||||||||||||
Nine Months | Three Month Ending | Year End Fiscal | ||||||||||
March 31, 2011 | June 1, 2011 | June 30, 2011 | ||||||||||
(Unaudited) | (Unaudited) | (Unaudited) | ||||||||||
Revenue | $ | 418,776 | $ | 33,334 | $ | 452,110 | ||||||
Cost of Sales | 147,115 | 1,762 | 148,877 | |||||||||
Gross Profit | 271,661 | 31,572 | 303,233 | |||||||||
Operating Expenses | ||||||||||||
Advertising and Marketing | 596,137 | 2,895 | 599,032 | |||||||||
Amortization | 312,500 | 104,167 | 416,667 | |||||||||
Compensation | 52,470 | 52,470 | ||||||||||
Depreciation | 3,937 | 1,312 | 5,249 | |||||||||
General and Administrative | 174,492 | 35,203 | 209,695 | |||||||||
Professional Fees | 138,165 | (2,845 | ) | 135,320 | ||||||||
Research and Development | 74,280 | 34,462 | 108,742 | |||||||||
Travel and Entertainment | 42,503 | 4,095 | 46,598 | |||||||||
Total Operating Expenses | 1,394,492 | 179,289 | 1,573,773 | |||||||||
Loss from Operations | $ | 1,122,381 | ) | $ | 147,717 | ) | $ | 1,270,540 | ) | |||
Other Income (Expenses) | ||||||||||||
Gain (loss) on Derivative Liabilities | 697,429 | 697,429 | ||||||||||
Other Expense | ||||||||||||
Interest Income (Expense) | (214,467 | ) | (37,500 | ) | (251,967 | ) | ||||||
Total Other income (Expense) | 482,962 | (37,500 | ) | 445,462 | ||||||||
Income (Loss) Before Taxes | $ | (639,869 | ) | $ | (185,217 | ) | $ | (825,078 | ) | |||
Provision for Income Tax | ||||||||||||
Net Income (Loss) | $ | (639,869 | ) | $ | (185,217 | ) | $ | (825,078 | ) | |||
Net Income (loss) Per share | (0 | ) | ||||||||||
Average Common Shares | 247,132,983 |
Medical Alarm Concepts Holding, Inc. | ||||
CONSOLIDATED BALANCE SHEET | ||||
June 30, 2011 | ||||
(Unaudited ) | ||||
Current Assets | ||||
Cash | $ | (794 | ) | |
Restructured Cash | (265 | ) | ||
Account Receivable | 24,035 | |||
Allowance for Bad Debt | (12,855 | ) | ||
Inventory | 22,462 | |||
Payroll Exchange | 1,907 | |||
Total Current Assets | $ | 34,491 | ||
Fixtures | 20,000 | |||
Office Equipment | 11,964 | |||
Accum. Depreciation | (15,750 | ) | ||
Patent | 2,500,000 | |||
Amort. of Patent | (1,249,998 | ) | ||
Shareholders Loans | 49,508 | |||
Total Assets | $ | 1,350,215 | ||
Liabilities | ||||
Accounts Payable | 188,630 | |||
Unapplied Cash | 709 | |||
Unapplied Credit | 4,852 | |||
Taxes Payable | 18,895 | |||
Due to Officer | 43,011 | |||
Def Reveues | 80,998 | |||
Derivative Liabilities - Warrants | 393,380 | |||
Common Stock to be Issued | 15,000 | |||
Note Payable - Long Term | 2,500,000 | |||
Note Payable - Investors | 298,456 | |||
Total Liabilities | $ | 3,543,930 | ||
Equity | ||||
Paid in Capital | $ | 5,212,540 | ||
Common Stock | 32,761 | |||
Retained Earnings | (22,112,181 | ) | ||
Retained Earnings - CPC | 14,936,987 | |||
Preferred Stock | 55 | |||
Preferred Stock Series B | 995 | |||
Net Income (Loss Current Fiscal | (264,872 | ) | ||
Total Liabilities & Equity | $ | 1,350,215 | ||
Medical Alarm Concepts Holding, Inc. | ||||
CONSOLIDATED STATEMENTS OF OPERATIONS | ||||
Year End Fiscal | ||||
June 30, 2012 | ||||
(unaudited ) | ||||
Revenue | $ | 573,472 | ||
Cost of Sales | 323,795 | |||
Gross Profit | $ | 249,833 | ||
Operating Expenses | ||||
Advertising and Marketing | 98,472 | |||
Amortization | 416,667 | |||
Compensation | 21,950 | |||
Depreciation | 5,250 | |||
General and Administrative | 325,757 | |||
Professional Fees | 32,998 | |||
Research and Development | 18,300 | |||
Travel and Entertainment | 31,457 | |||
Total Operating Expenses | 950,850 | |||
Loss from Operations | $ | (701,018 | ) | |
Other Income (Expenses) | 125,001 | |||
Gain (loss) on Derivative Liabilities | ||||
Interest for Patent | 154,500 | |||
Interest Income (Expense) | 18,500 | |||
Total Other income (Expense) | (47,999 | ) | ||
income (Loss) Before Income Taxes | $ | (749,017 | ) | |
Provision for Income Tax | 0 | |||
Net Income (Loss) | $ | (749,017 | ) | |
Medical Alarm Concepts Holding, Inc. | ||||
CONSOLIDATED BALANCE SHEET | ||||
June 30, 2012 | ||||
(Unaudited) | ||||
Current Assets | ||||
