Private Bancorp of America, Inc. Announces Continu
Post# of 301275
LA JOLLA, Calif., Oct. 18, 2017 (GLOBE NEWSWIRE) -- Private Bancorp of America, Inc. (OTCQX:PBAM)
Private Bancorp of America (“Bancorp”), parent company of San Diego Private Bank (“Bank”), announced quarterly earnings of $1,164,308 in the third quarter of 2017, compared to $1,024,774 in the second quarter 2017 and $1,076,420 for the third quarter 2016. Net Interest Income continues to increase, $5,742,000 for the three months ended September 30, 2017 from $4,792,000 for the same period in 2016. Net Interest Income grew to $16,425,000 for the nine months ending September 2017 compared to $14,027,000 for the same period in 2016 (up 17.1%), reflecting the growth in earning assets. The major factor contributing to the increase in year-over-year expenses for the nine months is the cost associated with opening the new Beverly Hills location, roughly $557,000 year to date. The decrease in Other Income reflects a reduction of SBA Loan sales in the nine months ended September 30, 2017.
The balance sheet reflects continued record organic growth. Total assets at September 30, 2017 were $590 million compared to $498 million at September 30, 2016 (18.6% increase year over year) and $545 million at December 31, 2016 (8.1% increase for the nine months). Net Loans increased 14% year over year at September 30, 2017 to $446 million, and increased 3% for the nine months from December 31, 2016. Total Deposits increased during the quarter to $448 million at September 30, 2017, up over 19%.
“We are very proud of team members who have worked diligently to both expand our product offerings in our traditional footprint and successfully open our new Beverly Hills location. We believe that the enhanced geographic platform, compliance and product investments we have made will continue to serve our customers and our shareholders well,” said Thomas V. Wornham, President and CEO. “Our Beverly Hills investment is already paying off; we opened in July and the team is producing outstanding results. Our credit quality remains strong as do all of our key leverage, capital and asset quality ratios.”
Bancorp Chairman Selwyn Isakow commented, “We are pleased with the growth of the Bank and the positive revenue trends we see in the Bancorp. We are delighted to have successfully opened Beverly Hills as a part of our Southern California Coastal strategy. Our Directors, Management and Employees remain committed to providing creative solutions for our clients while providing superior service to the individuals, families and companies we serve.”
About Private Bancorp of America, Inc.
Private Bancorp of America, Inc. (OTCQX:PBAM), is the holding company for San Diego Private Bank. San Diego Private Bank, provides a Distinctly Different banking experience through unparalleled service and creative funding solutions to high net worth individuals, professionals, locally owned businesses and real estate entrepreneurs; serviced through offices in Coronado, San Diego, La Jolla, Newport Beach and Beverly Hills as well as efficient electronic banking offerings. The Bank also offers various portfolio and government guaranteed lending programs, including SBA and cross-border Export-Import Bank programs. San Diego Private Bank is a SBA Preferred Lender.
Investor Relations Contact
Thomas V. Wornham President/CEO Private Bancorp of America, Inc. and San Diego Private Bank (858) 875.6900
Safe Harbor Paragraph
This press release may include forward-looking statements that involve inherent risks and uncertainties. Private Bancorp of America, Inc. cautions readers that a number of important factors could cause actual results to differ materially from those in the forward‐looking statements. These factors include economic conditions and competition in the geographic and business areas in which Private Bancorp of America, Inc. operates, our ability to successfully integrate the operations of merged banks, inflation, fluctuations in interest rates, legislation and governmental regulation. You should not place undue reliance on forward‐looking statements and we undertake no obligation to update those statements whether as a result of changes in underlying factors, new information, future events or otherwise.
