Chino Commercial Bancorp Reports 42% Increase in Full Year

New Post Public Reply Private Reply Replies (0) Message Board
News Desk 2022
23
Chino Commercial Bancorp Reports 42% Increase in Full Year Earnings

CHINO, Calif., Jan. 18, 2019 (GLOBE NEWSWIRE) -- The Board of Directors of Chino Commercial Bancorp (OTC: CCBC), the parent company of Chino Commercial Bank, N.A., announced the results of operations for the Bank and the consolidated holding company for the fourth quarter and year ended December 31, 2018.  Net earnings for the fourth quarter 2018, were $595 thousand, or an increase of 112%, as compared with earnings of $280 thousand for the same quarter last year.  A significant portion of the increase in net income for the fourth quarter 2018 as compared with the same quarter 2017 was attributable to a one-time deferred tax adjustment in December 2017 which did not reoccur in 2018.  Net earnings for the fiscal year ended December 31, 2018 increased by 42% or by $660 thousand to $2.2 million, as compared to $1.6 million for fiscal year 2017.

Net earnings per basic and diluted share was $0.32 for the fourth quarter of 2018 as compared with $0.15 for the same quarter last year.  Net earnings per basic and diluted share was $1.20 for the year ended December 31, 2018, as compared with $0.84 as December 31, 2017, respectively.

Dann H. Bowman, President and Chief Executive Officer, stated, “The Company’s performance in 2018 was very strong, with the Bank reaching record levels of Deposits, Loans, Revenue and Net Earnings.  Loan quality also remains very strong, with the Bank having no delinquent loans at year-end.  In October the Bank opened its fourth location in Upland, at 300 N. Mountain Ave.  We are very excited to have a new location and the acceptance from the community has been very positive.”

Financial Condition

At December 31, 2018, total assets were $202 million, an increase of $9 million or 5% over $193 million at December 31, 2017.  Total deposits increased by 15% or $22 million to $171 million as of December 31, 2018, compared to $149 million as of December 31, 2017. At December 31, 2018, the Company’s core deposits represent 97% of the total deposits.

Gross loans increased by 8% or $10 million as of December 31, 2018 to $132 million, as compared with $123 million as of December 31, 2017.  The Bank had no non-performing loans for the quarters ended December 31, 2018, and December 31, 2017 respectively.  OREO properties remained at zero as of December 31, 2018 and December 31, 2017 respectively.

Earnings

For the year ended December 31, 2018, net interest income was $7.3 million, an increase of 15.3% or $974 thousand in comparison to $6.4 million as of December 31, 2017. The Company posted net interest income of $1.9 million and $1.6 million for the three months ended December 31, 2018 and 2017 respectively, or an increase of $291.7 thousand or 17.8%.  Average interest-earning assets were $181.8 million with average interest-bearing liabilities of $91.5 million, yielding a net interest margin of 4.21% for the fourth quarter of 2018, as compared to the average interest-earning assets of $179.4 million with average interest-bearing liabilities of $101.0 million, yielding a net interest margin of 3.62% for the fourth quarter of 2017.

For the year ended December 31, 2018, non-interest income was $1.6 million, an increase of 2.2% or $33 thousand in comparison to $1.5 million as of December 31, 2017. Non-interest income totaled $424 thousand for the fourth quarter of 2018, or an increase of 14% as compared with $372 thousand earned during the same quarter last year. Service charges on deposit accounts increased over the fourth quarter by $58.5 thousand or 20.6% to $343 thousand, primarily due to an increase in income from returned items, overdraft charges, and analysis fees. Dividend income from restricted stock decreased to $35 thousand for the fourth quarter of 2018, compared to $41 thousand for the same quarter in 2017, due to the Federal Home Loan Bank change in dividend payout percentage policy.  Income from Bank-owned life insurance remained consistent at about $25 thousand in the fourth quarter of 2018 and 2017 respectively.

