Investors Hangout Stock Message Boards Logo
  • Mailbox
  • Favorites
  • Boards
    • The Hangout
    • NASDAQ
    • NYSE
    • OTC Markets
    • All Boards
  • Whats Hot!
    • Recent Activity
    • Most Viewed Boards
    • Most Viewed Posts
    • Most Posted
    • Most Followed
    • Top Boards
    • Newest Boards
    • Newest Members
  • Blog
    • Recent Blog Posts
    • Recently Updated
    • News
    • Stocks
    • Crypto
    • Investing
    • Business
    • Markets
    • Economy
    • Real Estate
    • Personal Finance
  • Market Movers
  • Interactive Charts
  • Login - Join Now FREE!
  1. Home ›
  2. Stock Message Boards ›
  3. User Boards ›
  4. NASDAQ OMX GlobeNewswire Message Board

Bryn Mawr Bank Corporation Reports Record Earnings

Message Board Public Reply | Private Reply | Keep | Replies (0)                   Post New Msg
Edit Msg () | Previous | Next


Post# of 301275
Posted On: 07/25/2013 5:00:30 PM
Avatar
Posted By: News Desk 2018
Bryn Mawr Bank Corporation Reports Record Earnings Led by Wealth Revenue and Improved Margin

BRYN MAWR, Pa., July 25, 2013 (GLOBE NEWSWIRE) -- Bryn Mawr Bank Corporation (Nasdaq: BMTC ), (the "Corporation"), parent of The Bryn Mawr Trust Company (the "Bank"), today reported net income of $6.3 million and diluted earnings per share of $0.46 for the three months ended June 30, 2013, as compared to net income of $5.3 million and diluted earnings per share of $0.40 for the same period in 2012. Net income for the three months ended June 30, 2013 included pre-tax due diligence and merger-related expenses of $688 thousand as compared to $914 thousand for the same period in 2012.

Significant factors contributing to the results for the three months ended June 30, 2013, as compared to the same period in 2012, included increases in wealth management revenues and net interest income, which were partially offset by increases in salaries and benefits expense, occupancy costs and other operating expenses.

For the six months ended June 30, 2013, net income of $11.6 million was a $1.2 million increase from the $10.4 million recorded for the same period in 2012. Diluted earnings per share for the six months ended June 30, 2013 increased $0.07, to $0.86, as compared to $0.79 for the same period last year.

Ted Peters, Chairman and Chief Executive Officer, commented, "We are pleased with our continued strong quarterly results. The uptick in our net interest margin and the steady increase in wealth management revenues are encouraging signs." Mr. Peters added, "The acquisition of Davidson Trust and the First Bank of Delaware transaction, both in 2012, have been nicely accretive to earnings."

On July 25, 2013, the Board of Directors of the Corporation declared a quarterly dividend of $0.17 per share. The dividend is payable September 1, 2013 to shareholders of record as of August 6, 2013.

SIGNIFICANT ITEMS OF NOTE

Results of Operations

The overall results for the three months ended June 30, 2013, as compared to the same period in 2012, were affected by the May 2012 acquisition of the Davidson Trust Company ("DTC") and the November 2012 purchase of deposits, loans and a branch location from First Bank of Delaware ("FBD").

  • Net income of $6.3 million for the three months ended June 30, 2013 increased $907 thousand, or 17.0%, from $5.3 million for the same period in 2012.
     
  • Net interest income for the three months ended June 30, 2013 was $17.9 million, an increase of $2.0 million, or 12.7%, from $15.9 million for the same period in 2012. The increase in net interest income between the periods was largely the result of a $134.3 million, or 10.4%, increase in average portfolio loans. This increase was partially related to loans acquired from FBD, which totaled $65.9 million as of June 30, 2013. In addition, the Corporation's decisions to prepay $22.5 million of subordinated debt during the third and fourth quarters of 2012 and $20.0 million of Federal Home Loan Bank ("FHLB") borrowings in the first quarter of 2013, along with the 16 basis point decline in rate paid on deposits, contributed significantly to the $991 thousand decrease in interest expense for the three months ended June 30, 2013, as compared to the same period in 2012.
     
  • Revenue from wealth management services for the three months ended June 30, 2013 was $9.1 million, a $1.9 million increase, or 26.1%, from the $7.2 million generated in the same period in 2012. Wealth Management Division assets under management, administration, supervision and brokerage as of June 30, 2013 were $6.9 billion, an increase of $579 million, or 9.2%, from June 30, 2012. Organic growth due to the success of the division's strategic initiatives was supplemented by market appreciation and other new business between the dates.
     
  • In addition to the increase in revenue for wealth management services mentioned above, non-interest income was also impacted by a $369 thousand increase in other operating income and a $188 thousand increase in gain on sale of residential mortgage loans for the three months ended June 30, 2013 as compared to the same period in 2012. The volume of residential mortgage loans sold for the three months ended June 30, 2013 increased slightly to $46.6 million as compared $44.2 million for the same period in 2012, with a 25 basis point increase in rate of gain on sale. Partially offsetting these improvements in non-interest income was a $716 thousand decrease in gain on sale of available for sale investment securities and a $141 thousand increase in loss on sale of other real estate owned between the periods.
     