[FINANCIAL TABLES FOLLOW]
For the three months ended | September 30, 2017 | September 30, 2017 | |||||||||||||||||||||||
Q-o-Q | Y-o-Y | ||||||||||||||||||||||||
SELECT FINANCIAL DATA AND PERFORMANCE RATIOS | September 30, 2017 | June 30, 2017 | September 30, 2016 | change ($) | change (%) | change ($) | change (%) | ||||||||||||||||||
(unaudited) | |||||||||||||||||||||||||
Common shares outstanding at period-end | 4,999,427 | 4,989,211 | 4,082,989 | 10,216 | 0 | % | 916,438 | 22 | % | ||||||||||||||||
Book value per common share | $ | 15.94 | $ | 15.70 | $ | 14.01 | $ | 0.24 | 2 | % | $ | 1.94 | 14 | % | |||||||||||
Tangible book value per common share | $ | 15.84 | $ | 15.58 | $ | 13.84 | $ | 0.26 | 2 | % | $ | 2.00 | 14 | % | |||||||||||
PERFORMANCE RATIOS (%): | |||||||||||||||||||||||||
Return on average assets (annualized) | 0.81 | % | 0.76 | % | 0.89 | % | 0.05 | % | 6 | % | -0.08 | % | -9 | % | |||||||||||
Return on average equity (annualized) | 5.84 | % | 5.66 | % | 7.54 | % | 0.19 | % | 3 | % | -1.70 | % | -22 | % | |||||||||||
Return on average tangible common equity (annualized) | 5.87 | % | 6.14 | % | 7.63 | % | -0.28 | % | -5 | % | -1.76 | % | -23 | % | |||||||||||
Net interest margin | 4.11 | % | 4.20 | % | 4.09 | % | -0.09 | % | -2 | % | 0.02 | % | 1 | % | |||||||||||
Net interest spread | 4.05 | % | 4.14 | % | 4.04 | % | -0.10 | % | -2 | % | 0.01 | % | 0 | % | |||||||||||
Efficiency ratio | 65.96 | % | 65.64 | % | 62.01 | % | 0.32 | % | 0 | % | 3.95 | % | 6 | % | |||||||||||
Noninterest expense / average assets | 2.68 | % | 2.74 | % | 2.55 | % | -0.06 | % | -2 | % | 0.13 | % | 5 | % | |||||||||||
CAPITAL RATIOS (%): | |||||||||||||||||||||||||
Tier 1 leverage ratio | 14.31 | % | 14.89 | % | 11.23 | % | -0.58 | % | -4 | % | 3.08 | % | 27 | % | |||||||||||
Tier 1 risk-based capital ratio | 17.08 | % | 16.81 | % | 12.83 | % | 0.27 | % | 2 | % | 4.25 | % | 33 | % | |||||||||||
Common equity Tier 1 ratio | 17.08 | % | 16.81 | % | 12.83 | % | 0.27 | % | 2 | % | 4.25 | % | 33 | % | |||||||||||
Total risk-based capital ratio | 18.00 | % | 17.73 | % | 13.73 | % | 0.27 | % | 2 | % | 4.27 | % | 31 | % | |||||||||||
Tangible equity / tangible assets | 13.43 | % | 13.77 | % | 11.36 | % | -0.34 | % | -2 | % | 2.06 | % | 18 | % | |||||||||||
September 30, 2017 | September 30, 2017 | ||||||||||||||||||||||||
Q-o-Q | Y-o-Y | ||||||||||||||||||||||||
CREDIT QUALITY PROFILE AND METRICS: | September 30, 2017 | June 30, 2017 | September 30, 2016 | change ($) | change (%) | change ($) | change (%) | ||||||||||||||||||
Total Loans ($000s) | 450,468 | 453,207 | 394,937 | (2,739 | ) | -1 | % | 55,531 | 14 | % | |||||||||||||||
30-89 day past due loans ($000s) | - | 1,530 | - | (1,530 | ) | -100 | % | - | NM | ||||||||||||||||
90+ day past due loans ($000s) | - | - | - | - | NM | - | NM | ||||||||||||||||||
nonaccrual loans ($000s) | 1,606 | 139 | 195 | 1,467 | 1055 | % | 1,411 | 724 | % | ||||||||||||||||
NPAs / Assets (%) | 0.27 | % | 0.02 | % | 0.04 | % | 0 | 1005 | % | 0 | 595 | % | |||||||||||||