For the year ended December 31, 2018, general and administrative expenses were $5.6 million, an increase of 13.4% or $662 thousand in comparison to $5.0 million as of December 31, 2017. General and administrative expenses were $1.5 million for the three months ended December 31, 2018, and $1.3 million for the same period last year. The largest component of general and administrative expenses was salary and benefits expense of $973 thousand for the fourth quarter of 2018, as compared to $803 thousand for the same quarter last year and $3.6 million and $3.1 million for the years ended December 2018 and 2017 respectively. Occupancy and equipment increase by $44.7 thousand due to the opening of our new branch in Upland during the fourth quarter of 2018.

For the year ended December 31, 2018, income tax expense was $893 thousand, a decrease of 22.2% or $255 thousand in comparison to $1.1 million as of December 31, 2017. Income tax expense was $239 thousand which represents a decrease of $68 thousand or 22.3% for the three months ended December 31, 2018, as compared to $307.3 thousand for the three months ended December 31, 2017. The effective income tax rate for the fourth quarter of 2018 and 2017 is approximately 28.6% and 52.3% respectively, and for the year ending December 31, 2018 and 2017, the effective income tax rates were 28.6% and 42.2% respectively.  The decrease in the income tax expense, as well as the effective tax rate, are entirely attributed to the new Tax Reform Act signed into law in December 2017.

Forward-Looking Statements

The statements contained in this press release that are not historical facts are forward-looking statements based on management’s current expectations and beliefs concerning future developments and their potential effects on the Company. Readers are cautioned not to unduly rely on forward-looking statements. Actual results may differ from those projected. These forward-looking statements involve risks and uncertainties, including but not limited to, the health of the national and California economies, the Company’s ability to attract and retain skilled employees, customers’ service expectations, the Company’s ability to successfully deploy new technology and gain efficiencies therefrom, and changes in interest rates, loan portfolio performance, and other factors.

Dann H. Bowman, President and CEO or Melinda M. Milincu, Vice President and CFO, Chino Commercial Bancorp and Chino Commercial Bank, N.A., 14245 Pipeline Avenue, Chino, Ca. 91710, (909) 393-8880.

    
CHINO COMMERCIAL BANCORP
CONSOLIDATED BALANCE SHEET
December 31, 2018 and December 31, 2017
 
 December 31, 2018 December 31, 2017
 (unaudited) (audited)
ASSETS:   
Cash and due from banks 25,451,866  $  34,157,668 
Total cash and cash equivalents 25,451,866   34,157,668 
    
Interest-bearing deposits in other banks 1,988,000     1,240,000 
Investment securities available for sale 5,914,736   3,131,027 
Investment securities held to maturity (fair value approximates   
$26,092,226 at December 31, 2018 and $21,104,000 at December 31, 2017) 26,623,343   21,389,552 
Total investments 34,526,079   25,760,579 
Loans   
Construction   -      -  
Real estate 107,902,821   99,585,847 
Commercial 24,029,989   22,679,268 
Installment 241,077   337,455 
Gross loans 132,173,887   122,602,570 
Unearned fees and discounts (345,053)  (365,091)
Loans net of unearned fees and discount 131,828,834   122,237,479 
Allowance for loan losses (2,292,478)  (2,094,723)
 Net loans 129,536,356   120,142,756 
    
Fixed assets, net 6,063,350   5,875,381 
Accrued interest receivable 585,506   531,771 
Stock investments, restricted, at cost 1,248,400   2,084,129 
Bank-owned life insurance 3,484,885   3,386,754 
Other assets 1,091,804   861,969 
Total assets$  201,988,246  $  192,801,007 
    
LIABILITIES:   
Deposits   
Non-interest bearing $  83,237,014  $  74,766,694 
Interest bearing   
NOW and money market 66,046,085   47,030,167 
Savings 9,870,263   7,897,948 
Time deposits less than $250,000 7,674,742   5,727,789 
Time deposits of $250,000 or greater 4,191,717   13,703,790 
Total deposits 171,019,821   149,126,388 
    
