With so many variables these are merely guesses.
Post# of 148331
If 20% cxcr4
$120,000 price - MDR3 10% x 20934 = 2,093, MDR2 2% x 209,341 = 4,186 total = 6,279 *
year end revenue = $565.1 million
$35,000 price - MDR3 25% x 20934 = 5,233, MDR2 10% x 209,341 = 20,934 total = 26,217 *
year end revenue = $688.1 million
*percentages are averages from first sale to year end.
# revenues are based on 9 months of sales