  • Non-interest expense for the three months ended June 30, 2013 increased $2.4 million, to $20.5 million, as compared to $18.1 million for the same period in 2012. Contributing to this increase were a $1.2 million increase in salaries and benefits, a $614 thousand increase in occupancy costs and an $889 thousand increase in other operating expenses between the periods. Salaries and benefits increased primarily as a result of the addition of the branch and lending staff from FBD, the staffing related to the DTC acquisition, new personnel for our newly-opened full-service branch in Bala Cynwyd, Pennsylvania, which opened at the end of 2012, as well as annual salary increases. In addition to these new facilities, increased compliance requirements have necessitated the hiring of several new staff positions within our headquarters.  The increased occupancy costs were also related to the additions of DTC, FBD, and our new branch in Bala Cynwyd. The increase in other operating expenses was largely related to IT infrastructure improvements. Partially offsetting these cost increases were a $226 thousand decrease in due diligence and merger-related costs and a $178 thousand decrease in the impairment of mortgage servicing rights for the three months ended June 30, 2013, as compared to the same period in 2012.  Recent residential mortgage rate increases has lengthened the average life of our serviced-mortgage portfolio, resulting in a $91 thousand net recovery of prior impairments of our mortgage servicing rights, for the second quarter of 2013. 
     
  • The tax-equivalent net interest margin of 3.98% for the three months ended June 30, 2013 was a 14 basis point increase from the 3.84% tax-equivalent net interest margin for the same period in 2012. The increase was the result of a $141.2 million increase in average interest-earning assets, partially offset by a $61.9 million increase in average interest-bearing liabilities between the periods. While the tax-equivalent yield earned on average interest-earning assets declined by 12 basis points between periods, the tax-equivalent rate paid on average interest-bearing liabilities dropped by 34 basis points. This significant reduction in rate paid on interest-bearing liabilities was largely related to the prepayment of $22.5 million of subordinated debt during the third and fourth quarters of 2012, as well as the prepayment of $20.0 million of Federal Home Loan Bank ("FHLB") advances during the first quarter of 2013.
     
  • Nonperforming loans and leases of $10.5 million as of June 30, 2013 were 0.73% of total portfolio loans and leases, as compared $14.8 million, or 1.06% of total portfolio loans and leases as of December 31, 2012. This $4.3 million decrease in nonperforming loans was concentrated in the construction, small business and home equity segments of the portfolio and was partially the result of $1.8 million of charge-offs of impaired loans, as well as additions of $566 thousand to other real estate owned related to three residential properties. For the three months ended June 30, 2013, the Corporation recorded net loan and lease charge-offs of $1.0 million, as compared to $903 thousand for the same period in 2012. The provision for loan and lease losses for each of the three month periods ended June 30, 2013 and 2012 was $1.0 million.

Financial Condition – June 30, 2013 Compared to December 31, 2012

  • Deposits of $1.55 billion, as of June 30, 2013, decreased $85.0 million from December 31, 2012. The 5.2% decrease was primarily comprised of decreases of $57.4 million and $15.1 million in time deposits and wholesale deposits, respectively, between the dates. The Corporation has continued its planned run-off of its higher-rate certificates of deposit.
     
  • The allowance for loan and lease losses as of June 30, 2013 was $14.4 million, or 1.01% of portfolio loans and $14.4 million, or 1.03% of portfolio loans and leases as of December 31, 2012.
     
  • The capital ratios for the Bank and the Corporation, as shown in the table below, indicate levels well above the regulatory minimum to be considered "well capitalized."  In particular, the tangible equity ratios for both the Bank and the Corporation have improved from their December 31, 2012 levels of 7.72% and 7.60%, to 8.29% and 8.21%, respectively, at June 30, 2013. These increases were primarily the result of increases in retained earnings and issuance of common stock, along with a slight decline in total assets between the dates.
     
  • Total assets as of June 30, 2013 of $2.01 billion declined slightly from $2.04 billion as of December 31, 2012.
     
  • Total portfolio loans and leases of $1.43 billion as of June 30, 2013 increased by $32.5 million from December 31, 2012 as increases in commercial mortgages were partially offset by declines in residential mortgages and home equity lines and loans.

EARNINGS CONFERENCE CALL

The Corporation will hold an earnings conference call at 8:30 a.m. EDT on Friday, July 26, 2013. Interested parties may participate by calling 1-888-317-6016. A taped replay of the conference call will be available one hour after the conclusion of the call and will remain available through August 12, 2013. The number to call for the taped replay is 1-877-344-7529 and the conference number is 10030504.

The conference call will be simultaneously broadcast live over the Internet through a webcast on the investor relations portion of the Bryn Mawr Bank Corporation's website. To access the call, please visit the website at http://services.choruscall.com/links/bmtc130726.html .   An online archive of the webcast will be available within one hour of the conclusion of the call. The Corporation has also recently expanded its Investor Relations website to include added resources and information for shareholders and interested investors. Interested parties are encouraged to utilize the expanded resources of the site for more information on Bryn Mawr Bank Corporation.

FORWARD LOOKING STATEMENTS AND SAFE HARBOR

This press release contains statements which, to the extent that they are not recitations of historical fact may constitute forward-looking statements for purposes of the Securities Act of 1933, as amended, and the Securities Exchange Act of 1934, as amended. Such forward-looking statements may include financial and other projections as well as statements regarding the Corporation's future plans, objectives, performance, revenues, growth, profits, operating expenses or the Corporation's underlying assumptions. The words "may,"  "would," "should," "could," "will," "likely," "possibly," "expect," "anticipate," "intend," "estimate," "target," "potentially," "probably," "outlook," "predict," "contemplate," "continue," "plan," "forecast," "project," "are optimistic," "are looking," "are looking forward" and "believe" or other similar words and phrases may identify forward-looking statements. Persons reading this press release are cautioned that such statements are only predictions, and that the Corporation's actual future results or performance may be materially different.

