Harju Elekter Group financial results, 1-6/2017 Estonia,

New Post Public Reply Private Reply Replies (0) Message Board
News Desk 2018
36
Harju Elekter Group financial results, 1-6/2017

Estonia, 2017-07-26 10:43 CEST (GLOBE NEWSWIRE) -- The first half of the year was successful for the Harju Elekter Group. The large agreements and purchase orders concluded at the end of the year increased the sales revenues as well as the operating profit of the Group. Extraordinary revenue from the realisation of PKC Group Oyj shares resulted in a considerable increase in net profit and provided strong cash flow for prospective investments.

  Change January - June Change April - June Year
(thousand euros) % 2017 2016 % 2017 2016 2016
Sales revenue 47.2 42,622 28,965 45.9 25,102 17,208 61,167
Gross profit 24.0 6,476 5,222 20.7 3,805 3,153 10,348
EBITDA 16.3 2,894 2,486 8.1 1,844 1,706 4,777
EBIT 26.9 2,123 1,671 13.6 1,455 1,281 3,181
Profit for the period 1 233.5 26,389 1,979 -38.7 1,023 1,668 3,224
incl attributed to Owners of the Company 1 225.9 26,356 1,988 -40.9 982 1,664 3,219

Consolidated revenue for the reporting quarter was 25.1 (Q2 2016: 17.2) million euros, increasing 45.9% in relation to the comparable period. The Group’s revenue for six months was 42.6 (H1 2016: 29.0) million euros, increasing 47.2% in relation to the comparable period. The main reason for the high growth were the contracts concluded at the end of 2016.

During the reporting quarter 89% (Q2 2016: 93%) of revenue was earned from the Manufacturing segment, Real Estate and Unallocated activities contributed 11% (Q2 2016: 7%) of the consolidated sales volume. The sale of electrical equipment provides more than 96% of the sales volume of the Manufacturing segment. In the reporting quarter the sale of electrical equipment has increased by 6.5 million euros up to 21.6 million euros and in six months’ period by 12.0 up to 37.0 million euros.

The Group’s sales revenue earned outside Estonia accounted for 80.8% in Q2 2017 (Q2 2016: 80.9%) and 79.4% in H1 2017 (H1 2016: 78.0%).

Finland continues as the largest market of the Group. In the reporting quarter, 68.3% of the Group’s products and services (Q2 2016: 71.8%) were sold on the Finnish market, growing over the year by 4.8 million euros, i.e. 38.9%. Comparing the reporting half years, the increase was 45.8%, i.e. 9.1 million euros up to 28.8 million euros, accounting for 67.6% (H1 2016: 68.2%) of the consolidated sales revenue. The main reason for the growth were the contracts concluded with Finnish network companies at the end of 2016, whose orders already began in Q1 of 2017.

The Group has also increased the sales on the Norwegian market. The growth of sales to the Norwegian market in the reporting quarter was 1.5 million euros and in H1 1.8 million euros, compared to reference periods.

Growing the sales volume on the Swedish market is a continuous priority of the Group and AS Harju Elekter Elektrotehnika. The growth of sales to the Swedish market in the reporting quarter was 0.4 million euros and in H1 0.6 million euros, compared to the same periods last year.

Also sales on the Estonian market grew by 46.6%, i.e. 1.5 million euros, to 4.8 million euros in the reporting quarter, accounting for 19.2% of the consolidated sales revenue of the reporting quarter. In H1 2017, sales on the Estonian market grew by 37.9%, i.e. 2.4 million euros, up to 8.8 million euros, accounting for 20.6% of the consolidated sales revenue.

Operating expenses increased by 48.3% or 7.7 million euros in the second quarter and 48.2% or 13.2 million euros in a half-year compared to the reference period. The main part of operating expenses comprised the cost of sales, which grew faster than the sales revenue. The main reason was the global price appreciation of raw materials, but hiring an additional workforce as well. Increased export has also led to a rise in distribution costs, growing by 30.3% in the reporting quarter and 20.6% in the half-year in respect to the comparable period. Still, the rate of distribution costs dropped, accounting for 4.1% of the sales revenue of the reporting quarter (Q2 2016: 4.6%) and 4.3% in 6 months (H1 2016: 5.2%). Due to large orders and the development of new products in relation to this, new employees were hired, leading to an increase in the development costs and hence also in administrative expenses. Altogether, the rate of administrative expenses to revenue dropped and made 5.3% in the reporting quarter and 5.9% in the half-year, having decreased by 1.1 and 1.2 pp, respectively, compared to the reference periods.