Cash and on Deposit at Vendors | $ | 120,978 | ||
Restricted Cash | (265 | ) | ||
Account Receivable | 16,970 | |||
Undeposited Funds | 3,967 | |||
Allowance for Bad Debt | (12,855 | ) | ||
Inventory | 52,042 | |||
Loan Receivable | 100,000 | |||
Payroll Exchange | 1,907 | |||
Total Current Assets | $ | 282,744 | ||
Fixtures | 20,000 | |||
Office Equipment | 11,964 | |||
Accum. Depreciation | (21,000 | ) | ||
Patent | 2,500,000 | |||
Amort. of Patent | (1,666,664 | ) | ||
Shareholders Loans | 49,508 | |||
Total Assets | $ | 1,176,551 | ||
Liabilities | ||||
Accounts Payable | 67,285 | |||
Unapplied Cash | 1,203 | |||
Unapplied Credit | 4,393 | |||
Accrued Expenses | 12,005 | |||
Taxes Payable | 18,895 | |||
Due to Officer | 43,011 | |||
Prepay to AR | 228 | |||
Total Current Liabilities | $ | 147,020 | ||
Long Term Notes | 465,294 | |||
Def Revenue | 103,945 | |||
Derivative Liabilities - Warrants | 393,380 | |||
Common Stock to be Issued | 15,000 | |||
Note Payable - Long Term | 2,500,000 | |||
Note Payable - Investors | 312,471 | |||
Total Long Term Liabilities | $ | 3,790,089 | ||
Total Liabilities | $ | 3,937,109 | ||
Equity | ||||
Paid in Capital | 5,328,769 | |||
Common Stock | 98,706 | |||
Retained Earnings | (22,654,050 | ) | ||
Retained Earnings - CPC | 14,936,987 | |||
Preferred Stock | 55 | |||
Preferred Stock Series B | 995 | |||
Net Income (Loss Current Fiscal | (472,020 | ) | ||
Total Liabilities & Equity | $ | 1,176,551 |
Medical Alarm Concepts Holding, Inc. | ||||
CONSOLIDATED STATEMENTS OF OPERATIONS | ||||
Fiscal Quarter Ending | ||||
September 30, 2012 | ||||
( Unaudited ) | ||||
Revenue | $ | 95,426 | ||
Cost of Sales | 27,182 | |||
Gross Profit | $ | 68,244 | ||
Operating Expenses | ||||
Advertising and Marketing | 56,672 | |||
Amortization | 104,167 | |||
Compensation | 33,000 | |||
Depreciation | 1,312 | |||
General and Administrative | 37,433 | |||
Professional Fees | 14,788 | |||
Research and Development | 30,000 | |||
Travel and Entertainment | 5,804 | |||
Total Operating Expenses | 283,176 | |||
Loss from Operations | $ | (214,932 | ) | |
Other Income (Expenses) | (40,000 | ) | ||
Gain (loss) on Derivative Liabilities | ||||
Interest for Patent | 50,000 | |||
Interest Income (Expense) | ||||
Total Other income (Expense) | (90,000 | ) | ||
income (Loss) Before Income Taxes | $ | (304,932 | ) | |
Provision for Income Tax | 0 | |||
Net Income (Loss) | $ | (304,932 | ) | |
Medical Alarm Concepts Holding, Inc. | ||||
CONSOLIDATED BALANCE SHEET | ||||
September 30, 2012 | ||||
(Unaudited) | ||||
Current Assets | ||||
Cash and on Deposit at Vendors | $ | 103,258 | ||
Restricted Cash | (265 | ) | ||
Account Receivable | 62,462 | |||
Undeposited Funds | 3,769 | |||
Allowance for Bad Debt | (12,855 | ) | ||
Inventory | 52,042 | |||
Payroll Exchange | 1,907 | |||
Total Current Assets | $ | 210,318 | ||
Fixtures | 20,000 | |||
Office Equipment | 11,964 | |||
Accum. Depreciation | (22,312 | ) | ||
Patent | 2,500,000 | |||
Amort. of Patent | (1,770,831 | ) | ||
Shareholders Loans | 49,508 | |||
Total Assets | $ | 998,647 | ||
Liabilities | ||||
Accounts Payable | 71,497 | |||
Unapplied Cash | 1,323 | |||
Unapplied Credit | 4,932 | |||
Accrued Expenses | 12,005 | |||
Taxes Payable | 18,895 | |||
Due to Officer | 43,011 | |||
Prepay to AR | 37 | |||
Total Current Liabilities | $ | 151,700 | ||
Long Term Notes | 299,640 | |||
Def Revenues | 170,642 | |||
Derivative Liabilities - Warrants | 393,380 | |||
Common Stock to be Issued | 15,000 | |||
Note Payable - Long Term | 2,500,000 | |||
Note Payable - Investors | 472,794 | |||
Total Long Term Liabilities | $ | 3,851,456 | ||
Total Liabilities | $ | 4,000,687 | ||
Equity | ||||
Paid in Capital | 5,368,669 | |||
Common Stock | 122,256 | |||
Retained Earnings | (22,654,050 | ) | ||
Retained Earnings - CPC | 14,936,987 | |||
Preferred Stock | 55 | |||
Preferred Stock Series B | 995 | |||
Net Income (Loss Current Fiscal | (776,953 | ) | ||
Total Liabilities & Equity | $ | 998,647 |
Read more: http://www.faqs.org/sec-filings/130212/MEDICA...z2bWnsbpbS