Such forward-looking statements involve known and unknown risks and uncertainties.   A number of factors, many of which are beyond the Corporation's control, could cause our actual results, events or developments, or industry results, to be materially different from any future results, events or developments expressed, implied or anticipated by such forward-looking statements, and so our business and financial condition and results of operations could be materially and adversely affected. Such factors include, among others, our need for capital, our ability to control operating costs and expenses, and to manage loan and lease delinquency rates; the credit risks of lending activities and overall quality of the composition of our loan, lease and securities portfolio; the impact of economic conditions, consumer and business spending habits, and real estate market conditions on our business and in our market area; changes in the levels of general interest rates, deposit interest rates, or net interest margin and funding sources; changes in banking regulations and policies and the possibility that any banking agency approvals we might require for certain activities will not be obtained in a timely manner or at all or will be conditioned in a manner that would impair our ability to implement our business plans; changes in accounting policies and practices; the inability of key third-party providers to perform their obligations to us; our ability to attract and retain key personnel; competition in our marketplace; war or terrorist activities; material differences in the actual financial results, cost savings and revenue enhancements associated with our acquisitions; and other factors as described in our securities filings. All forward-looking statements and information set forth herein are based on Management's current beliefs and assumptions as of the date hereof and speak only as of the date they are made. The Corporation does not undertake to update forward-looking statements.

For a complete discussion of the assumptions, risks and uncertainties related to our business, you are encouraged to review our filings with the Securities and Exchange Commission, including our most recent Annual Report on Form 10-K, as well as any changes in risk factors that we may identify in our quarterly or other reports filed with the SEC.

Bryn Mawr Bank Corporation          
Consolidated Statements of Income - (unaudited)      
(Dollars in thousands, except per share data)        
           
           
  For The Three Months Ended
  Jun 30, Mar 31, Dec 31, Sep 30, Jun 30,
  2013 2013 2012 2012 2012
           
Interest income  $ 19,217  $ 18,855  $ 18,682  $ 18,081  $ 18,188
Interest expense  1,294  1,446  1,786  2,130  2,285
           
Net interest income  17,923  17,409  16,896  15,951  15,903
Provision for loan and lease losses  1,000  804  1,000  1,000  1,003
Net interest income after provision for loan and lease losses  16,923  16,605  15,896  14,951  14,900
           
Fees for wealth management services  9,094  8,349  8,365  7,993  7,211
Loan servicing and other fees  448  451  473  432  436
Service charges on deposits  596  584  654  634  609
Net gain on sale of residential mortgage loans  1,492  1,518  2,424  1,837  1,304
Net gain on sale of invertment securities available for sale  --  2  283  416  716
Net loss on sale of other real estate owned  (141)  (52)  --  (45)  --
Bank owned life insurance income  85  113  98  108  105
Other operating income  1,369  825  873  873  1,000
Non-interest income  12,943  11,790  13,170  12,248  11,381
           
Salaries and wages  9,086  8,810  8,848  8,703  8,075
Employee benefits  2,212  2,325  2,041  1,903  2,023
Net gain on curtailment of nonqualified pension plan  (120)  (570)  --  --  --
Occupancy and bank premises  1,728  1,750  1,616  1,488  1,395
Furniture fixtures and equipment  1,221  819  961  935  940
Advertising  380  412  363  267  359
Net (recovery) impairment of mortgage servicing rights  (91)  71  81  105  87
Amortization of mortgage servicing rights  218  212  248  243  256
Amortization of intangible assets  660  661  673  669  560
FDIC insurance  275  258  255  262  234
Due diligence and merger-related expenses  688  714  1,190  316  914
Professional fees  664  575  1,031  609  571
Early extinguishment of debt - costs and premiums  --  347  338  188  --
Other operating expenses  3,603  3,851  3,444  3,201  2,714
Non-interest expense  20,524  20,235  21,089  18,889  18,128
           
Income before income taxes  9,342  8,160  7,977  8,310  8,153
Income tax expense  3,090  2,840  2,673  2,885  2,808
Net income  $ 6,252  $ 5,320  $ 5,304  $ 5,425  $ 5,345
           
Per share data:          
Weighted average shares outstanding  13,280,624  13,205,538  13,157,295  13,149,050  13,072,963
Dilutive common shares  227,150  230,413  205,545  146,377  158,570
Adjusted weighted average dilutive shares  13,507,774  13,435,951  13,362,840  13,295,427  13,231,533
           
Basic earnings per common share $0.47 $0.40 $0.40 $0.41 $0.41
           
Diluted earnings per common share $0.46 $0.40 $0.40 $0.41 $0.40
           
Dividend declared per share $0.17 $0.17 $0.16 $0.16 $0.16
           
Effective tax rate 33.1% 34.8% 33.5% 34.7% 34.4%
     
Bryn Mawr Bank Corporation    
Consolidated Statements of Income - (unaudited)    
(Dollars in thousands, except per share data)    
     
  For The Six Months Ended June 30,
  2013 2012
     
Interest income  $ 38,072  $ 36,560
Interest expense  2,740  4,672
     
Net interest income  35,332  31,888
Provision for loan and lease losses  1,804  2,003
Net interest income after provision for loan and lease losses  33,528  29,885
     
Fees for wealth management services  17,443  13,440
Loan servicing and other fees  899  871
Service charges on deposits  1,180  1,189
Net gain on sale of residential mortgage loans  3,010  2,474
Net gain on sale of investment securities available for sale  2  716
Bank owned life insurance income  198  223
Net loss on sale of other real estate owned  (193)  (41)
Other operating income  2,194  2,096
Non-interest income  24,733  20,968
     
Salaries and wages  17,896  15,580
Employee benefits  4,537  4,183
Net gain on curtailment of nonqualified pension plan  (690)  --
Occupancy and bank premises  3,478  2,769
Furniture fixtures and equipment  2,040  1,831
Advertising  792  679
Net recovery of mortgage servicing rights  (20)  (23)
Amortization of mortgage servicing rights  430  475
Amortization of intangible assets  1,321  1,069
FDIC insurance  533  453
Due diligence and merger-related expenses  1,402  1,123
Professional fees  1,239  1,228
Early extinguishment of debt - costs and premiums  347  --
Other operating expenses  7,454  5,555
Non-interest expense  40,759  34,922
     