In Q2 2017, an average of 542 employees worked in the Group, which was 88 people more than in the comparable period. In H1 2017, an average of 516 employees worked in the Group, which was 62 people more than in the reference period. At the end of the reporting period, there were 585 people working in the Group, which was 112 persons more than a year earlier. From the beginning of the year, the number of employees increased by 102 people. In the reporting quarter, the employees were paid as salaries and fees 3,308 (Q2 2016: 2,781) thousand euros, which was 19.0% higher than in the reference period. The H1 2017, the employees were paid 5,925 (H1 2016: 5,155) thousand euros, being 14.9% more than in the reference period. The growth of wages was due to hiring new employees related to the significant increase in production volumes. The average monthly salary for an employee of the Group was 1,914 (H1 2016: 1,894) euros, having increased by 1.1%.

In the reporting quarter the gross profit of the Group was 3,805 (Q2 2016: 3,153) thousand euros. The gross profit margin was 15.2% (Q2 2016: 18.3%). In H1 the gross profit of the Group was 6,476 (H1 2016: 5,222) thousand euros. The gross profit margin was 15.2% (H1 2016: 18.0%).

The Group’s operating profit in the reporting quarter was 1,455 (Q2 2016: 1,281) thousand euros and EBITDA 1,844 (Q2 2016: 1,706) thousand euros. Return of sales for the reporting quarter was 5.8% (Q2 2016: 7.4%) and return of sales before depreciation 7.3% (Q2 2016: 9.9%).

The operating profit of the Group in the first half year was 2,123 (H1 2016: 1,671) thousand euros and the EBITDA was 2,894 (H1 2016: 2,486) thousand euros. Return of sales for the reporting period was 5.0% (H1 2016: 5.8%) and return of sales before depreciation was 6.8% (H1 2016: 8.6%). Return of sales has decreased due to less rental income as PKC Group Oyj moved out from the Group’s rental premises in the beginning of 2017. Also, the non-recurrent expenses occurred in AS Harju Elekter Elektrotehnika, resulting from moving to new production facilities, has effect on return of sales.

In the reporting quarter, the consolidated net profit was 1,023 (Q2 2016: 1,668) thousand euros, of which the share of the owners of the Company was 982 (Q2 2016: 1,664) thousand euros. EPS in the Q2 2017 was 0.06 euros (Q2 2016: 0.09 euros). The decrease in net profit is related to PKC Group Oyj dividends of 766 thousand euros received in Q2 2016.

Overall, the consolidated net profit of the H1 2017 was 26,389 (H1 2016: 1,979) thousand euros. The share of the owners of the Company was 26,356 (H1 2016: 1,988) thousand euros. In H1, EPS was 1,49 (H1 2016: 0.11) euros. Large net profit was the result of Motherson Sumi Systems Limited acquiring the shares of PKC Group Oyj at the price of EUR 23.55 per share. AS Harju Elekter owned 1,094,641 shares of PKC Group Oyj. Financial income from the sale of shares was 24,839 thousand euros.

In three months’ period, the Group has made a total of 4.5 (H1 2016: 0.5) million euros worth of investments to property, plant and equipment and investment properties. Investment growth is related to the ongoing developments of Allika Industrial Park.

During the 6m period, Harju Elekter’s share in Nasdaq Tallinn increased by 46.6% from 2.83 euros up to 4.15 euros.

