Harju Elekter Group, financial results 1-9/2017 Estonia,

New Post Public Reply Private Reply Replies (0) Message Board
News Desk 2018
70
Harju Elekter Group, financial results 1-9/2017

Estonia, 2017-10-25 09:39 CEST (GLOBE NEWSWIRE) -- The first 9m-period as well as the reporting quarter were successful for the Harju Elekter Group. The large agreements and purchase orders concluded at the end of the year 2016 increased the sales revenues as well as the operating profit of the Group. The acquisition of subsidiaries Energo Veritas OÜ and Telesilta Oy in 2017 had an impact, resulting in an increase in sales volumes and economic results.

  Change January - September Change July - September Year
(thousand euros) % 2017 2016 % 2017 2016 2016
Sales revenue 65.0 73,850 44,759 97.7 31,228 15,794 61,167
Gross profit 40.8 11,055 7,852 74.1 4,580 2,630 10,348
EBITDA 34.9 5,241 3,883 68.0 2,347 1,397 4,777
EBIT 49.8 4,037 2,694 87.2 1,915 1,023 3,181
Profit for the period 889.4 28,186 2,849 106.7 1,798 870 3,224
incl attributed to Owners of the Company 888.0 28,153 2,849 108.6 1,798 862 3,219

Consolidated revenue for the reporting quarter was 31.2 (Q3 2016: 15.8) million euros, increasing 97.7% in relation to the comparable period. With the Q3 acquisition of Telesilta Oy a service providing electrical installation works was added, resulting in an 11.8% increase in the Group’s sales revenue during the reporting quarter. The Group’s revenue for nine months was 73.9 (9m 2016: 44.8) million euros, increasing 65% in relation to the comparable period. The main reason for the high growth was the contracts concluded at the end of 2016.

During the reporting quarter 86.0% (Q3 2016: 91.2%) of revenue was earned from the Manufacturing segment, Real Estate and Unallocated activities contributed 14.0% (Q3 2016: 8.8%) of the consolidated sales volume. The sale of electrical equipment provides more than 97% of the sales volume of the Manufacturing segment. Sales revenue of Real Estate segment has decreased due to PKC Group Oyj stopped production in Estonia and moved out from the Group’s rental premises in the beginning of 2017. Released production halles took into use by AS Harju Elekter Elektrotehnika. Since Q3, financial results of Telesilta Oy, an electrical engineering company specializing in electrical contracting for the shipbuilding industry acquired in June, was added, which increased sales revenue for other Unallocated activities during the reporting quarter as well as in 9 months. In August, AS Stera Saue opened new production hall and warehouse in the Allika Industrial Park, owned by AS Harju Elekter. Rental income reflected in the Group’s revenue as well as in income of Real estate segment from beginning of the reporting quarter.

The Group’s sales revenue earned outside Estonia accounted for 88.7% in Q3 2017 (Q3 2016: 81.2%) and 83.3% in 9m 2017 (9m 2016: 79.1%).

Finland continues as the largest market of the Group. In the reporting quarter, 78.0% of the Group’s products and services (Q3 2016: 68.8%) were sold on the Finnish market, growing over the year by 13.5 million euros, i.e. 124.4%. Comparing the reporting 9-months periods, the increase was 72.7%, i.e. 22.4 million euros up to 53.2 million euros, accounting for 72.0% (9m 2016: 68.8%) of the consolidated sales revenue. The main reason for the growth were the contracts concluded with Finnish network companies at the end of 2016, whose orders already began in Q1 of 2017.

Growing the sales volume on the Swedish market is a continuous priority of the Group and AS Harju Elekter Elektrotehnika. Comparing to the same periods last year, the growth of sales to the Swedish market in the reporting quarter was 14.0%, i.e. up to 0.6 million euros and in nine months 40.7%, i.e. up to 2.2 million euros. The growth of sales to the Norwegian market in 9-months period was doubled up to 3.5 million euros, accounting for 4.7% of the consolidated sales revenue.

Operating expenses increased by 98.0% or 14.5 million euros in the third quarter and 65.7% or 27.7 million euros in 9-months compared to the reference period. The main part of operating expenses comprised the cost of sales, which grew faster than the sales revenue. Increased export has also led to a rise in distribution costs, growing by 39.6% in the reporting quarter and 26.7% in 9-months in respect to the comparable periods. Still, the rate of distribution costs dropped, accounting for 3.2% of the sales revenue of the reporting quarter (Q3 2016: 4.6%) and 3.8% in 9 months (9m 2016: 5.0%). Due to large orders and the development of new products in relation to this, new employees were hired, leading to an increase in the development costs and hence also in administrative expenses. Altogether, the rate of administrative expenses to revenue dropped and made 5.3% in the reporting quarter and 5.6% in 9-months, having decreased by 0.5 and 1.0 pp, respectively, compared to the reference periods.

