Harju Elekter Group, financial results 1-9/2017 Estonia,

New Post Public Reply Private Reply Replies (0) Message Board
News Desk 2018
71
Harju Elekter Group, financial results 1-9/2017

Estonia, 2017-10-25 09:39 CEST (GLOBE NEWSWIRE) -- The first 9m-period as well as the reporting quarter were successful for the Harju Elekter Group. The large agreements and purchase orders concluded at the end of the year 2016 increased the sales revenues as well as the operating profit of the Group. The acquisition of subsidiaries Energo Veritas OÜ and Telesilta Oy in 2017 had an impact, resulting in an increase in sales volumes and economic results.

  Change January - September Change July - September Year
(thousand euros) % 2017 2016 % 2017 2016 2016
Sales revenue 65.0 73,850 44,759 97.7 31,228 15,794 61,167
Gross profit 40.8 11,055 7,852 74.1 4,580 2,630 10,348
EBITDA 34.9 5,241 3,883 68.0 2,347 1,397 4,777
EBIT 49.8 4,037 2,694 87.2 1,915 1,023 3,181
Profit for the period 889.4 28,186 2,849 106.7 1,798 870 3,224
incl attributed to Owners of the Company 888.0 28,153 2,849 108.6 1,798 862 3,219

Consolidated revenue for the reporting quarter was 31.2 (Q3 2016: 15.8) million euros, increasing 97.7% in relation to the comparable period. With the Q3 acquisition of Telesilta Oy a service providing electrical installation works was added, resulting in an 11.8% increase in the Group’s sales revenue during the reporting quarter. The Group’s revenue for nine months was 73.9 (9m 2016: 44.8) million euros, increasing 65% in relation to the comparable period. The main reason for the high growth was the contracts concluded at the end of 2016.

During the reporting quarter 86.0% (Q3 2016: 91.2%) of revenue was earned from the Manufacturing segment, Real Estate and Unallocated activities contributed 14.0% (Q3 2016: 8.8%) of the consolidated sales volume. The sale of electrical equipment provides more than 97% of the sales volume of the Manufacturing segment. Sales revenue of Real Estate segment has decreased due to PKC Group Oyj stopped production in Estonia and moved out from the Group’s rental premises in the beginning of 2017. Released production halles took into use by AS Harju Elekter Elektrotehnika. Since Q3, financial results of Telesilta Oy, an electrical engineering company specializing in electrical contracting for the shipbuilding industry acquired in June, was added, which increased sales revenue for other Unallocated activities during the reporting quarter as well as in 9 months. In August, AS Stera Saue opened new production hall and warehouse in the Allika Industrial Park, owned by AS Harju Elekter. Rental income reflected in the Group’s revenue as well as in income of Real estate segment from beginning of the reporting quarter.

The Group’s sales revenue earned outside Estonia accounted for 88.7% in Q3 2017 (Q3 2016: 81.2%) and 83.3% in 9m 2017 (9m 2016: 79.1%).

Finland continues as the largest market of the Group. In the reporting quarter, 78.0% of the Group’s products and services (Q3 2016: 68.8%) were sold on the Finnish market, growing over the year by 13.5 million euros, i.e. 124.4%. Comparing the reporting 9-months periods, the increase was 72.7%, i.e. 22.4 million euros up to 53.2 million euros, accounting for 72.0% (9m 2016: 68.8%) of the consolidated sales revenue. The main reason for the growth were the contracts concluded with Finnish network companies at the end of 2016, whose orders already began in Q1 of 2017.

Growing the sales volume on the Swedish market is a continuous priority of the Group and AS Harju Elekter Elektrotehnika. Comparing to the same periods last year, the growth of sales to the Swedish market in the reporting quarter was 14.0%, i.e. up to 0.6 million euros and in nine months 40.7%, i.e. up to 2.2 million euros. The growth of sales to the Norwegian market in 9-months period was doubled up to 3.5 million euros, accounting for 4.7% of the consolidated sales revenue.

Operating expenses increased by 98.0% or 14.5 million euros in the third quarter and 65.7% or 27.7 million euros in 9-months compared to the reference period. The main part of operating expenses comprised the cost of sales, which grew faster than the sales revenue. Increased export has also led to a rise in distribution costs, growing by 39.6% in the reporting quarter and 26.7% in 9-months in respect to the comparable periods. Still, the rate of distribution costs dropped, accounting for 3.2% of the sales revenue of the reporting quarter (Q3 2016: 4.6%) and 3.8% in 9 months (9m 2016: 5.0%). Due to large orders and the development of new products in relation to this, new employees were hired, leading to an increase in the development costs and hence also in administrative expenses. Altogether, the rate of administrative expenses to revenue dropped and made 5.3% in the reporting quarter and 5.6% in 9-months, having decreased by 0.5 and 1.0 pp, respectively, compared to the reference periods.

