Private Bancorp of America, Inc. Reports Continued
Post# of 301275

LA JOLLA, Calif., July 24, 2017 (GLOBE NEWSWIRE) -- Private Bancorp of America, Inc. (OTCQX:PBAM)
Private Bancorp of America, Inc. (the “Company” or “PBAM”), the holding company for San Diego Private Bank (the “Bank” or “SDPB”), announced financial results for the three and six months ended June 30, 2017.
Total assets at June 30, 2017 were a record $564,901,000, up 17% over total assets June 30, 2016. Net loans at June 30, 2017 were also up 17% over the same date a year ago. Total deposits grew 13% during the same comparative period. “We are pleased with the double digit growth year over year in all areas of our business and it is very rewarding to see the investments we made in 2016 paying off,” said Thomas V. Wornham, President and CEO. “We saw our largest growth in Commercial loans, up 28% for the quarter, and the deposit mix continues to reflect the investments we’ve made in technology and new treasury management products.”
PBAM recognized record net interest income of $10,683,000 for the first six months of 2017. This 15% increase over the first half of 2016 reflects both the increase in loan volume and solid interest margin maintenance. Pre-tax income was $4,052,000 for the first six months of 2017, an increase of 26% over $3,197,000 for the same period in 2016.
The Bank began staffing its new office in Beverly Hills in the second quarter. “We are very excited about being able to expand our footprint further up the coastal Southern California market place. Our customer centric, solution based business model is being very well received in West Los Angeles,” said Selwyn Isakow, Chairman of PBAM.
As previously reported, PBAM completed a private placement capital raise in April 2017. The proceeds are being used to help fund the Los Angeles expansion as well as the continued organic growth of the Bank. The Bank’s Orange County location also relocated to new offices in Newport Beach in May 2017.
Wornham commented that the improved EPS and ROE are somewhat muted by the additional shares issued in the capital raise. He noted the efficiency ratio reflects the startup costs associated with Beverly Hills and the Newport move.
All Capital and leverage ratios remain very strong as does the Bank’s credit quality, as reflected by the Texas ratio of 0.16% at June 30, 2017. PBAM’s Tangible book value per share increased to $15.58 at June 30, 2017.
About Private Bancorp of America, Inc.
Private Bancorp of America, Inc. (OTCQX:PBAM), is the holding company for San Diego Private Bank. San Diego Private Bank, provides a Distinctly Different banking experience through unparalleled service and creative funding solutions to high net worth individuals, professionals, locally owned businesses and real estate entrepreneurs; serviced through offices in Coronado, San Diego, La Jolla and Newport Beach as well as efficient electronic banking offerings. The Bank also offers various portfolio and government guaranteed lending programs, including SBA and cross-border Export-Import Bank programs. San Diego Private Bank is a SBA Preferred Lender.
Investor Relations Contact Thomas V. Wornham President/CEO Private Bancorp of America, Inc. and San Diego Private Bank (858) 875.6900
Safe Harbor Paragraph
This press release may include forward-looking statements that involve inherent risks and uncertainties. Private Bancorp of America, Inc. cautions readers that a number of important factors could cause actual results to differ materially from those in the forward‐looking statements. These factors include economic conditions and competition in the geographic and business areas in which Private Bancorp of America, Inc. operates, our ability to successfully integrate the operations of merged banks, inflation, fluctuations in interest rates, legislation and governmental regulation. You should not place undue reliance on forward‐looking statements and we undertake no obligation to update those statements whether as a result of changes in underlying factors, new information, future events or otherwise.
