Cortex Business Solutions Announces Q3 Fiscal 2018

New Post Public Reply Private Reply Replies (0) Message Board
News Desk 2018
138
Cortex Business Solutions Announces Q3 Fiscal 2018 Financial Results

Record Adjusted EBITDA (1) and cash flows from operations supported by 15% YOY revenue growth

CALGARY, Alberta, June 12, 2018 (GLOBE NEWSWIRE) -- Cortex Business Solutions Inc. (“Cortex”) (TSXV:CBX), a North American network-as-a-service e-invoicing solutions provider, today announces its three and nine months ended April 30, 2018 (“Q3 F2018”) Management’s Discussion and Analysis and Consolidated Financial Statements. 

“I believe these results are just the beginning of the momentum that we are building at Cortex. Our team has remained focused on helping our customers to deliver their own results and savings with our ever-expanding service. We have never helped as many suppliers get paid as quickly as we have in this past quarter and our recently released payments business is now one of the fastest growing income lines at Cortex. I could not be more excited with the trajectory that Cortex is on,” said Joel Leetzow, President and CEO of Cortex Business Solutions.

“Cortex was successful in growing its recurring access revenue YTD by 26% and overall YTD revenue by 15% compared to prior year. Along with another quarter of record adjusted EBITDA, these results and the large cash balance will allow Cortex to explore further growth through M&A and developing new products internally,” said Jason Baird, VP, Finance & CFO of Cortex Business Solutions. “I believe Fiscal 2018 results has confirmed that Cortex is on the right path to achieving its long-term growth strategy.”

Q3 F2018 Financial Highlights

Three months ended April 30, 2018 compared to April 30, 2017

  • Adjusted EBITDA (1)  increased 264% or by $0.4 million to $0.6 million from $0.2 million
  • Positive cash flow from operating activities increased 249% to $0.8 million from positive cash flows from operating activities of $0.2 million
  • Overall revenue increased 6% or by $0.2 million to $3.1 million from $2.9 million
  • Access and usage fees increased 12% or by $0.3 million to $2.9 million from $2.6 million
  • Gross profit improved 11% or by $0.2 million to $2.3 million from $2.1 million
  • Net income improved 3,147% or by $0.6 million to $0.6 million from $0.02 million

Nine months ended April 30, 2018 compared to April 30, 2017

  • Adjusted EBITDA (1)  increased 358% or by $1.3 million to $1.7 million from $0.4 million
  • Positive cash flow from operating activities increased materially to $1.3 million from positive cash flows from operating activities of $0.006 million
  • Overall revenue increased 15% or by $1.3 million to $9.4 million from $8.1 million
  • Access and usage fees increased 17% or by $1.2 million to $8.6 million from $7.3 million
  • Access fees increased 26% to $5.6 million from $4.4 million
  • Gross profit improved 24% or by $1.2 million to $6.9 million from $5.7 million
  • Net income improved 565% or by $1.6 million to $1.3 million from $(0.3) million

Cash Position

The overall cash position of Cortex improved 21% to $7.6 million at April 30, 2018, 2018 from $6.2 million at July 31, 2017 driven predominantly from an increase in net cash provided by operating activities mainly from higher access and usage fees and project management revenues. 

(1)  Adjusted EBITDA is defined as earnings before interest, taxes, depreciation and amortization, non-recurring charges and share based payments. Adjusted EBITDA is a non-IFRS financial measure that does not have any standardized meanings prescribed by IFRS and therefore may not be comparable to similar measures presented by other reporting issuers. This measure assists the Company in evaluating the Company’s operating performance against its expectations and against other entities. Please refer to the Company’s management’s discussion and analysis for the quarter ended January 31, 2018 for further information on the Company’s use of Adjusted EBITDA and a reconciliation of Adjusted EBITDA to Net Income.

Cortex’s management will host a conference call, followed by a question and answer period. 

The details of the conference call are as follows:

Date:           Wednesday, June 13, 2018
Time:         10:00 a.m. Eastern time (8:00 a.m. Mountain time) 
Toll-free dial-in number:       1-800-273-9672
International dial-in number:     1-416-340-2216
     

Please call the conference telephone number ten minutes prior to the start time. An operator will register your name and organization. If you have any difficulty connecting with the conference call, please contact Cortex Business Solutions at 403 219-2838.

A replay of the conference call will be available after the call through June 20, 2018.

Toll-free replay number:         1-800-408-3053                                                
Toll replay number:       1-905-694-9451   
Replay ID:         1177420#   
       

About Cortex

Cortex’s strategy is to revolutionize B2B document exchange by replacing traditional paper-based manual systems with automated e-invoicing. This positions companies with the scalability and flexibility needed to meet the demands of today’s business. Cortex offers a B2B network that enables electronic invoicing for buying and supplying organizations using flexible connection methods to leverage existing customer technologies and processes. Access to the Cortex Network enhances the exchange of documents allowing companies to connect and interact with each other to grow their businesses.