In Q3 2017, an average of 618 employees worked in the Group, which was 171 people more than in the comparable period. In 9-months period, an average of 550 employees worked in the Group, which was 99 people more than in the reference period. At the end of the reporting quarter, there were 624 people working in the Group, which was 170 persons more than a year earlier. Including 42 employees, joined to the Group with purchasing of Telesilta Oy and Energo Veritas OÜ. From the beginning of the year, the number of employees increased by 144 people. In the reporting quarter, the employees were paid as salaries and fees 4,020 (Q3 2016: 2,722) thousand euros, which was 47.7% higher than in the reference period. During 9-months, the employees were paid 9,945 (9m 2016: 7,430) thousand euros, being 33.8% more than in the reference period. The growth of wages was due to hiring new employees related to the significant increase in production volumes, being lower from the growth of sales revenue (65%). The average monthly salary for an employee of the Group was 2,010 (9m 2016: 1,829) euros, having increased by 9.9%. The increase in the average wage was influenced by the increase in the share of Finnish employees in the Group as Finland has a significantly higher wage level than in Estonia and Lithuania.

In the reporting quarter, the gross profit of the Group was 4,580 (Q3 2016: 2,630) thousand euros. The gross profit margin was 14.7% (Q3 2016: 16.7%). In 9-months, the gross profit of the Group was 11,055 (9m 2016: 7,852) thousand euros. The gross profit margin was 15.0% (9m 2016: 17.5%).

The Group’s operating profit in the reporting quarter was 1,915 (Q3 2016: 1,023) thousand euros and EBITDA 2,347 (Q3 2016: 1,397) thousand euros. Return of sales for the reporting quarter was 6.1% (Q3 2016: 6.5%) and return of sales before depreciation 7.5% (Q3 2016: 8.8%).

The operating profit of the Group in the 9-months period was 4,037 (9m 2016: 2,694) thousand euros and the EBITDA was 5,241 (9m 2016: 3,883) thousand euros. Return of sales for the reporting period was 5.5% (9m 2016: 6.0%) and return of sales before depreciation was 7.1% (9m 2016: 8.7%). Return of sales has decreased due to less rental income as PKC Group Oyj moved out from the Group’s rental premises in the beginning of 2017 as well as the global price appreciation of raw materials. Also, the non-recurrent expenses occurred in AS Harju Elekter Elektrotehnika, resulting from moving to new production facilities, has effect on return of sales.

In the reporting quarter, the consolidated net profit was 1,798 (Q3 2016: 870) thousand euros, of which the share of the owners of the Company was 1 798(Q3 2016: 862) thousand euros. EPS in the Q3 2017 was 0.10 euros (Q3 2016: 0.05 euros).

Overall, the consolidated net profit of the 9m 2017 was 28,187 (9m 2016: 2,849) thousand euros. The share of the owners of the Company was 28,154 (9m 2016: 2,850) thousand euros. EPS was 1.59 (9m 2016: 0.16) euros. Large net profit was the result of Motherson Sumi Systems Limited acquiring the shares of PKC Group Oyj at the price of EUR 23.55 per share. AS Harju Elekter owned 1,094,641 shares of PKC Group Oyj. Financial income from the sale of shares was 24,839 thousand euros.

In nine months’ period, the Group has made a total of 7.2 (9m 2016: 1.4) million euros, incl. acquisitions through business combinations amounted to 1.7 million euros, worth of investments to fixed assets. Investment growth is related to the ongoing developments of Allika Industrial Park as well as investments into the production.

During the 9m period, Harju Elekter’s share in Nasdaq Tallinn increased by 57.2% from 2.85 euros up to 4.45 euros.