NPLs / loans & REO (%) | 0.36 | % | 0.03 | % | 0.05 | % | 0 | 1073 | % | 0 | 622 | % | |||||||||||||
Net chargeoffs ($000s) | 0 | 0 | 0 | - | NM | - | NM | ||||||||||||||||||
NCOs / avg loans (annualized) (%) | 0 | % | 0 | % | 0 | % | - | NM | - | NM | |||||||||||||||
Reserve ratio (%) | 0.94 | % | 0.93 | % | 0.93 | % | 0.01 | % | 1 | % | 0.01 | % | 1 | % | |||||||||||
Reserve coverage ratio (%) | 263 | % | 3024 | % | 1877 | % | -2762 | % | -91 | % | -1614 | % | -86 | % | |||||||||||
September 30, 2017 | September 30, 2017 | ||||||||||||||||||||||||
Q-o-Q | Y-o-Y | ||||||||||||||||||||||||
LOAN PORTFOLIO COMPOSITION ($000s) | September 30, 2017 | June 30, 2017 | September 30, 2016 | change ($) | change (%) | change ($) | change (%) | ||||||||||||||||||
Real estate - investor owned | 183,587 | 183,936 | 153,013 | (349 | ) | 0 | % | 30,574 | 20 | % | |||||||||||||||
Real estate - owner occupied | 46,501 | 48,086 | 47,713 | (1,585 | ) | -3 | % | (1,212 | ) | -3 | % | ||||||||||||||
Real estate - multifamily | 52,595 | 49,518 | 43,953 | 3,077 | 6 | % | 8,642 | 20 | % | ||||||||||||||||
Real estate - single family | 51,225 | 54,559 | 53,235 | (3,334 | ) | -6 | % | (2,010 | ) | -4 | % | ||||||||||||||
Commercial business | 93,860 | 89,739 | 67,266 | 4,121 | 5 | % | 26,594 | 40 | % | ||||||||||||||||
Land and construction | 20,585 | 25,461 | 29,510 | (4,876 | ) | -19 | % | (8,925 | ) | -30 | % | ||||||||||||||
Consumer | 318 | 258 | 247 | 60 | 23 | % | 71 | 29 | % | ||||||||||||||||
Leases | - | - | - | NM | - | NM | |||||||||||||||||||
Other | - | - | - | NM | - | NM | |||||||||||||||||||
Total loans held for investment | 448,671 | 451,557 | 394,937 | (2,886 | ) | -1 | % | 53,734 | 14 | % | |||||||||||||||
Loans held for sale | 1,797 | 1,650 | 147 | 9 | % | 1,797 | NM | ||||||||||||||||||
Total loans, including loans held for sale | 450,468 | 453,207 | 394,937 | (2,739 | ) | -1 | % | 55,531 | 14 | % | |||||||||||||||
Allowance for loan losses | (4,221 | ) | (4,204 | ) | (3,660 | ) | (17 | ) | 0 | % | (561 | ) | 15 | % | |||||||||||
Net loans | 446,247 | 449,003 | 391,277 | (2,756 | ) | -1 | % | 54,970 | 14 | % | |||||||||||||||
DEPOSIT COMPOSITION ($000S) | |||||||||||||||||||||||||
Non interest bearing DDA | 124,055 | 120,197 | 111,244 | 3,858 | 3 | % | 12,811 | 12 | % | ||||||||||||||||
Interest bearing DDA | 10,963 | 14,616 | 12,231 | (3,653 | ) | -25 | % | (1,268 | ) | -10 | % | ||||||||||||||
Savings & MMA | 258,235 | 193,396 | 171,943 | 64,839 | 34 | % | 86,292 | 50 | % | ||||||||||||||||
Retail CD | 6,793 | 5,703 | 5,480 | 1,090 | 19 | % | 1,313 | 24 | % | ||||||||||||||||
Jumbo CD | 48,064 | 57,424 | 74,577 | (9,360 | ) | -16 | % | (26,513 | ) | -36 | % | ||||||||||||||
Total deposits | 448,110 | 391,336 | 375,475 | 56,774 | 15 | % | 72,635 | 19 | % | ||||||||||||||||
September 30, 2017 | September 30, 2017 | ||||||||||||||||||||
Q-o-Q | Y-o-Y | ||||||||||||||||||||
BALANCE SHEET | September 30, 2017 | June 30, 2017 | September 30, 2016 | change ($) | change (%) | change ($) | change (%) | ||||||||||||||
