Harju Elekter Group financial results, 1-6/2017 Estonia,

New Post Public Reply Private Reply Replies (0) Message Board
News Desk 2018
35
Harju Elekter Group financial results, 1-6/2017

Estonia, 2017-07-26 10:43 CEST (GLOBE NEWSWIRE) -- The first half of the year was successful for the Harju Elekter Group. The large agreements and purchase orders concluded at the end of the year increased the sales revenues as well as the operating profit of the Group. Extraordinary revenue from the realisation of PKC Group Oyj shares resulted in a considerable increase in net profit and provided strong cash flow for prospective investments.

  Change January - June Change April - June Year
(thousand euros) % 2017 2016 % 2017 2016 2016
Sales revenue 47.2 42,622 28,965 45.9 25,102 17,208 61,167
Gross profit 24.0 6,476 5,222 20.7 3,805 3,153 10,348
EBITDA 16.3 2,894 2,486 8.1 1,844 1,706 4,777
EBIT 26.9 2,123 1,671 13.6 1,455 1,281 3,181
Profit for the period 1 233.5 26,389 1,979 -38.7 1,023 1,668 3,224
incl attributed to Owners of the Company 1 225.9 26,356 1,988 -40.9 982 1,664 3,219

Consolidated revenue for the reporting quarter was 25.1 (Q2 2016: 17.2) million euros, increasing 45.9% in relation to the comparable period. The Group’s revenue for six months was 42.6 (H1 2016: 29.0) million euros, increasing 47.2% in relation to the comparable period. The main reason for the high growth were the contracts concluded at the end of 2016.

During the reporting quarter 89% (Q2 2016: 93%) of revenue was earned from the Manufacturing segment, Real Estate and Unallocated activities contributed 11% (Q2 2016: 7%) of the consolidated sales volume. The sale of electrical equipment provides more than 96% of the sales volume of the Manufacturing segment. In the reporting quarter the sale of electrical equipment has increased by 6.5 million euros up to 21.6 million euros and in six months’ period by 12.0 up to 37.0 million euros.

The Group’s sales revenue earned outside Estonia accounted for 80.8% in Q2 2017 (Q2 2016: 80.9%) and 79.4% in H1 2017 (H1 2016: 78.0%).

Finland continues as the largest market of the Group. In the reporting quarter, 68.3% of the Group’s products and services (Q2 2016: 71.8%) were sold on the Finnish market, growing over the year by 4.8 million euros, i.e. 38.9%. Comparing the reporting half years, the increase was 45.8%, i.e. 9.1 million euros up to 28.8 million euros, accounting for 67.6% (H1 2016: 68.2%) of the consolidated sales revenue. The main reason for the growth were the contracts concluded with Finnish network companies at the end of 2016, whose orders already began in Q1 of 2017.

The Group has also increased the sales on the Norwegian market. The growth of sales to the Norwegian market in the reporting quarter was 1.5 million euros and in H1 1.8 million euros, compared to reference periods.

Growing the sales volume on the Swedish market is a continuous priority of the Group and AS Harju Elekter Elektrotehnika. The growth of sales to the Swedish market in the reporting quarter was 0.4 million euros and in H1 0.6 million euros, compared to the same periods last year.

Also sales on the Estonian market grew by 46.6%, i.e. 1.5 million euros, to 4.8 million euros in the reporting quarter, accounting for 19.2% of the consolidated sales revenue of the reporting quarter. In H1 2017, sales on the Estonian market grew by 37.9%, i.e. 2.4 million euros, up to 8.8 million euros, accounting for 20.6% of the consolidated sales revenue.

Operating expenses increased by 48.3% or 7.7 million euros in the second quarter and 48.2% or 13.2 million euros in a half-year compared to the reference period. The main part of operating expenses comprised the cost of sales, which grew faster than the sales revenue. The main reason was the global price appreciation of raw materials, but hiring an additional workforce as well. Increased export has also led to a rise in distribution costs, growing by 30.3% in the reporting quarter and 20.6% in the half-year in respect to the comparable period. Still, the rate of distribution costs dropped, accounting for 4.1% of the sales revenue of the reporting quarter (Q2 2016: 4.6%) and 4.3% in 6 months (H1 2016: 5.2%). Due to large orders and the development of new products in relation to this, new employees were hired, leading to an increase in the development costs and hence also in administrative expenses. Altogether, the rate of administrative expenses to revenue dropped and made 5.3% in the reporting quarter and 5.9% in the half-year, having decreased by 1.1 and 1.2 pp, respectively, compared to the reference periods.