For the three months ended | June 30, 2017 | June 30, 2017 | ||||||||||||||||||||||||
Q-o-Q | Y-o-Y | |||||||||||||||||||||||||
SELECT FINANCIAL DATA AND PERFORMANCE RATIOS | June 30, 2017 | March 31, 2017 | June 30, 2016 | change ($) | change (%) | change ($) | change (%) | |||||||||||||||||||
(unaudited) | ||||||||||||||||||||||||||
Common shares outstanding at period-end | 4,989,211 | 4,169,450 | 4,082,381 | 819,761 | 20 | % | 906,830 | 22 | % | |||||||||||||||||
Book value per common share | $ | 15.70 | $ | 14.56 | $ | 13.73 | $ | 1.14 | 8 | % | $ | 1.97 | 14 | % | ||||||||||||
Tangible book value per common share | $ | 15.58 | $ | 14.24 | $ | 13.55 | $ | 1.34 | 9 | % | $ | 2.03 | 15 | % | ||||||||||||
PERFORMANCE RATIOS (%): | ||||||||||||||||||||||||||
Return on average assets (annualized) | 0.76 | % | 1.00 | % | 0.66 | % | -0.24 | % | -24 | % | 0.10 | % | 15 | % | ||||||||||||
Return on average equity (annualized) | 5.66 | % | 8.99 | % | 5.59 | % | -3.33 | % | -37 | % | 0.06 | % | 1 | % | ||||||||||||
Return on average tangible common equity (annualized) | 6.14 | % | 9.14 | % | 5.74 | % | -3.00 | % | -33 | % | 0.40 | % | 7 | % | ||||||||||||
Net interest margin | 4.20 | % | 4.06 | % | 4.18 | % | 0.13 | % | 3 | % | 0.02 | % | 0 | % | ||||||||||||
Net interest spread | 4.14 | % | 4.02 | % | 4.14 | % | 0.12 | % | 3 | % | 0.01 | % | 0 | % | ||||||||||||
Efficiency ratio | 65.64 | % | 59.05 | % | 65.49 | % | 6.59 | % | 11 | % | 0.16 | % | 0 | % | ||||||||||||
Noninterest expense / average assets | 2.74 | % | 2.46 | % | 2.75 | % | 0.29 | % | 12 | % | -0.01 | % | 0 | % | ||||||||||||
CAPITAL RATIOS (%): | ||||||||||||||||||||||||||
Tier 1 leverage ratio | 14.89 | % | 11.27 | % | 12.32 | % | 3.62 | % | 32 | % | 2.57 | % | 21 | % | ||||||||||||
Tier 1 risk-based capital ratio | 16.81 | % | 13.99 | % | 13.49 | % | 2.82 | % | 20 | % | 3.32 | % | 25 | % | ||||||||||||
Common equity Tier 1 ratio | 16.81 | % | 13.99 | % | 13.49 | % | 2.82 | % | 20 | % | 3.32 | % | 25 | % | ||||||||||||
Total risk-based capital ratio | 17.73 | % | 14.94 | % | 14.39 | % | 2.79 | % | 19 | % | 3.34 | % | 23 | % | ||||||||||||
Tangible equity / tangible assets | 13.77 | % | 11.05 | % | 11.50 | % | 2.72 | % | 25 | % | 2.27 | % | 20 | % | ||||||||||||
June 30, 2017 | June 30, 2017 | |||||||||||||||||||||||||
Quarter ended: | Q-o-Q | Y-o-Y | ||||||||||||||||||||||||
CREDIT QUALITY PROFILE AND METRICS: | June 30, 2017 | March 31, 2017 | June 30, 2017 | change ($) | change (%) | change ($) | change (%) | |||||||||||||||||||
Total Loans ($000s) | 453,207 | 421,410 | 387,268 | 31,797 | 8 | % | 65,939 | 17 | % | |||||||||||||||||
30-89 day past due loans ($000s) | 1,530 | 1,601 | 865 | (71 | ) | -4 | % | 665 | 77 | % | ||||||||||||||||
90+ day past due loans ($000s) | - | - | - | - | NM | - | NM | |||||||||||||||||||
Nonaccrual loans ($000s) | 139 | 137 | 196 | 2 | 1 | % | (57 | ) | -29 | % | ||||||||||||||||
NPAs / Assets (%) | 0.02 | % | 0.03 | % | 0.04 | % | (0 | ) | -3 | % | (0 | ) | -40 | % | ||||||||||||
NPLs / loans & REO (%) | 0.03 | % | 0.03 | % | 0.05 | % | (0 | ) | -6 | % | (0 | ) | -39 | % | ||||||||||||
Net chargeoffs ($000s) | 0 | 0 | 0 | - | NM | - | NM | |||||||||||||||||||
NCOs / avg loans (annualized) (%) | 0 | 0 | 0 | - | NM | - | NM | |||||||||||||||||||
Reserve ratio (%) | 0.93 | % | 0.95 | % | 0.93 | % | -0.03 | % | -3 | % | 0.00 | % | 0 | % | ||||||||||||
Reserve coverage ratio (%) | 3024 | % | 2933 | % | 1835 | % | 92 | % | 3 | % | 1189 | % | 65 | % | ||||||||||||
June 30, 2017 | June 30, 2017 | |||||||||||||||||||||||||