Andres Allikmäe Chairman of the Management Board/CEO +372 674 7400

For more information: Tiit Atso, CFO, +372 674 7400 or Interim report 1-9/2017

AS HARJU ELEKTER        
CONSOLIDATED BALANCE SHEET,30.09.2017        
Unaudited        
         
EUR'000        
ASSETS                                                   30.09.2017 31.12.2016    
Cash and cash equivalents 13 271 3 278    
Available-for-sale financial assets 5 116 0    
Trade receivables and other receivables 17 769 8 480    
Prepayments 1 097 771    
Prepaid income tax 113 24    
Inventories 13 224 9 712    
TOTAL CURRENT ASSETS                     50 590 22 265    
Deferred income tax asset 37 37    
Other long-term financial investments 4 684 21 990    
Investment property 15 983 13 273    
Property, plant and equipment 12 598 10 972    
Intangible assets 7 033 5 431    
TOTAL NON-CURRENT ASSETS 40 335 51 703    
TOTAL ASSETS                              90 925 73 968    
LIABILITIES AND OWNERS' EQUITY                   
Interest-bearing loans and borrowings 92 804    
Advances from customers 1 177 9 140    
Trade payables and other payables 14 468 1 242    
Payables to shareholders 0 1 075    
Tax liabilities   2 724 133    
Income tax liabilities 320 15    
Short-term provision 145 12 409    
TOTAL CURRENT LIABILITIES                 18 926 1 167    
NON-CURRENT LIABILITIES             3 014 13 576    
TOTAL LIABILITIES                         21 940 12 418    
Share capital                             11 176 -1 242    
Share premium 804 804    
Restricted reserves                       2 846 19 214    
Retained earnings                         54 070 29 113    
TOTAL OWNERS' EQUITY                       68 896 60 307    
Non-controlling interests 89 85    
TOTAL EQUITY                       68 985 60 392    
TOTAL LIABILITIES AND OWNERS' EQUITY      90 925 73 968    
         
         
CONSOLIDATED INCOME STATEMENT,  1-9/2017        
Unaudited        
         
EUR’000 Q3 2017 Q3 2016 9m 2017 9m 2016
         
Revenue 31 228 15 794 73 850 44 759
Cost of goods sold -26 648 -13 164 -62 795 -36 907
Gross profit 4 580 2 630 11 055 7 852
Distribution costs -983 -704 -2 807 -2 216
Administrative expenses -1 658 -922 -4 162 -2 973
Other income 9 31 39 83
Other expenses -33 -12 -88 -52
Operating profit 1 915 1 023 4 037 2 694
Finance income 120 2 24 966 769
Finance costs -7 -6 -23 -17
Profit from normal operations 2 028 1 019 28 980 3 446
Corporate income tax -230 -149 -794 -597
Profit for the period, attributable to 1 798 870 28 186 2 849
   owners of the Company 1 798 862 28 153 2 850
   non-controlling interests 0 8 33 -1
Basic earnings per share  (EUR) 0,10 0,05 1,59 0,16
Diluted earnings per share  (EUR) 0,10 0,05 1,59 0,16

Tiit Atso CFO +372 674 7400

Scroll down for more posts ▼

Top 10 Most Recent News Articles

Busch Gardens' Holiday Extravaganza Lights Up 2026

Updated Category News Views 8

A Dazzling Holiday Transformation Awaits Forget the mundane holiday light displays. Busch Gardens is cranking it up a notch with their annual Christmas Town spectacle, kicking off on November 13. With two parks—Tampa Bay and Williamsburg—each delivering a unique experience, prepare for an immersive dive into holiday cheer that's packed with glitz, entertainment, and,...

Continue Reading
Banco Santander's Troubles: Legal Heat on SAN

Updated Category News Views 0

Brazilian Turbulence Shakes Banco Santander Imagine getting hit twice in a single week, once by a surprise election result and again by numbers that don't add up. That's the gut-wrenching scenario Banco Santander's (NYSE: SAN) investors are facing. After Brazil's unexpected election outcome, investor jitters translated into a 3.7% drop on October 26, 2026. Not two days...

Continue Reading
Pelvic Health Initiative Aids Women in Need

Updated Category News Views 5

Stepping Up For Better Health You don't see this kind of news getting plastered across the financial pages much—the human side of health. EliHealth Initiative's making strides in a realm many don’t even want to openly discuss: bladder leaks in women. Sounds unglamorous, maybe, but for millions, it's a daily ordeal. Slapping on pads and plotting bathroom routes? That's...

Continue Reading
Summit Hotel Welcomes New CFO, Promotes Veteran COO

Updated Category News Views 0

Summit Hotel Properties Shakes Up Leadership Ah, the hotel industry. Sometimes as glitz and glam as Beverly Hills, sometimes as harried as a concierge juggling suitcases. Now, Summit Hotel Properties is playing its hand, reshuffling the deck with some keen leadership moves. Swapping out the four of spades for some aces, if you ask me. On November 1st, they’re bringing...

Continue Reading
Sage Longboat Key Condos Battle Florida's Marine Climate

Updated Category News Views 29

Building Resilience on Florida's Shores If you've ever had your eyes on some beachfront real estate down in Florida, you'd know it's not all sandy beaches and sunsets. It's a constant battle against the elements, my friends. The Sage Longboat Key condominiums in Sarasota have taken this challenge head-on with some serious innovation. The Condominium Dream Sitting pretty...