In Q2 2017, an average of 542 employees worked in the Group, which was 88 people more than in the comparable period. In H1 2017, an average of 516 employees worked in the Group, which was 62 people more than in the reference period. At the end of the reporting period, there were 585 people working in the Group, which was 112 persons more than a year earlier. From the beginning of the year, the number of employees increased by 102 people. In the reporting quarter, the employees were paid as salaries and fees 3,308 (Q2 2016: 2,781) thousand euros, which was 19.0% higher than in the reference period. The H1 2017, the employees were paid 5,925 (H1 2016: 5,155) thousand euros, being 14.9% more than in the reference period. The growth of wages was due to hiring new employees related to the significant increase in production volumes. The average monthly salary for an employee of the Group was 1,914 (H1 2016: 1,894) euros, having increased by 1.1%.

In the reporting quarter the gross profit of the Group was 3,805 (Q2 2016: 3,153) thousand euros. The gross profit margin was 15.2% (Q2 2016: 18.3%). In H1 the gross profit of the Group was 6,476 (H1 2016: 5,222) thousand euros. The gross profit margin was 15.2% (H1 2016: 18.0%).

The Group’s operating profit in the reporting quarter was 1,455 (Q2 2016: 1,281) thousand euros and EBITDA 1,844 (Q2 2016: 1,706) thousand euros. Return of sales for the reporting quarter was 5.8% (Q2 2016: 7.4%) and return of sales before depreciation 7.3% (Q2 2016: 9.9%).

The operating profit of the Group in the first half year was 2,123 (H1 2016: 1,671) thousand euros and the EBITDA was 2,894 (H1 2016: 2,486) thousand euros. Return of sales for the reporting period was 5.0% (H1 2016: 5.8%) and return of sales before depreciation was 6.8% (H1 2016: 8.6%). Return of sales has decreased due to less rental income as PKC Group Oyj moved out from the Group’s rental premises in the beginning of 2017. Also, the non-recurrent expenses occurred in AS Harju Elekter Elektrotehnika, resulting from moving to new production facilities, has effect on return of sales.

In the reporting quarter, the consolidated net profit was 1,023 (Q2 2016: 1,668) thousand euros, of which the share of the owners of the Company was 982 (Q2 2016: 1,664) thousand euros. EPS in the Q2 2017 was 0.06 euros (Q2 2016: 0.09 euros). The decrease in net profit is related to PKC Group Oyj dividends of 766 thousand euros received in Q2 2016.

Overall, the consolidated net profit of the H1 2017 was 26,389 (H1 2016: 1,979) thousand euros. The share of the owners of the Company was 26,356 (H1 2016: 1,988) thousand euros. In H1, EPS was 1,49 (H1 2016: 0.11) euros. Large net profit was the result of Motherson Sumi Systems Limited acquiring the shares of PKC Group Oyj at the price of EUR 23.55 per share. AS Harju Elekter owned 1,094,641 shares of PKC Group Oyj. Financial income from the sale of shares was 24,839 thousand euros.

In three months’ period, the Group has made a total of 4.5 (H1 2016: 0.5) million euros worth of investments to property, plant and equipment and investment properties. Investment growth is related to the ongoing developments of Allika Industrial Park.

During the 6m period, Harju Elekter’s share in Nasdaq Tallinn increased by 46.6% from 2.83 euros up to 4.15 euros.