Cortex is currently delivering e-invoicing services to over 10,000 Trading Partners in Oil & Gas, Mining, Manufacturing and Sports & Entertainment industries, with a focused expansion into additional verticals.

For more information, please visit www.cortex.net .

Investor Relations Contacts:

Joel Leetzow                President and CEO          jleetzow@cortex.net      403-219-2838                      Jason Baird          VP, Finance & CFO     jbaird@cortex.net 403-219-2838    

Cortex Business Solutions Inc. Condensed Consolidated Interim Statements of Financial Position

(Prepared in Canadian Dollars) (Unaudited)

    April 30 2018   July 31 2017
Assets        
         
Current Assets        
Cash and cash equivalents   $ 7,561,299     $ 6,248,176  
Short-term investments     60,000       60,000  
Accounts receivable   1,092,404       1,220,442  
Prepaid expenses     218,281       180,710  
         
      8,931,984       7,709,328  
         
Long-term receivable     112,083       98,761  
Deposits     67,439       35,061  
Property and equipment     112,428       178,118  
Intangible assets     23,264       30,018  
         
    $ 9,247,198     $ 8,051,286  
Liabilities        
         
Current Liabilities        
Accounts payable and accrued liabilities $ 1,095,390     $ 1,834,471  
Deferred revenue     375,919       423,734  
Current income tax payable   20,951       9,203  
Current portion of obligations under finance  lease   22,923       -  
         
      1,515,183       2,267,408  
Deferred rent     150,445       -  
Obligations under finance lease   19,511       -  
         
      1,685,139       2,267,408  
Shareholders' Equity        
         
Share capital     60,771,418       60,562,286  
Accumulated other comprehensive income   602,103       591,752  
Contributed surplus     9,802,315       9,526,341  
Deficit     (63,613,777 )     (64,896,501 )
         
      7,562,059       5,783,878  
         
    $ 9,247,198     $ 8,051,286  
 
 

Cortex Business Solutions Inc. Condensed Consolidated Interim Statement of Income (Loss) and Comprehensive Income (Loss) For the three and nine months ended April 30, 2018 and 2017 (Prepared in Canadian Dollars) (Unaudited)

    Three months ended April 30   Nine months ended April 30
      2018       2017       2018       2017  
Revenue                
Access and usage fees   $ 2,911,847     $ 2,603,932     $ 8,575,652     $ 7,339,745  
Integration fees     87,612       119,792       224,856       220,391  
Project management and other revenue   113,384       207,002       565,963       561,334  
                 
      3,112,843       2,930,726       9,366,471       8,121,470  
                 
Cost of Sales     799,126       853,057       2,420,930       2,449,037  
                 
Gross Profit     2,313,717       2,077,669       6,945,541       5,672,433  
                 
Expenses                
Sales and marketing     500,085       596,473       1,674,647       1,640,534  
Research and development     473,928       500,338       1,410,658       1,403,028  
General and administrative     696,160       908,697       2,465,305       2,725,034  
Severance and termination     5,747       36,436       164,431       128,057  
                 
      1,675,920       2,041,944       5,715,041       5,896,653  
                 
Income (loss) before finance income   637,797       35,725       1,230,500       (224,220 )
                 
Finance income     38,540       921       58,701       1,359  
                 
Income tax expense     (2,227 )     (16,799 )     (6,477 )     (46,464 )
                 
Net income (loss)   $ 674,110     $ 19,847     $ 1,282,724     $ (269,325 )
                 
                 
Other comprehensive earnings                
Items that may be reclassified subsequently to net income (loss):        
                 
Foreign exchange gain on foreign operations     60,197         97,922         10,351       70,473  
                 
Comprehensive income (loss)   $ 734,307     $ 117,769     $ 1,293,075     $ (198,852 )
                 
Net income (loss) per share – basic and diluted $ 0.07     $ 0.00     $ 0.14     $ (0.03 )
 
 

Cortex Business Solutions Inc. Condensed Consolidated Interim Statement of Changes in Shareholders’ Equity (Prepared in Canadian Dollars) (Unaudited)           

  Number of Common Shares     Share Capital     Accumulated Other Comprehensive Income     Contributed Surplus     Deficit         Total Shareholders’ Equity
             
Balance – July 31, 2016 8,984,704     $ 60,291,515   $ 640,232     $ 9,126,948       $ (64,481,187 )   $ 5,577,508  
             