In Q3 2017, an average of 618 employees worked in the Group, which was 171 people more than in the comparable period. In 9-months period, an average of 550 employees worked in the Group, which was 99 people more than in the reference period. At the end of the reporting quarter, there were 624 people working in the Group, which was 170 persons more than a year earlier. Including 42 employees, joined to the Group with purchasing of Telesilta Oy and Energo Veritas OÜ. From the beginning of the year, the number of employees increased by 144 people. In the reporting quarter, the employees were paid as salaries and fees 4,020 (Q3 2016: 2,722) thousand euros, which was 47.7% higher than in the reference period. During 9-months, the employees were paid 9,945 (9m 2016: 7,430) thousand euros, being 33.8% more than in the reference period. The growth of wages was due to hiring new employees related to the significant increase in production volumes, being lower from the growth of sales revenue (65%). The average monthly salary for an employee of the Group was 2,010 (9m 2016: 1,829) euros, having increased by 9.9%. The increase in the average wage was influenced by the increase in the share of Finnish employees in the Group as Finland has a significantly higher wage level than in Estonia and Lithuania.

In the reporting quarter, the gross profit of the Group was 4,580 (Q3 2016: 2,630) thousand euros. The gross profit margin was 14.7% (Q3 2016: 16.7%). In 9-months, the gross profit of the Group was 11,055 (9m 2016: 7,852) thousand euros. The gross profit margin was 15.0% (9m 2016: 17.5%).

The Group’s operating profit in the reporting quarter was 1,915 (Q3 2016: 1,023) thousand euros and EBITDA 2,347 (Q3 2016: 1,397) thousand euros. Return of sales for the reporting quarter was 6.1% (Q3 2016: 6.5%) and return of sales before depreciation 7.5% (Q3 2016: 8.8%).

The operating profit of the Group in the 9-months period was 4,037 (9m 2016: 2,694) thousand euros and the EBITDA was 5,241 (9m 2016: 3,883) thousand euros. Return of sales for the reporting period was 5.5% (9m 2016: 6.0%) and return of sales before depreciation was 7.1% (9m 2016: 8.7%). Return of sales has decreased due to less rental income as PKC Group Oyj moved out from the Group’s rental premises in the beginning of 2017 as well as the global price appreciation of raw materials. Also, the non-recurrent expenses occurred in AS Harju Elekter Elektrotehnika, resulting from moving to new production facilities, has effect on return of sales.

In the reporting quarter, the consolidated net profit was 1,798 (Q3 2016: 870) thousand euros, of which the share of the owners of the Company was 1 798(Q3 2016: 862) thousand euros. EPS in the Q3 2017 was 0.10 euros (Q3 2016: 0.05 euros).

Overall, the consolidated net profit of the 9m 2017 was 28,187 (9m 2016: 2,849) thousand euros. The share of the owners of the Company was 28,154 (9m 2016: 2,850) thousand euros. EPS was 1.59 (9m 2016: 0.16) euros. Large net profit was the result of Motherson Sumi Systems Limited acquiring the shares of PKC Group Oyj at the price of EUR 23.55 per share. AS Harju Elekter owned 1,094,641 shares of PKC Group Oyj. Financial income from the sale of shares was 24,839 thousand euros.

In nine months’ period, the Group has made a total of 7.2 (9m 2016: 1.4) million euros, incl. acquisitions through business combinations amounted to 1.7 million euros, worth of investments to fixed assets. Investment growth is related to the ongoing developments of Allika Industrial Park as well as investments into the production.

During the 9m period, Harju Elekter’s share in Nasdaq Tallinn increased by 57.2% from 2.85 euros up to 4.45 euros.