Continue Reading
JOIA Rose Hall Revives Jamaican Luxury Experience

Updated Category News Views 8

A New Chapter for Jamaican Luxury If there's one thing that gets the blood pumping, it's a massive overhaul of a decades-old resort, especially one sitting pretty on Montego Bay's golden shores. December 1, 2026, marks the return of JOIA Rose Hall to the hospitality scene—shiny, revamped, and all about delivering an oasis fueled by authentic Jamaican culture. Forget...

Continue Reading
Tata's $450M Bet on India's AI Infrastructure

Updated Category News Views 28

The Big Bet on AI Infrastructure Here comes Tata Communications, tossing nearly USD 450 million into the pot, betting on a vision that could change India's digital backbone. This isn't just some drop in the bucket; they're talking about laying down 10,000 kilometers of fiber for India's AI super highway. It's a gutsy move, and frankly, it's about time someone shook things...

Continue Reading
Cerebras Faces Durability Allegations: Investor Alert

Updated Category News Views 17

Cracks in Cerebras' Processor Promises? When you dance with high-stakes tech stocks, sometimes you end up stepping on a few toes. This seems to ring true as Cerebras Systems (CBRS) dances its way into hot water. Allegations from Culper Research suggest their fancy AI processors, which are supposed to be the poster children of reliability, might bow out early. Digging...

Continue Reading
Max Stock Gears Up for Q3 Earnings Report Nov. 17

Updated Category News Views 83

Max Stock's Q3 Earnings Anticipation Ah, it’s that time again—when we wait with bated breath for another round of quarterly earnings. Max Stock Ltd. (TASE: MAXO) is prepping to spill the beans on their third quarter 2026 performance, with a conference call scheduled for November 17. Big day? You bet. Who's Leading the Call? The brains behind the operation, CFO Paz Oz...

Continue Reading
Keith Strachan Elevates The Master Group's Strategy

Updated Category News Views 0

Strachan Steps Up as Chief Commercial Officer Keith Strachan is stepping into the role of Chief Commercial Officer at The Master Group—big news up in St-Bruno-de-Montarville. Now, those not neck-deep in HVAC-R might shrug this one off, but for those eyeing the industry, this is where the cards start to shuffle in North America. Master’s shift isn't just paper-pushing;...

Continue Reading

Top 5 Most Recently Viewed Articles

Streamlined Website Security Management for SMBs Introduced

Updated Category News Views 59

Introducing SiteLock 2.0: A Game Changer for SMBs Sectigo, a leading expert in digital certificates and Certificate Lifecycle Management (CLM), has made waves with the launch of SiteLock 2.0. This innovative upgrade redefines website security, particularly for small to medium-sized businesses (SMBs). Understanding the challenges faced by SMBs in managing website security,...

Continue Reading
Michelin's Recent Share Trading Activity Analysis

Updated Category News Views 134

Understanding Michelin's Share Trading Activities Michelin is well known for its commitment to maintaining shareholder value through strategic financial maneuvers. Recently, the company has disclosed significant trading activities in its own shares, which highlight its ongoing efforts to enhance liquidity and overall investor confidence. Details of the Share Buyback...

Continue Reading
MariMed Plans Earnings Call to Discuss Third Quarter Results

Updated Category News Views 135

MariMed Earnings Announcement and Call Details MariMed Inc. (CSE: MRMD) (OTCQX: MRMD), a prominent name in the cannabis industry, has confirmed that its financial results for the third quarter of 2025 will be released on November 5, 2025, after the market closes. This announcement is vital for investors, stakeholders, and anyone interested in the company's financial...

Continue Reading
Toll Brothers Stock: A Look at 15 Years of Growth

Updated Category News Views 142

The Impressive Journey of Toll Brothers Stock Toll Brothers (NYSE: TOL) has demonstrated remarkable resilience and growth over the past 15 years. With an average annual return of 14.07%, it has outperformed the market by 1.87%. As of now, the company's market capitalization stands at an impressive $12.22 billion. Investment Potential: What If You Bought $1,000? Imagine...

Continue Reading
Mantle Ridge's Call to Action: Vote Now for Change at Air Products

Updated Category News Views 204

Empowering Change: The Mantle Ridge Initiative Change is inevitable, especially in the corporate sector, and Mantle Ridge is on a mission to promote significant reform at Air Products and Chemicals, Inc. With a firm belief that progress can only be achieved through effective governance, Mantle Ridge has identified four shareholder nominees poised to facilitate this...

Continue Reading