Income before income taxes  17,502  15,931
Income tax expense  5,930  5,512
Net income  $ 11,572  $ 10,419
     
Per share data:    
Weighted average shares outstanding  13,243,289  13,026,354
Dilutive common shares  228,782  127,510
Adjusted weighted average shares  13,472,071  13,153,864
     
Basic earnings per common share $0.87 $0.80
     
Diluted earnings per common share $0.86 $0.79
     
Dividend declared per share $0.34 $0.32
     
Effective tax rate 33.9% 34.6%
       
Bryn Mawr Bank Corporation          
Consolidated Balance Sheets - (unaudited)          
(Dollars in thousands)          
         
           
           
           
  Jun 30, Mar 31, Dec 31, Sep 30, June 30,
  2013 2013 2012 2012 2012
Assets          
           
Interest-bearing deposits with banks  $ 95,903  $ 136,534  $ 159,483  $ 23,559  $ 68,324
Investment securities - available for sale  322,961  327,799  316,614  316,644  331,407
Investment securities - trading  2,180  2,168  1,447  1,399  1,342
Loans held for sale  2,207  3,233  3,412  3,420  1,668
Portfolio loans:          
Consumer  18,404  18,725  17,666  17,342  15,920
Commercial & industrial  296,073  293,171  291,620  274,351  264,116
Commercial mortgages  587,261  563,431  546,358  472,354  445,254
Construction  28,718  26,135  26,908  22,161  33,815
Residential mortgages  280,687  284,819  288,212  301,054  304,249
Home equity lines & loans  183,006  183,984  194,861  195,315  202,676
Leases  36,770  34,974  32,831  31,136  30,549
Total portfolio loans and leases  1,430,919  1,405,239  1,398,456  1,313,713  1,296,579
           
Earning assets  1,854,170  1,874,973  1,879,412  1,658,735  1,699,320
           
Cash and due from banks  14,208  12,013  16,203  13,526  13,147
Allowance for loan and lease losses  (14,444)  (14,447)  (14,424)  (13,638)  (13,140)
Premises and equipment  30,947  31,072  31,170  29,238  28,911
Accrued interest receivable  6,097  6,168  5,955  5,963  6,009
Mortgage servicing rights  4,790  4,593  4,491  4,257  4,220
Goodwill  32,843  32,897  32,897  29,588  29,752
Other intangible assets  20,677  21,337  21,998  22,351  22,855
Bank owned life insurance  20,060  19,975  19,862  19,765  19,658
FHLB stock  13,028  10,663  10,761  10,717  10,746
Deferred income taxes  11,788  10,854  12,303  11,478  11,432
Other investments  4,378  4,347  4,346  4,438  4,424
Other assets  10,980  15,718  10,911  18,111  16,021
           
Total assets  $ 2,009,522  $ 2,030,163  $ 2,035,885  $ 1,814,529  $ 1,853,355
           
Liabilities and shareholders' equity          
           
Interest-bearing deposits:          
Interest-bearing checking  $ 262,316  $ 263,820  $ 270,279  $ 226,206  $ 237,126
Money market  551,750  588,478  559,470  493,829  468,314
Savings  136,307  135,124  129,091  132,402  133,204
Wholesale non-maturity deposits  30,315  32,879  45,162  37,458  35,365
Wholesale time deposits  12,139  11,325  12,421  9,942  22,505
Time deposits  161,146  171,575  218,586  171,498  193,081
Total interest-bearing deposits  1,153,973  1,203,201  1,235,009  1,071,335  1,089,595
           
Non-interest-bearing deposits  395,742  407,453  399,673  327,214  336,972
Total deposits  1,549,715  1,610,654  1,634,682  1,398,549  1,426,567
           
Long-term FHLB advances and other borrowings  152,642  148,636  161,315  155,416  169,589
Short-term borrowings  71,768  38,362  9,402  19,029  14,675
Subordinated debentures  --  --  --  15,000  22,500
Other liabilities  22,929  22,343  26,921  25,280  23,956
Shareholders' equity  212,468  210,168  203,565  201,255  196,068
           
Total liabilities and shareholders' equity  $ 2,009,522  $ 2,030,163  $ 2,035,885  $ 1,814,529  $ 1,853,355
           
           
           
Bryn Mawr Bank Corporation          
Consolidated Quarterly Average Balance Sheets - (unaudited)          
(Dollars in thousands)          
  For The Three Months Ended
  Jun 30, Mar 31, Dec 31, Sep 30, June 30,
  2013 2013 2012 2012 2012
Assets          
           
Interest-bearing deposits with banks  $ 59,981  $ 117,372  $ 91,234  $ 53,767  $ 57,734
Investment securities - available for sale  325,729  323,247  311,372  328,051  321,420
Investment securities - trading  2,168  1,695  1,400  1,343  1,546
Loans held for sale  2,233  2,645  4,047  2,972  3,810
Portfolio loans and leases  1,425,836  1,401,038  1,341,826  1,300,811  1,290,209
Earning assets  1,815,947  1,845,997  1,749,879  1,686,944  1,674,719
           
Cash and due from banks  12,876  13,287  14,817  12,922  12,259
Allowance for loan and lease losses  (14,625)  (14,693)  (14,063)  (13,337)  (13,383)
Premises and equipment  31,254  31,415  30,189  29,077  28,866
Goodwill  32,896  32,897  29,642  29,751  26,201
Other intangible assets  21,055  21,725  22,084  22,580  21,427
Bank owned life insurance  20,005  19,905  19,800  19,695  19,589
FHLB stock  10,430  10,544  10,572  10,717  10,553
Deferred income taxes  10,997  12,183  11,577  11,179  12,212
Other assets  25,296  21,294  23,800  23,275  24,098
           