Andres Allikmäe Chairman of the Management Board/CEO +372 674 7400

For more information: Tiit Atso, CFO, +372 674 7400 or Interim report 1-9/2017

AS HARJU ELEKTER        
CONSOLIDATED BALANCE SHEET,30.09.2017        
Unaudited        
         
EUR'000        
ASSETS                                                   30.09.2017 31.12.2016    
Cash and cash equivalents 13 271 3 278    
Available-for-sale financial assets 5 116 0    
Trade receivables and other receivables 17 769 8 480    
Prepayments 1 097 771    
Prepaid income tax 113 24    
Inventories 13 224 9 712    
TOTAL CURRENT ASSETS                     50 590 22 265    
Deferred income tax asset 37 37    
Other long-term financial investments 4 684 21 990    
Investment property 15 983 13 273    
Property, plant and equipment 12 598 10 972    
Intangible assets 7 033 5 431    
TOTAL NON-CURRENT ASSETS 40 335 51 703    
TOTAL ASSETS                              90 925 73 968    
LIABILITIES AND OWNERS' EQUITY                   
Interest-bearing loans and borrowings 92 804    
Advances from customers 1 177 9 140    
Trade payables and other payables 14 468 1 242    
Payables to shareholders 0 1 075    
Tax liabilities   2 724 133    
Income tax liabilities 320 15    
Short-term provision 145 12 409    
TOTAL CURRENT LIABILITIES                 18 926 1 167    
NON-CURRENT LIABILITIES             3 014 13 576    
TOTAL LIABILITIES                         21 940 12 418    
Share capital                             11 176 -1 242    
Share premium 804 804    
Restricted reserves                       2 846 19 214    
Retained earnings                         54 070 29 113    
TOTAL OWNERS' EQUITY                       68 896 60 307    
Non-controlling interests 89 85    
TOTAL EQUITY                       68 985 60 392    
TOTAL LIABILITIES AND OWNERS' EQUITY      90 925 73 968    
         
         
CONSOLIDATED INCOME STATEMENT,  1-9/2017        
Unaudited        
         
EUR’000 Q3 2017 Q3 2016 9m 2017 9m 2016
         
Revenue 31 228 15 794 73 850 44 759
Cost of goods sold -26 648 -13 164 -62 795 -36 907
Gross profit 4 580 2 630 11 055 7 852
Distribution costs -983 -704 -2 807 -2 216
Administrative expenses -1 658 -922 -4 162 -2 973
Other income 9 31 39 83
Other expenses -33 -12 -88 -52
Operating profit 1 915 1 023 4 037 2 694
Finance income 120 2 24 966 769
Finance costs -7 -6 -23 -17
Profit from normal operations 2 028 1 019 28 980 3 446
Corporate income tax -230 -149 -794 -597
Profit for the period, attributable to 1 798 870 28 186 2 849
   owners of the Company 1 798 862 28 153 2 850
   non-controlling interests 0 8 33 -1
Basic earnings per share  (EUR) 0,10 0,05 1,59 0,16
Diluted earnings per share  (EUR) 0,10 0,05 1,59 0,16

Tiit Atso CFO +372 674 7400

Scroll down for more posts ▼

Top 10 Most Recent News Articles

Midlife ADHD in Women: New Challenges and Solutions

Updated Category News Views 2

ADHD Evolution in Women's Midlife They say change is the only constant, and boy, does that ring true for women navigating the turbulent seas of ADHD as they hit 40 and beyond. According to Germaine Swanson, the ADHD landscape changes dramatically in midlife, especially for women. We're talking about a mix of hormonal shifts, increasing life demands, and changes in brain...

Continue Reading
Global Communication Works Opens SignlLabs™ AI Licensing

Updated Category News Views 30

AI Signaling Moves Beyond GCW's Own Clients Remember when we first looked at GCW's SignlLabs and the idea of helping brands show up inside ChatGPT, Gemini, Claude, Copilot and Perplexity? Well, Global Communication Works is taking the next step. Instead of keeping its AI Signaling playbook inside the agency walls, GCW is now opening SignlLabs up for licensing

Continue Reading
Cove Capital Secures $9.96M for Debt-Free Logistics DST

Updated Category News Views 1

Unpacking Cove Capital's Latest Victory Cove Capital Investments has pulled off another coup, raising a hefty $9,964,510 for its Cove Essential Net Lease Industrial 108 DST. It's a Regulation D, Rule 506(c) offering, now fully subscribed, spotlighting a debt-free investment ethos and a rock-solid logistics site in Anchorage, Alaska. Strategic Facility Anchoring Investment...

Continue Reading
Wave Kids™ Unveils New Flavors for Kids' Drinks

Updated Category News Views 1

Sparking a Fresh Wave in the Kids' Beverage Market Alright, let me tell you about a new player plowing into the kids' drink scene. Wave Kids™, a brand that's making waves—pun intended—has a fresh lineup that screams 'fun' and 'healthy' in equal measure. Just coinciding with back-to-school season, this Scottsdale, Arizona outfit has rolled out not one or two, but...

Continue Reading
Cap Juluca: Caribbean Luxury Redefined on Maundays Bay

Updated Category News Views 0

The Tranquil Call of Maundays Bay Find me dipping my toes in the sands of Maundays Bay come October 10, 2026, and you'll understand why this slice of Anguilla stakes its claim to being the best beach on the globe. Cap Juluca, that crown jewel of Caribbean luxury, swings open its doors once more, promising indulgence framed by turquoise waters and the soft whisper of white...