(unaudited - in $000s) | |||||||||||||||||||||
Assets | |||||||||||||||||||||
Cash and due from banks | 13,363 | 12,179 | 19,427 | 1,184 | 10 | % | (6,064 | ) | -31 | % | |||||||||||
Interest-bearing deposits at Federal Reserve Bank | 70,336 | 57,189 | 45,873 | 13,147 | 23 | % | 24,463 | 53 | % | ||||||||||||
83,699 | 69,368 | 65,300 | 14,331 | 21 | % | 18,399 | 28 | % | |||||||||||||
Interest-bearing time deposits with other institutions | 2,997 | 2,997 | 1,245 | - | 0 | % | 1,752 | 141 | % | ||||||||||||
Investment securities available for sale | 45,512 | 31,693 | 28,839 | 13,819 | 44 | % | 16,673 | 58 | % | ||||||||||||
Investment securities held to maturity | - | - | - | ||||||||||||||||||
Loans | 450,468 | 453,207 | 394,937 | (2,739 | ) | -1 | % | 55,531 | 14 | % | |||||||||||
Allowance for loan losses | (4,221 | ) | (4,204 | ) | (3,660 | ) | (17 | ) | 0 | % | (561 | ) | 15 | % | |||||||
446,247 | 449,003 | 391,277 | (2,756 | ) | -1 | % | 54,970 | 14 | % | ||||||||||||
Federal Home Loan Bank stock, at cost | 2,295 | 2,295 | 2,135 | - | 0 | % | 160 | 7 | % | ||||||||||||
Premises and equipment, net | 1,416 | 1,187 | 925 | 229 | 19 | % | 491 | 53 | % | ||||||||||||
Goodwill | - | - | - | ||||||||||||||||||
Other intangible assets | 503 | 609 | 681 | (106 | ) | -17 | % | (178 | ) | -26 | % | ||||||||||
Deferred tax asset/liability | 5,553 | 5,532 | 5,442 | 21 | 0 | % | 111 | 2 | % | ||||||||||||
Accrued interest receivable | 1,450 | 1,376 | 1,166 | 74 | 5 | % | 284 | 24 | % | ||||||||||||
Other assets | 800 | 841 | 1,038 | (41 | ) | -5 | % | (238 | ) | -23 | % | ||||||||||
590,472 | 564,901 | 498,048 | 25,571 | 5 | % | 92,424 | 19 | % | |||||||||||||
Liabilities and Shareholders' Equity | |||||||||||||||||||||
Liabilities | |||||||||||||||||||||
Noninterest Bearing | 124,055 | 120,197 | 111,244 | 3,858 | 3 | % | 12,811 | 12 | % | ||||||||||||
Interest Bearing | 324,055 | 271,139 | 264,231 | 52,916 | 20 | % | 59,824 | 23 | % | ||||||||||||
Total Deposits | 448,110 | 391,336 | 375,475 | 56,774 | 15 | % | 72,635 | 19 | % | ||||||||||||
FHLB Borrowings | 50,000 | 85,000 | 55,000 | (35,000 | ) | -41 | % | (5,000 | ) | -9 | % | ||||||||||
Other borrowings | 7,892 | 7,889 | 7,879 | 3 | 0 | % | 13 | 0 | % | ||||||||||||
Accrued interest payable and other liabilities | 4,756 | 2,339 | 2,494 | 2,417 | 103 | % | 2,262 | 91 | % | ||||||||||||
510,758 | 486,564 | 440,848 | 24,194 | 5 | % | 69,910 | 16 | % | |||||||||||||
Shareholders' equity | |||||||||||||||||||||
Common stock | 57,684 | 57,426 | 39,946 | 258 | 0 | % | 17,738 | 44 | % | ||||||||||||
Additional paid-in capital | 2,528 | 2,543 | 2,490 | (15 | ) | -1 | % | 38 | 2 | % | |||||||||||
Retained earnings | 19,350 | 18,184 | 14,447 | 1,166 | 6 | % | 4,903 | 34 | % | ||||||||||||
Accumulated other comprehensive income | 152 | 184 | 317 | (32 | ) | -17 | % | (165 | ) | -52 | % | ||||||||||
79,714 | 78,337 | 57,200 | 1,377 | 2 | % | 22,514 | 39 | % | |||||||||||||
