Your not factoring in the fact that Celsius was a

Your not factoring in the fact that Celsius was a one trick pony we are not and don't believe the bean counters numbers because they didn't tell you Celsius was over valued at $6.48 by $2.00 but that didn't matter it was still $6.48 lets ask did you bean counters factor the human effect you know going to .32 3yrs ago on nothing and the pump and dump to .165 Dec. 2016 and Jan. 2017 just because some guy values the company at .05 or .11 don't make it so. Celsius did not have multiple streams of income and we do . We have a water line about to break out was that factored ,how about our outstanding internet sales team . That evaluation was based on the Mex. and not the water or CBD launch in So. Cal. on that note you can make a report to look any way you want based on limited info which is what that report was. The report from Goldman was based on limited info and numbers projected to the end of the year the real numbers will be far different and so will the PPS.IMO