Continue Reading
LeoLabs and SciTec Partner for $93.7M Space Force Deal

Updated Category News Views 1

LeoLabs and SciTec Join Forces for Space Dominance The space race ain't just about rockets blasting off anymore. It's about making sure we've got eyes everywhere, even on the back of our heads, so to speak. Enter LeoLabs teaming up with SciTec to help the U.S. Space Force upgrade their radar systems to something out of a sci-fi flick, armed with a $93.7 million contract...

Continue Reading
Woodpack Global Unveils Crate Design System: A New Era Begins

Updated Category News Views 1

Innovating the Wooden Crate Landscape An old industry got a much-needed facelift today, folks. Woodpack Global has rolled out Crate Design System™ (CDS)—a snazzy new tool that's shaking up the wooden crate design landscape. It blows the dust off outdated design methods that have been collecting cobwebs since the '60s. That's right, we’re talking about a significant...

Continue Reading
Sacrifice Unending: 9/11's Lingering Health Toll

Updated Category News Views 0

The Unseen Toll of 9/11 on the Firefighter Community Two and a half decades since that fateful morning of September 11, 2001, we're staring at a grim reality. The heroic souls of the New York City Fire Department (FDNY)—those who ran toward peril when others ran away—are still paying the price. Incredibly, more than 400 FDNY members have succumbed to World Trade...

Continue Reading
Fresh Thyme Empowers Local Brands in Michigan Debut

Updated Category News Views 2

A Community-Driven Retail Innovation The grocery game just got a little more personal in Michigan, and we're not talking about run-of-the-mill retail pitches. Fresh Thyme Market, known for its commitment to local and natural products, is shaking things up with their Pitch Thyme Competition. This ain’t your usual product presentation. It’s a whole new ball game where...

Continue Reading
ZEEKR's Shooting Brakes Dominate: Over 400K Sold

Updated Category News Views 3

ZEEKR's Stellar Performance in a Crowded Market Another month, another bumper crop for ZEEKR's shooting brakes. These beauties aren't just hanging in there; they're leading the pack. In August alone, global deliveries marched past the 10,000 mark for the third month running—a feat not easily achieved in today's saturated automotive landscape. It's no wonder the...

Continue Reading

Top 5 Most Recently Viewed Articles

Phathom Pharmaceuticals Engages at Upcoming Biotech Conference

Updated Category News Views 97

Phathom Pharmaceuticals to Present at Biotech Conference Phathom Pharmaceuticals, Inc. (Nasdaq: PHAT), a biopharmaceutical company dedicated to creating innovative treatments for gastrointestinal (GI) disorders, is set to feature at the Guggenheim Securities SMID Cap Biotech Conference. This event is anticipated to be a critical platform for discussions around novel...

Continue Reading
Bumble's Future: Is Acquisition on the Horizon as Analysts Speculate?

Updated Category News Views 119

Bumble's Acquisition Potential Analyzed Recent evaluations from analysts have sparked discussions about the future of Bumble Inc. (BMBL) and its position in the online dating market. KeyBanc Capital Markets analyst Justin Patterson has initiated attention by downgrading Bumble’s stock from Overweight to Sector Weight. This change reflects growing concerns regarding...

Continue Reading
Promising Progress of VE303 in Fighting rCDI Proves Hopeful

Updated Category News Views 241

Promising Advances in rCDI Treatment with VE303 Vedanta Biosciences has unveiled exciting findings regarding its leading drug candidate, VE303, aimed at combating recurrent Clostridioides difficile infection (rCDI). The promising outcomes are from the recent Phase 2 study, known as CONSORTIUM, published in the reputable journal Nature Medicine. This trial demonstrated...

Continue Reading
Alamar Biosciences Unveils Revolutionary Assay for Alzheimer's Research

Updated Category News Views 196

Introduction to the NULISAqpcr BD-pTau217 Assay Alamar Biosciences has made a significant advancement in Alzheimer's disease research with the launch of the NULISAqpcr BD-pTau217 Assay, a non-invasive tool designed to detect brain-specific biomarkers. This innovative assay promises to enhance the sensitivity and specificity needed for robust neurodegenerative studies and...

Continue Reading
Exxon Mobil: Strong Q3 Performance with Rising Revenues and Dividends

Updated Category News Views 70

Exxon Mobil's Impressive Q3 Earnings Report Exxon Mobil Corporation (NYSE: XOM) recently announced its third-quarter earnings, showcasing strong financial performance that has led to a rise in its stock value. The company reported total revenues and other income of $90.016 billion, which, while below the expected consensus of $93.938 billion, still reflects the...

Continue Reading