Total assets  $ 1,966,131  $ 1,994,554  $ 1,898,297  $ 1,832,803  $ 1,816,541
           
Liabilities and shareholders' equity          
           
Interest-bearing deposits:          
Interest-bearing checking  $ 263,842  $ 266,900  $ 241,730  $ 229,853  $ 236,131
Money market  571,327  576,422  516,174  486,798  436,717
Savings  134,485  132,142  132,725  133,315  133,105
Wholesale non-maturity deposits  31,124  38,683  38,932  35,956  47,463
Wholesale time deposits  11,610  11,495  10,689  13,809  22,280
Time deposits  164,247  190,937  190,332  178,711  203,344
Total interest-bearing deposits  1,176,635  1,216,579  1,130,582  1,078,442  1,079,040
           
Non-interest bearing deposits  391,387  386,881  359,008  330,179  323,539
Total deposits  1,568,022  1,603,460  1,489,590  1,408,621  1,402,579
           
Long-term FHLB advances and other borrowings  150,578  148,699  159,559  167,251  163,908
Short-term borrowings  13,248  11,978  13,243  13,273  13,149
Subordinated debentures  --  --  7,283  21,114  22,500
Other liabilities  23,617  26,123  27,175  25,354  23,158
Shareholders' equity  210,666  204,294  201,447  197,190  191,247
           
Total liabilities and shareholders' equity  $ 1,966,131  $ 1,994,554  $ 1,898,297  $ 1,832,803  $ 1,816,541
     
Bryn Mawr Bank Corporation    
Consolidated Average Balance Sheets - (unaudited)    
(Dollars in thousands)    
     
     
     
     
  For The Six Months Ended June 30,
  2013 2012
Assets    
     
Interest bearing deposits with banks  $ 88,518  $ 48,144
Investment securities - available for sale  324,495  312,817
Investment securities - trading  1,933  1,492
Loans held for sale  2,438  3,872
Portfolio loans and leases  1,413,506  1,292,914
Earning assets  1,830,890  1,659,239
     
Cash and due from banks  13,080  11,899
Allowance for loan and lease losses  (14,659)  (13,236)
Premises and equipment  31,334  28,981
Goodwill  32,897  25,444
Intangible assets  21,388  19,616
Bank owned life insurance  19,955  19,534
FHLB stock  10,448  11,114
Deferred income taxes  11,586  12,925
Other assets  23,345  24,579
     
Total assets  $ 1,980,264  $ 1,800,095
     
Liabilities and shareholders' equity    
     
Interest-bearing deposits:    
Interest-bearing checking  $ 265,363  $ 231,975
Money market  573,860  421,844
Savings  133,321  132,778
Wholesale non-maturity deposits  34,882  56,290
Wholesale time deposits  11,553  22,317
Time deposits  177,518  207,158
Total interest-bearing deposits  1,196,497  1,072,362
     
Non-interest-bearing deposits  389,146  314,504
Total deposits  1,585,643  1,386,866
     
Long-term FHLB advances and other borrowings  151,120  164,943
Short-term borrowings  11,125  13,229
Subordinated debentures  --  22,500
Junior subordinated debentures  --  --
Other liabilities  24,878  24,208
Shareholders' equity  207,498  188,349
     
Total liabilities and shareholders' equity  $ 1,980,264  $ 1,800,095
           
Bryn Mawr Bank Corporation          
Consolidated Selected Financial Data - (unaudited)              
(Dollars in thousands, except per share data)    
June 30, 2013            
     
  For The Three Months Ended    
  June 30, March 31, December 31, September 30, June 30,    
  2013 2013 2012 2012 2012    
Asset Quality Data              
               
Nonaccrual loans and leases  $ 10,488  $ 12,098  $ 14,040  $ 13,846  $ 14,929    
90 days or more past due loans, still accruing  --  728  728  --  3,376    
Nonperforming loans and leases  10,488  12,826  14,768  13,846  18,305    
Other real estate owned  1,205  545  906  412  865    
Total nonperforming assets  $ 11,693  $ 13,371  $ 15,674  $ 14,258  $ 19,170    
               
Troubled debt restructurings included in nonperforming assets  $ 2,869  $ 3,686  $ 3,106  $ 3,740  $ 4,005    
Troubled debt restructurings in compliance with modified terms  8,157  7,438  8,008  8,379  8,302    
Total troubled debt restructurings  $ 11,026  $ 11,124  $ 11,114  $ 12,119  $ 12,307    
               
               
Nonperforming loans and leases / portfolio loans 0.73% 0.91% 1.06% 1.05% 1.41%    
Nonperforming assets / assets 0.58% 0.66% 0.77% 0.78% 1.03%    
               
Net loan charge-offs / average loans (annualized) 0.29% 0.23% 0.08% 0.16% 0.26%    
Net lease charge-offs (recoveries) / average leases (annualized) 0.11% -0.13% -0.38% -0.23% 0.94%    
Net loan and lease charge-offs / average loans and leases (annualized) 0.28% 0.22% 0.07% 0.16% 0.28%    
               
               
Delinquency rate* - Performing and nonperforming loans and leases 30 days or more past due 0.73% 1.23% 1.02% 1.01% 1.36%    
               
Performing loans and leases - 30-89 days past due  $ 2,328  $ 4,115  $ 2,053  $ 1,954  $ 2,722    
               
Delinquency rate* - Performing loans and leases - 30-89 days past due 0.16% 0.29% 0.15% 0.15% 0.21%    
               
* to total loans and leases              
               
Changes in the allowance for loan and lease losses:              
               
Balance, beginning of period  $ 14,447  $ 14,425  $ 13,638  $ 13,140  $ 13,040    
               
Charge-offs  (1,164)  (830)  (450)  (618)  (960)    
               