Accrued interest payable 64,794   65,160 
Borrowings from Federal Home Loan Bank (FHLB)   5,000,000     20,000,000 
Accrued expenses & other payables 1,101,417   1,012,535 
Subordinated notes payable to subsidiary trust 3,093,000   3,093,000 
Total liabilities 180,279,032   173,297,083 
    
SHAREHOLDERS' EQUITY   
Common stock, authorized 10,000,000 shares with no par value, issued and outstanding 1,859,132 shares at December 31, 2018 and December 31, 2017, respectively.   
   
 10,502,557   10,502,558 
Retained earnings 11,251,915   9,020,564 
Accumulated other comprehensive income/(loss) (45,258)  (19,198)
Total shareholders' equity 21,709,214   19,503,924 
Total liabilities & shareholders' equity$  201,988,246  $  192,801,007 
    

 

        
CHINO COMMERCIAL BANCORP
CONSOLIDATED STATEMENTS OF NET INCOME
 
 For the three months ended For the year ended
 December 31 December 31
  2018   2017   2018   2017 
 (unaudited) (unaudited) (unaudited) (audited)
Interest income       
Interest and fee income on loans $  1,828,378  $  1,562,601  $  7,012,709  $  6,086,085 
Interest on federal funds sold and FRB deposits   104,132     117,777     422,577     359,557 
Interest on time deposits in banks   12,151     5,353     27,899     26,398 
Interest on investment securities   204,829     145,098   659,707     552,510 
Total interest income 2,149,490   1,830,829   8,122,892   7,024,550 
        
Interest Expense       
Interest on deposits 189,493   107,280   612,912   366,492 
Other borrowings 31,785   87,061   183,636   305,524 
Total interest expense 221,278   194,341   796,548   672,016 
Net interest income 1,928,212   1,636,488   7,326,344   6,352,534 
Provision for loan losses   -      100,000   150,000   210,000 
        
   Net interest income after provision for loan losses 1,928,212   1,536,488   7,176,344   6,142,534 
        
Non-interest income       
Service charges on deposit accounts 343,216   284,681   1,262,496   1,202,933 
Other miscellaneous income 21,160   21,323   86,647   75,684 
Dividend income from restricted stock 35,101   40,681   115,362   149,983 
Income from bank-owned life insurance 24,666   25,336   98,130   100,791 
Total non-interest income 424,143   372,021   1,562,635   1,529,391 
        
Non-interest expenses       
Salaries and employee benefits 973,047   803,215   3,568,823   3,051,474 
Occupancy and equipment 155,086   110,354   522,458   424,856 
Data and item processing 102,410   88,103   390,485   335,582 
Advertising and marketing 7,075   50,321   90,359   127,371 
Legal and professional fees 37,955   46,706   150,218   196,082 
Regulatory assessments 34,435   37,929   135,419   150,753 
Insurance 9,032   9,102   35,599   34,475 
Directors' fees and expenses 29,266   29,638   117,710   120,214 
Other expenses 169,825   145,458   604,653   512,938 
Total non-interest expenses 1,518,131   1,320,826   5,615,724   4,953,745 
Income before income tax expense 834,224   587,683   3,123,255   2,718,180 
Income tax expense 238,860   307,328   892,659   1,147,224 
Net income$  595,364  $  280,355  $  2,230,596  $  1,570,956 
        
Basic earnings per share $  0.32  $  0.15  $  1.20  $  0.84 
Diluted earnings per share $  0.32  $  0.15  $  1.20  $  0.84 
        
     
Tax rate 28.6%  52.3%  28.6%  42.2%
        
Average shares outstanding 1,859,132   1,859,132     1,859,132   1,859,132 
EPS 0.32   0.15     1.20     0.84 
        

 