Net loss -     -     -       -       (289,172 )     (289,172 )
Translation of foreign operations -     -     (27,449 )     -       -       (27,449 )
Compensation units & stock options exercised 3,491     18,368      -       (11,386 )      -       6,982  
Deferred share units issued -     -     -       200,000       -       200,000  
Stock based compensation -     -     -       75,566       -       75,566  
             
Balance – January 31, 2017 8,988,195     60,309,883     612,783       9,391,128       (64,770,359 )     5,543,435  
             
Balance - July 31, 2017 9,069,983     60,562,286     591,752       9,526,341       (64,896,501 )     5,783,878  
             
Net income -     -     -       -       608,614       608,614  
Translation of foreign operations -     -     (49,846 )     -       -       (49,846 )
Compensation units & stock options exercised 27,163      89,132       -         (31,051 )       -        58,081  
Deferred share units issued -     -     -       200,000       -       200,000  
Stock based compensation -     -     -       148,398       -       148,398  
             
Balance – January 31, 2018 9,097,146   $ 60,651,418   $ 541,906     $ 9,843,688     $ (64,287,887 )   $ 6,749,125  
 
 

Cortex Business Solutions Inc. Condensed Consolidated Interim Statement of Cash Flows For the three and nine months ended April 30, 2018 and 2017 (Prepared in Canadian Dollars) (unaudited)

  Three months ended April 30   Nine months ended April 30
   2018    2017   2018    2017
Cash provided by (used in)              
               
Operating activities              
Net income (loss) $ 674,110     $ 19,847     $ 1,282,724     $ (269,325 )
Items not affecting cash              
Stock-based compensation   78,627       67,740       427,025       419,361  
Amortization   9,220       25,004       167,681       74,889  
Deferred Rent   (9,400 )     -       150,445       -  
Accretion on rebate provision   -       2,153       -       6,460  
Loss on disposal of equipment   868       -       868       1,012  
Long term receivables   21,963       (26,517 )     (13,322 )     (79,551 )
Changes in non-cash working capital   67,660       153,229       (717,056 )     (146,393 )
               
Net cash provided by operating activities   843,048       241,456       1,298,365       6,453  
               
Financing activities              
Proceeds on exercise of compensation units & stock options    -       5,067        58,081       12,049  
Finance lease payments   (5,696 )     -       (24,371 )     -  
               
Net cash provided by (used in) financing activities   (5,696 )     5,067         33,710       12,049  
               
Investing Activities              
Acquisition of property and equipment   (11,591 )     (548 )     (29,300 )     (2,888 )
               
Net cash used in investing activities   (11,591 )     (548 )     (29,300 )     (2,888 )
               
     
Effect of exchange rate changes on cash and cash    equivalents held in foreign currency   60,198        97,822         10,348       70,472  
               
Cash inflow   885,959       343,797       1,313,123       86,086  
               
Cash, beginning of period   6,675,340       5,574,766       6,248,176       5,621,835  
               
Cash, end of period $ 7,561,299     $ 5,918,563     $ 7,561,299     $ 5,707,921  
Scroll down for more posts ▼

Top 10 Most Recent News Articles

AI in Music: CITY JAM Focuses on Human Creativity

Updated Category News Views 6

Breaking Down the AI Music Race In the wild world of music production, AI's making waves. Here's the thing though—it's all about how fast and how much it can churn out. Now, won't lie to you, that's impressive, but not the full picture. Pat Villaceran, the brain behind CITY JAM, is adamant that the real gold isn't just speed. It's the unique sound each artist brings to...

Continue Reading
Haag-Streit Debuts Innovative Octopus 910 Perimeter at AAO

Updated Category News Views 4

Now here's something that'll tickle your ophthalmologist's fancy—Haag-Streit USA has rolled out the Octopus 910, a slick piece of kit set to shake up visual field testing for glaucoma management. This time, they're getting in front of the competition, unveiling it at the Association for Research in Vision and Ophthalmology's 2026 shindig in New Orleans. With this new...

Continue Reading
tm:rw Revolutionizes Retail with Live TikTok Studios

Updated Category News Views 4

tm:rw Takes a Bold Step into Social Commerce Throw out whatever you've thought about traditional brick-and-mortar retail because tm:rw isn't just bending the rules—it's burning the book. Launching nine branded studio spaces at their Times Square flagship, tm:rw is blending live streaming with in-person shopping, all in sync with TikTok Shop. The experience is less about...

Continue Reading
Tchah Sup Kim: A Retrospective at KCCNY in 2026

Updated Category News Views 4

A Glimpse into Tchah Sup Kim's Legacy Stumble into the world of Tchah Sup Kim (1940–2022) this fall at the Korean Cultural Center New York. Kim's posthumous retrospective, "The Key to a New World," brings together over 130 of his works alongside archival materials, offering a comprehensive dive into a mind that spent decades between New York and Korea. The exhibit,...