Andres Allikmäe Chairman of the Management Board +372 674 7400

For more information: Tiit Atso, CFO, +372 674 7400 or Interim report 1-6/2017  

AS HARJU ELEKTER        
CONSOLIDATED BALANCE SHEET,30.06.2017        
Unaudited        
         
EUR'000        
ASSETS                                                   30.06.17 31.12.16    
Cash and cash equivalents 17 598 3 278    
Trade receivables and other receivables 16 113 8 480    
Prepayments 1 372 771    
Prepaid income tax 73 24    
Inventories 14 771 9 712    
TOTAL CURRENT ASSETS                     49 927 22 265    
Deferred income tax asset 37 37    
Other long-term financial investments 4 684 21 990    
Investment property 15 934 13 273    
Property, plant and equipment 11 301 10 972    
Intangible assets 6 119 5 431    
TOTAL NON-CURRENT ASSETS 38 075 51 703    
TOTAL ASSETS                              88 002 73 968    
LIABILITIES AND OWNERS' EQUITY                   
Interest-bearing loans and borrowings 178 804    
Advances from customers 1 402 9 140    
Trade payables and other payables 13 379 1 242    
Payables to shareholders 0 1 075    
Tax liabilities   2 567 133    
Income tax liabilities 193 15    
Short-term provision 81 12 409    
TOTAL CURRENT LIABILITIES                 17 800 1 167    
NON-CURRENT LIABILITIES             3 014 13 576    
TOTAL LIABILITIES                         20 814 12 418    
Share capital                             11 176 -1 242    
Share premium 804 804    
Restricted reserves                       2 847 19 214    
Retained earnings                         52 272 29 113    
TOTAL OWNERS' EQUITY                       67 099 60 307    
Non-controlling interests 89 85    
TOTAL EQUITY                       67 188 60 392    
TOTAL LIABILITIES AND OWNERS' EQUITY      88 002 73 968    
         
         
CONSOLIDATED INCOME STATEMENT,  1-6/2017        
Unaudited        
         
         
EUR’000 Q2 2017 Q2 2016 6m 2017 6m 2016
         
Revenue 25 102 17 208 42 622 28 965
Cost of goods sold -21 297 -14 055 -36 146 -23 743
Gross profit 3 805 3 153 6 476 5 222
Distribution costs -1 028 -789 -1 824 -1 512
Administrative expenses -1 322 -1 104 -2 504 -2 051
Other income 28 42 30 52
Other expenses -28 -21 -55 -40
Operating profit 1 455 1 281 2 123 1 671
Finance income 0 766 24 846 767
Finance costs -7 -5 -16 -11
Profit from normal operations 1 448 2 042 26 953 2 427
Corporate income tax -425 -374 -564 -448
Profit for the period, attributable to 1 023 1 668 26 389 1 979
   owners of the Company 982 1 664 26 356 1 988
   non-controlling interests 41 4 33 -9
Basic earnings per share  (EUR) 0,06 0,09 1,49 0,11
Diluted earnings per share  (EUR) 0,06 0,09 1,49 0,11

Tiit Atso CFO +372 674 7400

Scroll down for more posts ▼

Top 10 Most Recent News Articles

Anixa Expands Global Footprint with Aussie Patent

Updated Category News Views 5

Breaking New Ground in Cancer Immunotherapy Today feels like a pivotal day for Anixa Biosciences. Their announcement about securing a patent in Australia for their trailblazing breast cancer vaccine is like planting a flag on new, promising territory. This is no minor step; it's a strategic leap for the company as it strengthens its intellectual grip on the global...

Continue Reading
Annex Brands Grows with Bastrop's PostalAnnex Opening

Updated Category News Views 4

New PostalAnnex Location Opens in Bastrop, TX Here's a fresh chapter in the books for Annex Brands, Inc. They've just cut the ribbon on a brand spanking new PostalAnnex in Bastrop, Texas, handing the reins over to eager fresh faces, Chetan Modi and Karan Desai. And you know what? This ain't just any regular location. It's a one-stop-shop for anything you could need, from...

Continue Reading
Tenera Care's Tech Triumph: Halving Falls with Simplicity

Updated Category News Views 6

Every once in a while, a piece of tech comes along that makes you sit up and say, ‘Now that’s a game-changer!’ And with the recent rave reviews, Tenera Care seems to hit just that sweet spot for folks in the senior living game. By handing Dublin Glenn Memory Care the gold in the KISS category at the 2026 McKnight's Technology Awards, it’s clear the industry is...

Continue Reading
Spencer Peterman Hosts Eco-Friendly Wood Bowl Sale

Updated Category News Views 4

Just when you think you've seen it all in the world of craftsmanship, along comes a dynamo like Spencer Peterman. For over 25 years, he's been turning what others discard into treasures. Fallen trees? Most folks see firewood. Spencer sees a future masterpiece. And now, he’s rolling out the welcome mat for his loyal customers with a special sale that runs until December...

Continue Reading
Lititz Mutual Embraces AI with Guidewire ProNavigator

Updated Category News Views 6

It's not every day you see a company like Lititz Mutual making moves in the artificial intelligence (AI) arena. Based out of Lititz, Pennsylvania, this insurance firm has decided to shake things up with Guidewire's ProNavigator AI assistant. Forging New Paths in Insurance Lititz Mutual is set to inject some serious tech into their operations. The goal? Make life easier...