         
  For the three months ended For the year ended
  December 31 December 31
   2018   2017   2018   2017 
KEY FINANCIAL RATIOS        
(unaudited)        
Annualized return on average equity  11.11%  6.25%  12.15%  10.45%
Annualized return on average assets  1.22%  0.58%  1.16%  0.84%
Net interest margin  4.21%  3.62%  4.10%  3.70%
Core efficiency ratio  64.54%  65.76%  63.18%  62.85%
Net chargeoffs/(recoveries) to average loans  -0.016%  0.01%  -0.04%  -0.04%
         
AVERAGE BALANCES        
(thousands, unaudited)        
Average assets $  195,986  $  194,156  $  193,120  $  186,548 
Average interest-earning assets $  181,785  $  179,445  $  178,638  $  171,802 
Average gross loans $  129,717  $  117,395  $  127,705  $  113,587 
Average deposits $  170,063  $  149,863  $  162,393  $  144,370 
Average equity $  21,435  $  17,946  $  18,358  $  15,037 
         
         
         
CREDIT QUALITY End of period    
(unaudited) December 31, 2018 December 31, 2017    
         
Non-performing loans $  -  $  -     
         
Non-performing loans to total loans  0.00%  0.00%    
Non-performing loans to total assets  0.00%  0.00%    
Allowance for loan losses to total loans  1.73%  1.71%    
Nonperforming assets as a percentage of total loans and OREO  0.00%  0.00%    
Allowance for loan losses to non-performing loans  n/a   n/a     
         
OTHER PERIOD-END STATISTICS        
(unaudited)        
Shareholders equity to total assets  10.74%  10.12%    
Net loans to deposits  75.74%  80.56%    
Non-interest bearing deposits to total deposits  48.67%  50.14%    
Total capital to total risk-weighted assets  19.19%  18.43%    
Tier 1 capital to total risk-weighted assets  20.93%  19.76%    
Tier 1 leverage ratio  14.82%  13.41%    
Common equity tier 1  20.93%  19.76%    
Scroll down for more posts ▼

Top 10 Most Recent News Articles

Countries Eye New Investment Paths at CIFIT 2026

Updated Category News Views 3

Global Investment Winds Shift at CIFIT In the thick of a world that's being turned on its head, you've got big shots from 129 countries and 30 international organizations talking shop at the 26th China International Fair for Investment and Trade (CIFIT) in Xiamen. Take your pick from the 48 of the world's top 50 GDP powerhouses rubbing shoulders there—this ain't your...

Continue Reading
ARTiSTORY's Strategic Advance in Cultural IP Licensing

Updated Category News Views 4

Call it a seismic shift or call it common sense, but ARTiSTORY's recent haul of accolades makes it clear: they're onto something big in the cultural IP game. Receiving four honors at the 26th International Advertising Institute Awards (IAI Awards), including a Gold for their British Library × CHAGEE collaboration, and jumping into License Global's Top 60, they're staking...

Continue Reading
Delhi Pushes Innovation Against Dryland Challenges

Updated Category News Views 1

Evolution of South-South Agricultural Cooperation Let's just say if there's a time to shine a spotlight on the arid lands of our world, it's now. The Global Drylands Congress 2026 in New Delhi put a sharp focus on scaling agricultural innovation across these thirsty regions. With climate change breathing down our necks, talking shop about food security isn't just for show...

Continue Reading
SystImmune's Data on Iza-bren Show Promise for Lung Cancer

Updated Category News Views 6

Stepping into New Territory with SystImmune Amid the cacophony of biotech whispers and the marketplace hum, SystImmune is trotting out something that might just make the folks in lab coats raise an eyebrow. They’ve got new data for Iza-bren—none of that flashy PR chatter—but it's damn promising if you ask me. At the World Conference on Lung Cancer in Seoul,...