Andres Allikmäe Chairman of the Management Board +372 674 7400

For more information: Tiit Atso, CFO, +372 674 7400 or Interim report 1-6/2017  

AS HARJU ELEKTER        
CONSOLIDATED BALANCE SHEET,30.06.2017        
Unaudited        
         
EUR'000        
ASSETS                                                   30.06.17 31.12.16    
Cash and cash equivalents 17 598 3 278    
Trade receivables and other receivables 16 113 8 480    
Prepayments 1 372 771    
Prepaid income tax 73 24    
Inventories 14 771 9 712    
TOTAL CURRENT ASSETS                     49 927 22 265    
Deferred income tax asset 37 37    
Other long-term financial investments 4 684 21 990    
Investment property 15 934 13 273    
Property, plant and equipment 11 301 10 972    
Intangible assets 6 119 5 431    
TOTAL NON-CURRENT ASSETS 38 075 51 703    
TOTAL ASSETS                              88 002 73 968    
LIABILITIES AND OWNERS' EQUITY                   
Interest-bearing loans and borrowings 178 804    
Advances from customers 1 402 9 140    
Trade payables and other payables 13 379 1 242    
Payables to shareholders 0 1 075    
Tax liabilities   2 567 133    
Income tax liabilities 193 15    
Short-term provision 81 12 409    
TOTAL CURRENT LIABILITIES                 17 800 1 167    
NON-CURRENT LIABILITIES             3 014 13 576    
TOTAL LIABILITIES                         20 814 12 418    
Share capital                             11 176 -1 242    
Share premium 804 804    
Restricted reserves                       2 847 19 214    
Retained earnings                         52 272 29 113    
TOTAL OWNERS' EQUITY                       67 099 60 307    
Non-controlling interests 89 85    
TOTAL EQUITY                       67 188 60 392    
TOTAL LIABILITIES AND OWNERS' EQUITY      88 002 73 968    
         
         
CONSOLIDATED INCOME STATEMENT,  1-6/2017        
Unaudited        
         
         
EUR’000 Q2 2017 Q2 2016 6m 2017 6m 2016
         
Revenue 25 102 17 208 42 622 28 965
Cost of goods sold -21 297 -14 055 -36 146 -23 743
Gross profit 3 805 3 153 6 476 5 222
Distribution costs -1 028 -789 -1 824 -1 512
Administrative expenses -1 322 -1 104 -2 504 -2 051
Other income 28 42 30 52
Other expenses -28 -21 -55 -40
Operating profit 1 455 1 281 2 123 1 671
Finance income 0 766 24 846 767
Finance costs -7 -5 -16 -11
Profit from normal operations 1 448 2 042 26 953 2 427
Corporate income tax -425 -374 -564 -448
Profit for the period, attributable to 1 023 1 668 26 389 1 979
   owners of the Company 982 1 664 26 356 1 988
   non-controlling interests 41 4 33 -9
Basic earnings per share  (EUR) 0,06 0,09 1,49 0,11
Diluted earnings per share  (EUR) 0,06 0,09 1,49 0,11

Tiit Atso CFO +372 674 7400

Scroll down for more posts ▼

Top 10 Most Recent News Articles

Crunch Fitness Invests $5M in Jurupa Valley Expansion

Updated Category News Views 120

New Era for Crunch Fitness in Jurupa Valley When you've been around the block as much as some of us have, you learn to spot the makings of a solid investment. Fitness Ventures isn't just tossing another gym into the sea of treadmills and barbells; they're making waves with their new $5 million Crunch 3.0 club in Jurupa Valley. This isn't some half-baked, pop-up fitness...

Continue Reading
Detroit Hosts Groundbreaking AquaHacking Challenge

Updated Category News Views 117

Shaking Up the Water Scene in Detroit Forget Wall Street for a moment—there's a new kind of trading floor where the stakes are nothing less than the health of our waterways. Yesterday, Detroit saw the Great Lakes and St. Lawrence Binational AquaHacking Challenge 2026 wrap up with a bang, having gathered 12 fiery teams on a mission to tackle urgent water issues head-on....

Continue Reading
Solo Stove and Lynch Tackle Bad Gift Blues Together

Updated Category News Views 65

Marshawn Lynch and Solo Stove Team Up When you think of holiday gifts, you rarely envision a smokeless fire pit or a top-notch pizza oven—but this year, thanks to a partnership between Solo Stove and Marshawn Lynch, that's exactly what they're pitching. They're on a crusade to change the experience of giving gifts from ho-hum to heartwarming. Best of all, they've...

Continue Reading
Mobile Health Program Drives Down Hospital Visits

Updated Category News Views 61

The wheels are literally in motion in South Broward, with Memorial Healthcare System's Mobile Health Program taking healthcare to the doorstep of thousands. This killer initiative slashed hospital admissions by a nifty 62% among its users in 2025, and they ain't slowing down in 2026. Talk about bringing the doctor to the streets and changing lives! Healthcare On Wheels:...

Continue Reading
Tiana Marbuery Joins ALTA Division at Partner

Updated Category News Views 122

Tiana Marbuery Dives In at Partner Forget flashy office parties and buzzword bingo. Today’s gig's all about substance. Partner Engineering and Science, Inc. just snagged themselves a heavy-hitter with Tiana Marbuery joining the ranks as Technical Director in their ALTA Division. This ain't a small fry deal—Marbuery's packing over eight years of hard-earned chops in...