Continue Reading
Lavior and CR Fitness Team for Wellness Reach

Updated Category News Views 2

Botanical Care Meets Gym Life in the Southeast Lavior, the botanical whiz kids of wound and skin care out of Miami, are shaking hands with CR Fitness, Crunch's big-time franchise operator carrying the flag across the Southeast. They’ve ironed out a deal that’ll park Lavior’s products in more than 60 gyms covering Florida, Georgia, North Carolina, and Texas. It’s a...

Continue Reading
Lawsuit Targets Electrical Consultants' Labor Practices

Updated Category News Views 4

Trouble Brews at Electrical Consultants, Inc. Right on the heels of a long workday, some employees of Electrical Consultants, Inc. seem to be getting a double whammy. The company is tangled up in a class action lawsuit lodged by the well-known Blumenthal Nordrehaug Bhowmik De Blouw LLP. This ain't your everyday grievance, folks; we're talking meal and rest period...

Continue Reading
Nature-Based Solutions: The Economic And Community Impact

Updated Category News Views 8

Harnessing Nature to Boost Economies You ever stop to think about how nature itself might just be the best investment? Well, the Walton Family Foundation surely does, betting big on nature-based solutions. Their latest initiative, 'Human Nature,' is shedding light on how these solutions aren't just saving ecosystems — they're fortifying economies and enriching...

Continue Reading
HNTB Expands in Capital Region: A Strategic Move

Updated Category News Views 2

Breaking New Ground in Arlington and Baltimore Deepening their stake in the Capital Region's future, HNTB has thrown open new office doors in Arlington, Virginia, and Baltimore, Maryland. We're not just talking fancy buildings, folks—this is about securing a piece of the infrastructure pie that's only going to get bigger and tastier. Infrastructure's the backbone of...

Continue Reading
Molex's VersaBeam Mini Pushes AI Data Center Limits

Updated Category News Views 3

Game-Changer for AI Data Centers? Across the tech landscape, space is a premium, and Molex's new VersaBeam Mini arrives like a hail Mary in the fourth quarter. In AI data centers, squeezing down every single component counts—especially when optical density's in play. What we're seeing here is a potential paradigm shift. A 3x density improvement from a tiny 3.5 x 9 mm...

Continue Reading

Top 5 Most Recently Viewed Articles

Investors' Advocate: Class Action for Metagenomi (MGX) Shareholders

Updated Category News Views 45

Class Action Against Metagenomi, Inc. (NASDAQ: MGX) Aims to Support Investors The Gross Law Firm is notifying Metagenomi, Inc. shareholders about a significant legal proceeding aimed at recovering investments. This class action lawsuit is specifically for those who bought shares during the stated period. Investors who are interested in potentially becoming lead plaintiffs...

Continue Reading
Uzbekistan's Investment Growth and Future Opportunities Explored

Updated Category News Views 210

Impressive Growth in Foreign Investment in Uzbekistan Uzbekistan is experiencing a remarkable surge in foreign investment, showcasing a growth rate of over 60%. This upward trend is a testament to the country’s strategic initiatives to enhance its attractiveness as an investment destination. The recent FDI report titled 'New Uzbekistan: The Big Country With Big...

Continue Reading
NRI Achieves Prestigious Recognition on Top IT Provider List

Updated Category News Views 230

NRI Recognized on the 2025 CRN Solution Provider 500 List NRI, a prominent business and technology solutions consultancy, has recently been honored by CRN as part of their esteemed Solution Provider 500 list for the year 2025. This marks the eighth consecutive year that NRI has made the list, previously recognized under its former name, Core BTS. NRI's 2025 ranking stands...

Continue Reading
Coleto Brands Emerges from Kichler and Progress Lighting Merger

Updated Category News Views 1166

Coleto Brands Sets New Standards in Lighting The merger of two esteemed lighting brands has culminated in the formation of Coleto Brands, the newly established parent company for Kichler and Progress Lighting. This exciting evolution follows the acquisition by Kingswood Capital, signaling a new era in the lighting industry. Coleto Brands: A Harmonious Blend of Legacy and...

Continue Reading
Global Medical Supplies Market Set to Reach $234.21 Billion

Updated Category News Views 159

Expanding Horizons of the Medical Supplies and Labware Market The medical supplies and labware market is set for significant growth in the coming years. With a current valuation of USD 150.81 billion in 2024, it's forecasted to reach an impressive USD 234.21 billion by 2034, reflecting a compound annual growth rate (CAGR) of 4.50%. This trajectory indicates strong demand...

Continue Reading