Continue Reading
Silk Road Maritime Extends Its Global Reach in 2026

Updated Category News Views 3

China-Europe Trade Ties Continue to Tighten You ever watch a cargo ship glide into port and think, "There's a piece of the future right there”? Well, that's the scene at Poland’s Gdansk Port, now officially etched into the Silk Road Maritime route. This ain't just a couple of extra boats cutting through choppy waters—it's a great leap forward for a strained global...

Continue Reading
IASLC Boosts Global Thoracic Cancer Collaboration

Updated Category News Views 2

Breaking Down Barriers in Thoracic Oncology Picture a world where financial walls don't block innovation and knowledge sharing in cancer treatment. The International Association for the Study of Lung Cancer (IASLC) is leading the charge here. They've just launched a new initiative offering complimentary full membership to qualified healthcare professionals in low- and...

Continue Reading
Nocpix Unveils ACE 2 Thermal Riflescope Lineup

Updated Category News Views 3

ACE 2: A Thermal Riflescope That Promises More Let’s dive right into the nitty-gritty of Nocpix’s latest move. On September 12, they launched the ACE 2 Series—the next-gen beast of their flagship thermal riflescope lineup. A step up from the original ACE, this series aims to redefine what hunters can expect from a riflescope, introducing three models: ACE 2 S60R,...

Continue Reading
PathoSearch: A New Era in Pathology With Visual Search

Updated Category News Views 5

Revolutionizing Pathology with a Visual Search Engine In an era where time is money and precision is paramount, Aignostics is betting big on transforming the pathology landscape. Today, their announcement of PathoSearch, a visual search engine designed for retrieving comparable diagnosed pathology cases, marks a massive leap towards streamlining the diagnostic process....

Continue Reading

Top 5 Most Recently Viewed Articles

Effortless e-Filing and Printing with ezW2 2025 Software

Updated Category News Views 96

Introducing ezW2 2025 for Effortless Tax Filing The ezW2 2025 software streamlines the process of e-filing unlimited W-2 and 1099-NEC forms for multiple companies. This innovative tax preparation tool offers businesses a simple, secure, and reliable way to meet federal tax filing requirements. About ezW2 ezW2 is designed for ease of use, helping accountants and business...

Continue Reading
Oak Valley Bancorp Delivers Strong Third Quarter Performance

Updated Category News Views 231

Oak Valley Bancorp Shows Remarkable Performance in Third Quarter Oak Valley Bancorp (NASDAQ: OVLY), the esteemed bank holding company for Oak Valley Community Bank and the Eastern Sierra Community Bank division, has reported its third-quarter results demonstrating solid financial health and growth potential. Financial Highlights and Income Growth During the latest...

Continue Reading
Infragistics Launches Ignite UI as Free Open Source Toolkit

Updated Category News Views 255

Infragistics Transitions Ignite UI to Open Source In an exciting development for web developers worldwide, Infragistics has announced that Ignite UI, its comprehensive library of enterprise-grade data charts, grids, and user interface (UI) components, is now open source. This pivotal move enables developers to leverage over 50 free Ignite UI controls, made available...

Continue Reading
Vaisala and Speedwell Climate Join Forces to Tackle Risks

Updated Category News Views 169

Vaisala acquires Speedwell Climate to better manage weather risk Vaisala has acquired Speedwell Climate Ltd, adding the company to its portfolio to strengthen how customers manage financial exposure to volatile weather. The goal is straightforward: give organizations clearer tools to anticipate, price, and cushion the impact of weather on their bottom line—so a storm or...

Continue Reading
GIGAIPC Launches Innovative Jetson Orin Series for AI Edge

Updated Category News Views 444

Introducing GIGAIPC's Jetson Orin Series for AI Applications As the technology world looks forward to COMPUTEX 2025, GIGAIPC, a subsidiary of GIGABYTE Technology, has exciting developments to share. They are unveiling three advanced AI edge computing solutions, aimed at revolutionizing industrial applications. The Jetson Orin series is powered by NVIDIA Jetson Orin...

Continue Reading