Quarter ended: | Q-o-Q | Y-o-Y | ||||||||||||||||||||||||
LOAN PORTFOLIO COMPOSITION ($000s) | June 30, 2017 | March 31, 2017 | June 30, 2017 | change ($) | change (%) | change ($) | change (%) | |||||||||||||||||||
Real estate - investor owned | 183,936 | 171,221 | 138,329 | 12,715 | 7 | % | 45,607 | 33 | % | |||||||||||||||||
Real estate - owner occupied | 48,086 | 47,229 | 48,195 | 857 | 2 | % | (109 | ) | 0 | % | ||||||||||||||||
Real estate - multifamily | 49,518 | 48,423 | 47,133 | 1,095 | 2 | % | 2,385 | 5 | % | |||||||||||||||||
Real estate - single family | 54,559 | 52,704 | 52,415 | 1,855 | 4 | % | 2,144 | 4 | % | |||||||||||||||||
Commercial business | 89,739 | 69,965 | 66,543 | 19,774 | 28 | % | 23,196 | 35 | % | |||||||||||||||||
Land and construction | 25,461 | 29,957 | 33,389 | (4,496 | ) | -15 | % | (7,928 | ) | -24 | % | |||||||||||||||
Consumer | 258 | 139 | 252 | 119 | 86 | % | 6 | 2 | % | |||||||||||||||||
Leases | - | - | - | - | NM | - | NM | |||||||||||||||||||
Other | - | - | - | - | NM | - | NM | |||||||||||||||||||
Total loans held for investment | 451,557 | 419,638 | 386,256 | 31,919 | 8 | % | 65,301 | 17 | % | |||||||||||||||||
Loans held for sale | 1,650 | 1,772 | 1,012 | (122 | ) | -7 | % | 638 | 63 | % | ||||||||||||||||
Total loans, including loans held for sale | 453,207 | 421,410 | 387,268 | 31,797 | 8 | % | 65,939 | 17 | % | |||||||||||||||||
Allowance for loan losses | (4,204 | ) | (4,018 | ) | (3,597 | ) | (186 | ) | 5 | % | (607 | ) | 17 | % | ||||||||||||
Net loans | 449,003 | 417,392 | 383,671 | 31,611 | 8 | % | 65,332 | 17 | % | |||||||||||||||||
DEPOSIT COMPOSITION ($000S) | ||||||||||||||||||||||||||
Non interest bearing DDA | 120,197 | 126,486 | 105,115 | (6,289 | ) | -5 | % | 15,082 | 14 | % | ||||||||||||||||
Interest bearing DDA | 14,616 | 14,772 | 13,090 | (156 | ) | -1 | % | 1,526 | 12 | % | ||||||||||||||||
Savings & MMA | 193,396 | 193,965 | 156,806 | (569 | ) | 0 | % | 36,590 | 23 | % | ||||||||||||||||
Retail CD | 5,703 | 6,216 | 6,348 | (513 | ) | -8 | % | (645 | ) | -10 | % | |||||||||||||||
Jumbo CD | 57,424 | 74,866 | 65,150 | (17,442 | ) | -23 | % | (7,726 | ) | -12 | % | |||||||||||||||
Total deposits | 391,336 | 416,305 | 346,509 | (24,969 | ) | -6 | % | 44,827 | 13 | % | ||||||||||||||||
June 30, 2017 | June 30, 2017 | ||||||||||||||||||||
Q-o-Q | Y-o-Y | ||||||||||||||||||||
BALANCE SHEET | June 30, 2017 | March 31, 2017 | June 30, 2017 | change ($) | change (%) | change ($) | change (%) | ||||||||||||||
(unaudited - in $000s) | |||||||||||||||||||||
Assets | |||||||||||||||||||||
Cash and due from banks | 12,179 | 38,273 | 28,490 | (26,094 | ) | -68 | % | (16,311 | ) | -57 | % | ||||||||||
Interest-bearing deposits at Federal Reserve Bank | 57,189 | 40,419 | 27,112 | 16,770 | 41 | % | 30,077 | 111 | % | ||||||||||||
69,368 | 78,692 | 55,602 | (9,324 | ) | -12 | % | 13,766 | 25 | % | ||||||||||||
Interest-bearing time deposits with other institutions | 2,997 | 1,245 | 996 | 1,752 | 141 | % | 2,001 | 201 | % | ||||||||||||
Investment securities available for sale | 31,693 | 29,058 | 29,774 | 2,635 | 9 | % | 1,919 | 6 | % | ||||||||||||
Investment securities held to maturity | - | - | - | ||||||||||||||||||
Loans | 453,207 | 421,410 | 387,268 | 31,797 | 8 | % | 65,939 | 17 | % | ||||||||||||
Allowance for loan losses | (4,204 | ) | (4,018 | ) | (3,597 | ) | (186 | ) | 5 | % | (607 | ) | 17 | % | |||||||
449,003 | 417,392 | 383,671 | 31,611 | 8 | % | 65,332 | 17 | % | |||||||||||||
