ClosetIvnestor, you calc's look fine to me. The only other item that is not being calc'd is ANTICIPATION of what Leronlimab brings to the world and more importantly to the stock exchange once we've uplisted. People will swarm all over our stock and that alone, (like Nkla, Beyond Meat, and many others) will push the stock higher. I'm just saying, anticipation especially once they do more DD on a possible huge pipeline of indications that Leronlimab can treat, well just dwell on that for a while - GLTU always CL for I enjoy reading your posts - Aaannnttticccipppaattiiooooonnnnnnnnn