Continue Reading
Encompass Health Faces Uncertain Future with Sea Pines

Updated Category News Views 171

Unexpected Downpour Closes Sea Pines They say when it rains, it pours. That's not just true in life, but as it happens, it's quite literal in Melbourne, Florida. A deluge of biblical proportions forced an immediate lockdown of the Sea Pines Rehabilitation Hospital. Flooded to the gills, this once stalwart institution finds its doors shuttered indefinitely. It's a...

Continue Reading
TDS Hits Bumps but Keeps Shareholders Happy

Updated Category News Views 48

High Hopes and Hard Hits: TDS in 2026 Listen up, folks. Telephone and Data Systems, Inc. (NYSE: TDS) just popped the hood on their third quarter earnings, and it's a mixed bag with plenty to chew over. Operating revenues are slightly down from last year, but management's got some tricks up their sleeves. CEO Walter Carlson is trumpeting their expanded fiber service...

Continue Reading
Maritime Injury Law: Neidzwski Talks Sea Changes

Updated Category News Views 96

Legal waters are as choppy as the seas themselves, especially in the maritime injury law arena. Nicholas J. Neidzwski, a maritime injury attorney and partner at BoatLaw, LLP, recently waded into these turbulent waters at the 2026 Pacific Admiralty Seminar. This isn’t just any gathering; it’s the West Coast’s legal beacon on all things maritime, drawing in industry...

Continue Reading
Bark Tech Expands Disability Access with New Approvals

Updated Category News Views 78

Redefining Accessibility through Technology Tech giant Bark is making waves with its fresh blueprint for accessible technology. Recently, Wisconsin gave a nod to Bark Phone and Bark Watch through the state’s IRIS and CLTS programs, aiming to support individuals with disabilities. This development could reshape our understanding of technology beyond the binary choice of...

Continue Reading
Alley Cat Allies Sues Lincolnton Over Cat Shooting

Updated Category News Views 426

Legal Battle Over a Cat's Tragic End Picture the scene: a peaceful neighborhood in Lincolnton, Georgia, where the serenity was ripped apart by the shocking shooting of Piper the cat. This isn't some playground scuffle, my friends. Alley Cat Allies has taken this tragedy to the courts, filing a lawsuit against the city and its mayor. What's at stake here isn't just legal...

Continue Reading

Top 5 Most Recently Viewed Articles

TransMedia Group Announces Launch of Exciting Virtual365 App

Updated Category News Views 175

TransMedia Group's Approach to Virtual Entertainment TransMedia Group has embarked on a groundbreaking initiative to publicize the launch of Virtual365.App, a utility-driven virtual coin designed to enhance user experiences by enabling seamless interactions with celebrities and live events. This innovative platform aims to redefine how fans engage with their favorite...

Continue Reading
Black Hills Corp. Receives Approval for Enhanced Gas Rates

Updated Category News Views 159

Black Hills Corp. Secures New Natural Gas Rates Approval Black Hills Corp. (NYSE: BKH) has gained approval for new natural gas utility rates in Nebraska. This decision from the Nebraska Public Service Commission marks a significant step for the company as it plans to enhance service and generate revenue. Details of the New Rate Structure The newly approved rates, outlined...

Continue Reading
Nvidia's Strategic Path in AI and Future Possibilities

Updated Category News Views 103

Nvidia's rise as a leader in artificial intelligence was no accident. The tech giant smashed revenue and profit records that had traders buzzing back then. Everyone who jumped on Nvidia over the past couple of years likely scored some serious gains. But here's where it gets tricky: what’s next? Long-term thinking is crucial; it's one thing to ride the wave when...

Continue Reading
The Park Wholesale Innovates with Expanded Promotional Products

Updated Category News Views 243

The Park Wholesale Innovates with Expanded Product Line The Park Wholesale is a recognized distributor of promotional products, and it has taken significant steps to enhance its offerings for businesses of all sizes. With a focus on blank and custom embroidered products, the company's recent expansion aims to meet the rising demand for quality promotional items. This...

Continue Reading
Dramatists Play Service Welcomes Oh, Mary! to Its Lineup

Updated Category News Views 280

Dramatists Play Service Welcomes Oh, Mary! Dramatists Play Service, an esteemed name within the theatrical distribution landscape, has proudly announced the addition of the innovative and humorous play, Oh, Mary!, written and performed by the talented Cole Escola, to its collection of theatrical works. This new addition is significant, as it reflects the vibrant and...

Continue Reading