Recoveries  161  48  237  116  57    
               
Net charge-offs  (1,003)  (782)  (213)  (502)  (903)    
               
Provision for loan and lease losses  1,000  804  1,000  1,000  1,003    
               
Balance, end of period  $ 14,444  $ 14,447  $ 14,425  $ 13,638  $ 13,140    
               
Allowance for loan and lease losses / loans and leases 1.01% 1.03% 1.03% 1.04% 1.01%    
Allowance for loan and lease losses / nonperforming loans and leases 137.7% 112.6% 97.7% 98.5% 71.8%    
               
               
Bryn Mawr Bank Corporation      
Consolidated Selected Financial Data - (unaudited)      
(Dollars in thousands, except per share data)      
June 30, 2013      
  For The Three Months Ended or As Of    
  June 30, March 31, December 31, September 30, June 30,    
  2013 2013 2012 2012 2012    
Selected ratios (annualized):              
               
Return on average assets 1.28% 1.08% 1.11% 1.18% 1.18%    
Return on average shareholders' equity 11.90% 10.56% 10.47% 10.93% 11.24%    
Return on average tangible equity (2) 16.00% 14.42% 14.09% 14.89% 14.97%    
Yield on loans and leases* 5.13% 5.16% 5.24% 5.21% 5.31%    
Yield on interest earning assets* 4.27% 4.16% 4.27% 4.28% 4.39%    
Cost of interest bearing funds 0.39% 0.43% 0.54% 0.66% 0.72%    
Net interest margin* 3.98% 3.85% 3.86% 3.78% 3.84%    
Book value per share  $ 15.71  $ 15.57  $ 15.17  $ 15.02  $ 14.73    
Tangible book value per share  $ 11.75  $ 11.55  $ 11.08  $ 11.14  $ 10.77    
Period end shares outstanding  13,528,078  13,500,413  13,414,552  13,399,635  13,316,469    
               
Selected data:              
               
Mortgage loans originated  $ 55,066  $ 65,105  $ 82,458  $ 64,455  $ 51,427    
               
Mortgage loans sold - servicing retained  $ 46,209  $ 51,414  $ 71,596  $ 54,992  $ 41,986    
Mortgage loans sold - servicing released  347  189  --  --  2,238    
Total mortgage loans sold  $ 46,556  $ 51,603  $ 71,596  $ 54,992  $ 44,224    
               
Yield on loans sold 3.20% 2.94% 3.39% 3.34% 2.95%    
               
Mortgage loans serviced for others  $ 623,498  $ 603,734  $ 595,317  $ 583,859  $ 575,533    
               
               
               
Total wealth assets under management, administration, supervision and brokerage (1)  $ 6,854,838  $ 6,987,974  $ 6,663,212  $ 6,482,835  $ 6,275,940    
               
* Yield on loans and leases, interest-earning assets and net interest margin are calculated on a tax-equivalent basis.    
(1) Brokerage assets represent assets held at a registered broker dealer under a networking agreement.    
(2) Average tangible equity equals average shareholders' equity minus average goodwill and average other intangible assets.    
               
               
           
      For The Six Months Ended June 30,    
      2013   2012    
Selected ratios (annualized):              
               
Return on average assets     1.18%   1.17%    
Return on average shareholders' equity     11.25%   11.11%    
Return on average tangible equity (1)     15.23%   14.57%    
Yield on loans and leases*     5.15%   5.32%    
Yield on interest-earning assets*     4.22%   4.45%    
Cost of interest-bearing liabilities     0.41%   0.74%    
Net interest margin*     3.91%   3.88%    
               
Selected data:              
               
Mortgage loans originated      $ 120,171    $ 106,812    
               
Mortgage loans sold - servicing retained      $ 97,623    $ 74,764    
Mortgage loans sold - servicing released      536    3,461    
Total mortgage loans sold      $ 98,159    $ 78,225    
               
* Yield on loans and leases, interest earning assets and net interest margin are calculated on a tax-equivalent basis.    
(1) Average tangible equity equals average shareholders' equity minus average goodwill and average other intangible assets.    
               
               
               
       
Bryn Mawk Bank Corporation      
Consolidated Selected Financial Data - (unaudited)      
(Dollars in thousdands, except per share data)      
June 30, 2013      
       
Investment Portfolio - Available for Sale As of June 30, 2013   As of December 31, 2012
(dollars in thousands)              
      Net       Net
  Amortized Fair Unrealized   Amortized Fair Unrealized
SECURITY DESCRIPTION Cost Value Gain / (Loss)   Cost Value Gain / (Loss)
               
U.S. Treasury securities  $ 102  $ 100  $ (2)    $ --  $ --  $ --
               
Obligations of U.S. government and agencies  82,170  81,159  (1,011)    73,183  73,872  689
               
State & political subdivisions  39,353  39,055  (298)    30,243  30,384  141
               
Mortgage-backed securities  131,860  132,697  837    128,537  131,826  3,289
               
Collateralized mortgage obligations  51,780  51,937  157    62,116  62,703  587
               
Other debt securities  2,400  2,398  (2)    1,900  1,900  --
               
Bond mutual funds  11,456  11,423  (33)    11,456  11,527  71
               
Investment CDs  2,120  2,125  5    2,350  2,364  14
               
Other investments  1,909  2,067  158    1,962  2,038  76
               
Total Investment Portfolio  $ 323,150  $ 322,961  $ (189)    $ 311,747  $ 316,614  $ 4,867
               
               
               
Capital Ratios              
  Regulatory Minimum            
Bryn Mawr Trust Company To Be June 30, March 31, December 31, September 30, June 30,  
  Well Capitalized 2013 2013 2012 2012 2012  
               