Continue Reading
Retail Trading Platforms Report Record Growth in 2026

Updated Category News Views 4

A Boom in Self-Directed Investing Times are changing, folks. More people than ever are taking finance into their own hands, wielding smartphones like fiscal swords in the name of self-directed investment. No middlemen, no fancy office, just straight-up trading from wherever you might be perched. Four major platforms now boast over 41 million funded accounts combined, each...

Continue Reading
Amap, Sands China Unleash Tutu Robots for Resort Duty

Updated Category News Views 5

Tutu Robots Usher in a New Technological Era for Sands China Alright, let's dive into some tech that feels out of a sci-fi movie and see what Sands China and Amap have cooked up as they introduce the Tutu robot dogs to Sands Resorts Macau. These aren't your run-of-the-mill gadgets—they're futuristic tour guides ready to rewire visitor experiences. The delivery ceremony...

Continue Reading
RingConn Smart Ring Gains Key FDA 510(k) Clearance

Updated Category News Views 10

FDA Clearance: A Major Step for RingConn In a space where every tiny gadget-maker is desperately clawing for a regulatory nod, RingConn—a venture born from Shenzhen Ninenovo Technology Limited—has snagged an FDA 510(k) clearance (Clearance No. K260490) for their wearable Smart Ring that measures blood oxygen levels non-invasively. October 10, 2026, marked the day when...

Continue Reading
New Docs Spotlight Psychiatry on World Mental Health Day

Updated Category News Views 8

Unmasking Mental Health on the Global Stage Hold onto your hats, folks. The Scientology Network is cranking up the heat this World Mental Health Day. On October 10, they’re rolling out a program that puts the spotlight on CCHR’s crusade against what they see as dark forces in the psychiatric industry. It’s a marathon of documentaries that dives into allegations of...

Continue Reading
Jiangxi Dialogues: Youths Forge Global Ties in 2026

Updated Category News Views 6

Bringing Global Youth to the Table In the heart of Jiangxi, China, young minds from across the globe gathered not just to chat but to shape the future. A bunch who only a decade ago might have been ignored in such circles are now leading discussions, and they’ve kicked off their powwow on September 22, 2026, with a bang in Nanchang. What’s the Agenda? Imagine more...

Continue Reading
Arrvel's Thermal Printers: Aiming at E-Com Sellers

Updated Category News Views 10

Arrvel's Thermal Printing Push: An Overview No one would have pegged tiny thermal label printers as game-changers, but here we are. Arrvel's new lineup of thermal printers is shaking up the world for anyone who's ever had to slap on a shipping label or get inventory organized. They're targeting e-commerce folks and small businesses, which sounds like the right move as...

Continue Reading

Top 5 Most Recently Viewed Articles

Insightful Analysis of Smart Money Movements in RBLX Options

Updated Category News Views 99

Understanding Recent Moves in RBLX Options Recent observations in the options market have raised eyebrows among investors concerning Roblox (NASDAQ: RBLX). It appears that substantial investors have adopted a rather bearish strategy lately. This situation merits the attention of market participants who might be affected by shifts in sentiment and strategy. Notably, our...

Continue Reading
Innovative Voice Horn Enhances Vehicle Communication Safety

Updated Category News Views 211

Innovative Automotive Horn Design for Enhanced Safety In an age where safety and communication on the road are paramount, a new invention is set to revolutionize how drivers interact with their environments. The BLOWTALK, a unique automotive horn system, aims to not only enhance vehicle safety but also to alleviate the stress often associated with everyday traffic. The...

Continue Reading
Profound Insights Into Recent Eli Lilly Options Trends

Updated Category News Views 283

Understanding Eli Lilly's Recent Options Activity Investors with significant capital have taken a bearish stance towards Eli Lilly (NYSE: LLY), a move that market observers should consider carefully. Our analysis of current options activity indicates that something substantial is brewing beneath the surface. Today's options scanner revealed an impressive 28 unusual...

Continue Reading
Revolutionizing Environmental Safety with Raytron's Technologies

Updated Category News Views 418

Uncovering Climate Challenges with Raytron's Innovation In an age where global environmental concerns are reaching unprecedented levels, Raytron stands out as a beacon of hope. Their innovative thermal imaging technology has the potential to unveil hidden risks that threaten our ecosystem. As we reflect on the legacy of Earth Day, an event that began in 1970, the urgent...

Continue Reading
Binance and MGX: A New Era of Digital Finance Investments

Updated Category News Views 197

Binance Secures $2 Billion Investment from MGX Crypto exchange Binance has announced a notable investment of $2 billion from MGX, based in Abu Dhabi. This marks the first time an institutional fund has invested such a significant amount into the world of cryptocurrency, setting a new record for funding in this field. The Significance of the Investment The $2 billion...

Continue Reading