Total liabilities and shareholders' equity | 590,472 | 564,901 | 498,048 | 25,571 | 5 | % | 92,424 | 19 | % | ||||||||||||
September 30, 2017 | September 30, 2017 | ||||||||||||||||||||||
For the three months ended | Q-o-Q | Y-o-Y | |||||||||||||||||||||
INCOME STATEMENT | September 30, 2017 | June 30, 2017 | September 30, 2016 | change ($) | change (%) | change ($) | change (%) | ||||||||||||||||
(unaudited - in $000s, except per share data) | |||||||||||||||||||||||
Interest Income | |||||||||||||||||||||||
Loans | 5,962 | 5,697 | 5,070 | 265 | 5 | % | 892 | 18 | % | ||||||||||||||
Investment securities | 227 | 186 | 185 | 41 | 22 | % | 42 | 23 | % | ||||||||||||||
Deposits in other financial institutions | 195 | 138 | 63 | 57 | 41 | % | 132 | 210 | % | ||||||||||||||
6,384 | 6,021 | 5,318 | 363 | 6 | % | 1,066 | 20 | % | |||||||||||||||
Interest Expense | |||||||||||||||||||||||
Deposits | 379 | 340 | 325 | 39 | 11 | % | 54 | 17 | % | ||||||||||||||
Borrowings | 263 | 223 | 201 | 40 | 18 | % | 62 | 31 | % | ||||||||||||||
642 | 563 | 526 | 79 | 14 | % | 116 | 22 | % | |||||||||||||||
Net interest income | 5,742 | 5,458 | 4,792 | 284 | 5 | % | 950 | 20 | % | ||||||||||||||
Provision for credit losses | 17 | 186 | 63 | (169 | ) | NM | (46 | ) | -73 | % | |||||||||||||
Net interest income after provision for credit losses | 5,725 | 5,272 | 4,729 | 453 | 9 | % | 996 | 21 | % | ||||||||||||||
Noninterest income: | |||||||||||||||||||||||
Service charges on deposit accounts | 77 | 82 | 77 | (5 | ) | -6 | % | - | 0 | % | |||||||||||||
Net gain on sale of loans & leases | - | 237 | - | (237 | ) | -100 | % | - | NM | ||||||||||||||
Gain (loss) on sale of investment securities | - | 8 | - | (8 | ) | NM | - | NM | |||||||||||||||
Other noninterest income | 45 | (150 | ) | 119 | 195 | -130 | % | (74 | ) | -62 | % | ||||||||||||
122 | 177 | 196 | (55 | ) | -31 | % | (74 | ) | -38 | % | |||||||||||||
Noninterest expense: | |||||||||||||||||||||||
Salary and employee benefits | 2,492 | 2,318 | 2,015 | 174 | 8 | % | 477 | 24 | % | ||||||||||||||
Occupancy and equipment | 466 | 393 | 298 | 73 | 19 | % | 168 | 56 | % | ||||||||||||||
Data processing | 278 | 265 | 294 | 13 | 5 | % | (16 | ) | -5 | % | |||||||||||||
Professional services | 175 | 314 | 149 | (139 | ) | -44 | % | 26 | 17 | % | |||||||||||||
Other expenses | 457 | 409 | 337 | 48 | 12 | % | 120 | 36 | % | ||||||||||||||
3,868 | 3,699 | 3,093 | 169 | 5 | % | 775 | 25 | % | |||||||||||||||
Income before provision for income tax | 1,979 | 1,750 | 1,832 | 229 | 13 | % | 147 | 8 | % | ||||||||||||||
Provision for income tax | 815 | 725 | 756 | 90 | 12 | % | 59 | 8 | % | ||||||||||||||
Net income available to common shareholders | 1,164 | 1,025 | 1,076 | 139 | 14 | % | 88 | 8 | % | ||||||||||||||
Earnings per share | |||||||||||||||||||||||
Basic earnings per share | $ | 0.25 | $ | 0.23 | $ | 0.27 | $ | 0.02 | 9 | % | $ | (0.01 | ) | -5 | % | ||||||||
Diluted earnings per share | $ | 0.25 | $ | 0.23 | $ | 0.26 | $ | 0.02 | 10 | % | $ | (0.01 | ) | -5 | % | ||||||||