Tier I Capital to Risk Weighted Assets ("RWA") 6.00% 11.58% 11.52% 11.20% 11.99% 11.75%  
Total (Tier II) Capital to RWA 10.00% 12.55% 12.51% 12.20% 14.09% 14.36%  
Tier I Leverage Ratio 5.00% 9.07% 8.70% 8.84% 9.23% 9.14%  
Tangible Equity Ratio   8.29% 8.11% 7.72% 8.85% 8.41%  
               
Bryn Mawr Bank Corporation              
               
Tier I Capital to RWA 6.00% 11.47% 11.33% 11.02% 11.64% 11.30%  
Total (Tier II) Capital to RWA 10.00% 12.44% 12.32% 12.02% 13.74% 13.90%  
Tier I Leverage Ratio 5.00% 9.00% 8.58% 8.72% 8.98% 8.80%  
Tangible Equity Ratio   8.21% 7.98% 7.60% 8.58% 8.07%  
                               
Bryn Mawr Bank Corporation
Quarterly Average Balances and Tax-Equivalent Interest Income and Expense and Tax-Equivalent Yields - (unaudited)
                               
                               
  For The Three Months Ended
  June 30, 2013 March 31, 2013 December 31, 2012 September 30, 2012 June 30, 2012
(dollars in thousands) Average Balance Interest Income/ Expense Average Rates Earned/ Paid Average Balance Interest Income/ Expense Average Rates Earned/ Paid Average Balance Interest Income/ Expense Average Rates Earned/ Paid Average Balance Interest Income/ Expense Average Rates Earned/ Paid Average Balance Interest Income/ Expense Average Rates Earned/ Paid
                               
Assets:                              
Interest-bearing deposits with other banks  $ 59,981  $ 41 0.27%  $ 117,372  $ 69 0.24%  $ 91,234  $ 41 0.18%  $ 53,767  $ 34 0.25%  $ 57,734  $ 30 0.21%
Investment securities - available for sale:                              
Taxable 287,287 846 1.18% 289,097 889 1.25% 286,889 897 1.24% 309,570 960 1.23% 307,371 1,067 1.40%
Tax-exempt 38,442 146 1.52% 34,150 125 1.48% 24,483 102 1.66% 18,481 82 1.77% 14,049 66 1.89%
Investment securities - available for sale 325,729 992 1.22% 323,247 1,014 1.27% 311,372 999 1.28% 328,051 1,042 1.26% 321,420 1,133 1.42%
                               
Investment securities - trading 2,168 13 2.41% 1,695 16 3.83% 1,400 16 4.55% 1,343 5 1.48% 1,546 12 3.12%
                               
Loans and leases * 1,428,069 18,277 5.13% 1,403,683 17,854 5.16% 1,345,873 17,721 5.24% 1,303,783 17,089 5.21% 1,294,019 17,094 5.31%
                               
Total interest-earning assets 1,815,947 19,323 4.27% 1,845,997 18,953 4.16% 1,749,879 18,777 4.27% 1,686,944 18,170 4.28% 1,674,719 18,269 4.39%
                               
Cash and due from banks 12,876     13,287     14,817     12,922     12,259    
Less allowance for loan and lease losses (14,625)     (14,693)     (14,063)     (13,337)     (13,383)    
Other assets 151,933     149,963     147,664     146,274     142,946    
                               
Total assets  $ 1,966,131      $ 1,994,554      $ 1,898,297      $ 1,832,803      $ 1,816,541    
                               
Liabilities:                              
                               
Savings, NOW and market rate deposits  $ 969,654  $ 445 0.18%  $ 975,464  $ 479 0.20%  $ 890,629  $ 557 0.25%  $ 849,966  $ 567 0.27%  $ 805,953  $ 586 0.29%
Other wholesale deposits 31,124 25 0.32% 38,683 35 0.37% 38,932 38 0.39% 35,956 34 0.38% 47,463 43 0.36%
Wholesale deposits 11,610 19 0.66% 11,495 19 0.67% 10,689 20 0.74% 13,809 21 0.60% 22,280 24 0.43%
Time deposits 164,247 205 0.50% 190,937 242 0.51% 190,332 290 0.61% 178,711 316 0.70% 203,344 412 0.81%
Total interest-bearing deposits 1,176,635 694 0.24% 1,216,579 775 0.26% 1,130,582 905 0.32% 1,078,442 938 0.35% 1,079,040 1,065 0.40%
                               
Subordinated debentures  --  --  --%  --  --  --% 7,283 79 4.32% 21,114 271 5.11% 22,500 291 5.20%
Junior subordinated debentures  --  --  --%  --  --  --%  --  --  --%  --  --  --%  --  --  --%
Short-term borrowings 13,358 4 0.12% 11,978 4 0.14% 13,243 3 0.09% 13,273 4 0.12% 13,149 5 0.15%
Long-term FHLB advances and other borrowings 150,468 596 1.59% 148,699 667 1.82% 159,559 798 1.99% 167,251 918 2.18% 163,908 924 2.27%
Total Borrowings 163,826 600 1.47% 160,677 671 1.69% 180,085 880 1.94% 201,638 1,193 2.35% 199,557 1,220 2.46%
                               
Total interest-bearing liabilities 1,340,461 1,294 0.39% 1,377,256 1,446 0.43% 1,310,667 1,785 0.54% 1,280,080 2,131 0.66% 1,278,597 2,285 0.72%
                               
Noninterest-bearing deposits 391,387     386,881     359,008     330,179     323,539    
Other liabilities 23,617     26,123     27,175     25,100     23,158    
Total noninterest-bearing liabilities 415,004     413,004     386,183     355,279     346,697    
                               
Total liabilities 1,755,465     1,790,260     1,696,850     1,635,359     1,625,294    
                               
Shareholders' equity 210,666     204,294     201,447     197,444     191,247    
                               
Total liabilities and shareholders' equity  $ 1,966,131      $ 1,994,554      $ 1,898,297      $ 1,832,803      $ 1,816,541    
                               
Interest income to earning assets     4.27%     4.16%     4.27%     4.28%     4.39%
                               
Net interest spread     3.88%     3.73%     3.73%     3.62%     3.67%
Effect of noninterest-bearing sources     0.10%     0.12%     0.13%     0.16%     0.17%
                               
Tax-equivalent net interest income/ margin on earning assets    $ 18,029 3.98%    $ 17,507 3.85%    $ 16,992 3.86%    $ 16,039 3.78%    $ 15,984 3.84%
                               
Tax-equivalent adjustment    $ 106 0.02%    $ 98 0.03%    $ 96 0.02%    $ 88 0.02%    $ 81 0.02%
                               
* Average loans and leases include portfolio loans and leases, and loans held for sale. Non-accrual loans are also included in the average loan and leases balances.
             
Bryn Mawr Bank Corporation
Average Balances and Tax-Equivalent Interest Income and Expense and Tax-Equivalent Yields
             
             
             
  For The Six Months Ended June 30,
  2013 2012
(dollars in thousands) Average Balance Interest Income/ Expense Average Rates Earned/ Paid Average Balance Interest Income/ Expense Average Rates Earned/ Paid
             
Assets:            
Interest-bearing deposits with other banks  $ 88,518  110 0.25%  $ 48,144  52 0.22%
Investment securities available for sale:          --  
Taxable  288,187  1,734 1.21%  300,982  2,207 1.47%
Tax-exempt  36,308  269 1.49%  11,835  116 1.97%
             
Investment securities - available for sale  324,495  2,003 1.24%  312,817  2,323 1.49%
             
Investment securities - trading  1,933  15 1.56%  1,492 16 2.16%
             
Loans and leases *  1,415,944  36,147 5.15%  1,296,786  34,330 5.32%
             
Total interest earning assets  1,830,890  38,275 4.22%  1,659,239  36,721 4.45%
             
Cash and due from banks  13,080      11,899    
Less allowance for loan and lease losses  (14,659)      (13,236)    
Other assets  150,953      142,193    
             
Total assets $1,980,264     $1,800,095    
             
Liabilities:            
             
Savings,NOW and market rate deposits $972,544  $ 923 0.19% $786,597  $ 1,145 0.29%
Other wholesale deposits  34,882  60 0.35%  56,290  96 0.34%
Wholesale deposits  11,553  38 0.66%  22,317  48 0.43%
Time deposits  177,518  447 0.51%  207,158  901 0.87%
Total interest-bearing deposits  1,196,497  1,468 0.25%  1,072,362  2,190 0.41%
             
Long-term FHLB advances and other borrowings  149,573  1,263 1.70%  164,943  1,890 2.30%
Short-term borrowings  12,672  8 0.13%  13,229  10 0.15%
Subordinated debt  --  --    22,500  582 5.20%
Junior subordinated debentures  --  --  --%  --  --  
Total Borrowings  162,245  1,271 1.58%  200,672  2,482 2.49%
             
Total interest-bearing liabilities  1,358,742  2,739 0.41%  1,273,034  4,672 0.74%
             
             
Noninterest-bearing deposits  389,146      314,504    
Other liabilities  24,878      24,208    
Total noninterest-bearing liabilities  414,024      338,712    
             
Total liabilities  1,772,766      1,611,746    
             
Shareholders' equity  207,498      188,349    
             
Total liabilities and shareholders' equity  $ 1,980,264      $ 1,800,095    
             
Interest income to earning assets     4.22%     4.45%
             
Net interest spread     3.81%     3.71%
Effect of noninterest-bearing sources     0.10%     0.17%
             
Tax-equivalent net interest income/ margin on earning assets    $ 35,536 3.91%    $ 32,049 3.88%
             
Tax-equivalent adjustment    $ 204 0.02%    $ 161 0.02%
             
* Average loans and leases include portfolio loans and leases, and loans held for sale. Non-accrual loans are also included in the average loan and leases balances.

Ted Peters, Chairman 610-581-4800 J. Duncan Smith, CFO 610-526-2466



(0)
(0)








Investors Hangout

Home

Mailbox

Message Boards

Favorites

Whats Hot

Blog

Settings

Privacy Policy

Terms and Conditions

Disclaimer

Contact Us

Whats Hot

Recent Activity

Most Viewed Boards

Most Viewed Posts

Most Posted Boards

Most Followed

Top Boards

Newest Boards

Newest Members

Investors Hangout Message Boards

Welcome To Investors Hangout

Stock Message Boards

American Stock Exchange (AMEX)

NASDAQ Stock Exchange (NASDAQ)

New York Stock Exchange (NYSE)

Penny Stocks - (OTC)

User Boards

The Hangout

Private

Global Markets

Australian Securities Exchange (ASX)

Euronext Amsterdam (AMS)

Euronext Brussels (BRU)

Euronext Lisbon (LIS)

Euronext Paris (PAR)

Foreign Exchange (FOREX)

Hong Kong Stock Exchange (HKEX)

London Stock Exchange (LSE)

Milan Stock Exchange (MLSE)

New Zealand Exchange (NZX)

Singapore Stock Exchange (SGX)

Toronto Stock Exchange (TSX)

Contact Investors Hangout

Email Us

Follow Investors Hangout

Twitter

YouTube

Facebook

Market Data powered by QuoteMedia. Copyright © 2025. Data delayed 15 minutes unless otherwise indicated (view delay times for all exchanges).
Analyst Ratings & Earnings by Zacks. RT=Real-Time, EOD=End of Day, PD=Previous Day. Terms of Use.

© 2025 Copyright Investors Hangout, LLC All Rights Reserved.

Privacy Policy |Do Not Sell My Information | Terms & Conditions | Disclaimer | Help | Contact Us