Average shares outstanding | 4,596,013 | 4,413,085 | 4,041,173 | 182,928 | 4 | % | 554,840 | 14 | % | ||||||||||||||
Diluted average shares outstanding | 4,712,015 | 4,545,771 | 4,155,779 | 166,244 | 4 | % | 556,236 | 13 | % |
For the three months ended | For the three months ended | For the three months ended | |||||||||||||||||||||
September 30, 2017 | June 30, 2017 | September 30, 2016 | |||||||||||||||||||||
Average | Average | Average | Average | Average | Average | ||||||||||||||||||
RATE AND YIELD TABLE | Balance | Interest | Yield/Rate | Balance | Interest | Yield/Rate | Balance | Interest | Yield/Rate | ||||||||||||||
(unaudited - in $000s) | |||||||||||||||||||||||
Interest-Earnings Assets: | |||||||||||||||||||||||
Deposits in other financial institutions | 65,682 | 195 | 1.18 | % | 58,122 | 138 | 0.95 | % | 49,673 | 63 | 0.50 | % | |||||||||||
Investment securities | 40,053 | 227 | 2.25 | % | 31,932 | 186 | 2.34 | % | 31,360 | 185 | 2.34 | % | |||||||||||
Loans | 448,915 | 5,962 | 5.27 | % | 431,644 | 5,697 | 5.29 | % | 384,250 | 5,070 | 5.23 | % | |||||||||||
Total interest-earning assets | 554,650 | 6,384 | 4.57 | % | 521,698 | 6,021 | 4.63 | % | 465,283 | 5,318 | 4.53 | % | |||||||||||
Noninterest-earning assets | 18,041 | 19,251 | 15,356 | ||||||||||||||||||||
Total Assets | 572,691 | 540,949 | 480,639 | ||||||||||||||||||||
Interest-Bearing Liabilities | |||||||||||||||||||||||
Interest-bearing transaction accounts | 12,376 | 6 | 0.19 | % | 15,170 | 7 | 0.19 | % | 12,381 | 6 | 0.19 | % | |||||||||||
Money market | 227,391 | 242 | 0.42 | % | 189,070 | 198 | 0.42 | % | 162,279 | 171 | 0.42 | % | |||||||||||
Savings deposits | 5,551 | 3 | 0.21 | % | 5,673 | 3 | 0.21 | % | 5,562 | 3 | 0.21 | % | |||||||||||
Certificates of deposit | 56,758 | 129 | 0.90 | % | 63,612 | 132 | 0.83 | % | 69,613 | 145 | 0.83 | % | |||||||||||
Total Interest-Bearing Deposits | 302,076 | 380 | 0.50 | % | 273,525 | 340 | 0.50 | % | 249,835 | 325 | 0.52 | % | |||||||||||
FHLB advances | 50,761 | 158 | 1.23 | % | 50,385 | 120 | 0.96 | % | 50,544 | 97 | 0.76 | % | |||||||||||
Other borrowings | 7,890 | 104 | 5.23 | % | 7,886 | 103 | 5.24 | % | 7,877 | 104 | 5.24 | % | |||||||||||
Total Interest-Bearing Liabilities | 58,651 | 262 | 1.77 | % | 58,271 | 223 | 1.53 | % | 308,256 | 201 | 0.26 | % | |||||||||||
Noninterest-bearing deposits | 129,918 | 134,087 | 113,433 | ||||||||||||||||||||
Total Funding Sources | 490,645 | 642 | 0.52 | % | 465,883 | 563 | 0.48 | % | 421,689 | 526 | 0.49 | % | |||||||||||
Noninterest-bearing liabilities | 3,021 | 2,385 | 2,330 | ||||||||||||||||||||
Shareholders' equity | 79,025 | 72,681 | 56,620 | ||||||||||||||||||||
Total Liabilities and Shareholders' Equity | 572,691 | 540,949 | 480,639 | ||||||||||||||||||||
Net interest spread | 4.05 | % | 4.14 | % | 4.04 | % | |||||||||||||||||
Net interest income | 5,742 | 5,458 | 4,792 | ||||||||||||||||||||
Net interest margin | 4.11 | % | 4.20 | % | 4.09 | % |