Federal Home Loan Bank stock, at cost | 2,295 | 2,135 | 2,135 | 160 | 7 | % | 160 | 7 | % | ||||||||||||
Premises and equipment, net | 1,187 | 980 | 927 | 207 | 21 | % | 260 | 28 | % | ||||||||||||
Goodwill | - | - | - | ||||||||||||||||||
Other intangible assets | 609 | 665 | 744 | (56 | ) | -8 | % | (135 | ) | -18 | % | ||||||||||
Deferred tax asset/liability | 5,532 | 5,632 | 5,436 | (100 | ) | -2 | % | 96 | 2 | % | |||||||||||
Accrued interest receivable | 1,376 | 1,273 | 1,227 | 103 | 8 | % | 149 | 12 | % | ||||||||||||
Other assets | 841 | 869 | 1,204 | (28 | ) | -3 | % | (363 | ) | -30 | % | ||||||||||
564,901 | 537,941 | 481,716 | 26,960 | 5 | % | 83,185 | 17 | % | |||||||||||||
Liabilities and Shareholders' Equity | |||||||||||||||||||||
Liabilities | |||||||||||||||||||||
120,197 | 126,486 | 105,115 | (6,289 | ) | -5 | % | 15,082 | 14 | % | ||||||||||||
271,139 | 289,818 | 241,000 | (18,679 | ) | -6 | % | 30,139 | 13 | % | ||||||||||||
Total Deposits | 391,336 | 416,304 | 346,115 | (24,968 | ) | -6 | % | 45,221 | 13 | % | |||||||||||
FHLB Borrowings | 85,000 | 50,000 | 70,000 | 35,000 | 70 | % | 15,000 | 21 | % | ||||||||||||
Other borrowings | 7,889 | 7,886 | 7,876 | 3 | 0 | % | 13 | 0 | % | ||||||||||||
Accrued interest payable and other liabilities | 2,339 | 3,047 | 1,685 | (708 | ) | -23 | % | 654 | 39 | % | |||||||||||
486,564 | 477,237 | 425,676 | 9,327 | 2 | % | 60,888 | 14 | % | |||||||||||||
Shareholders' equity | |||||||||||||||||||||
Common stock | 57,426 | 41,065 | 39,812 | 16,361 | 40 | % | 17,614 | 44 | % | ||||||||||||
Additional paid-in capital | 2,543 | 2,445 | 2,531 | 98 | 4 | % | 12 | 0 | % | ||||||||||||
Retained earnings | 18,184 | 17,160 | 13,370 | 1,024 | 6 | % | 4,814 | 36 | % | ||||||||||||
Accumulated other comprehensive income | 184 | 34 | 327 | 150 | 441 | % | (143 | ) | -44 | % | |||||||||||
78,337 | 60,704 | 56,040 | 17,633 | 29 | % | 22,297 | 40 | % | |||||||||||||
Total liabilities and shareholders' equity | 564,901 | 537,941 | 481,716 | 26,960 | 5 | % | 83,185 | 17 | % | ||||||||||||
June 30, 2017 | June 30, 2017 | |||||||||||||||||||||||
For the three months ended | Q-o-Q | Y-o-Y | ||||||||||||||||||||||
INCOME STATEMENT | June 30, 2017 | March 31, 2017 | June 30, 2016 | change ($) | change (%) | change ($) | change (%) | |||||||||||||||||
(unaudited - in $000s, except per share data) | ||||||||||||||||||||||||
Interest Income | ||||||||||||||||||||||||
Loans | 5,697 | 5,501 | 4,855 | 196 | 4 | % | 842 | 17 | % | |||||||||||||||
Investment securities | 186 | 188 | 191 | (2 | ) | -1 | % | (5 | ) | -3 | % | |||||||||||||
Deposits in other financial institutions | 138 | 119 | 60 | 19 | 16 | % | 78 | 130 | % | |||||||||||||||
6,021 | 5,808 | 5,106 | 213 | 4 | % | 915 | 18 | % | ||||||||||||||||
Interest Expense | ||||||||||||||||||||||||
Deposits | 340 | 375 | 316 | (35 | ) | -9 | % | 24 | 8 | % | ||||||||||||||
Borrowings | 223 | 209 | 185 | 14 | 7 | % | 38 | 21 | % | |||||||||||||||
563 | 584 | 501 | (21 | ) | -4 | % | 62 | 12 | % | |||||||||||||||
Net interest income | 5,458 | 5,224 | 4,605 | 234 | 4 | % | 853 | 19 | % | |||||||||||||||
Provision for credit losses | 186 | - | 364 | 186 | NM | (178 | ) | -49 | % | |||||||||||||||
Net interest income after provision for credit losses | 5,272 | 5,224 | 4,241 | 48 | 1 | % | 1,031 | 24 | % | |||||||||||||||
Noninterest income: | ||||||||||||||||||||||||
Service charges on deposit accounts | 82 | 96 | 76 | (14 | ) | -15 | % | 6 | 8 | % | ||||||||||||||
Net gain on sale of loans & leases | 91 | 146 | 31 | (55 | ) | -38 | % | 60 | 194 | % | ||||||||||||||
Gain (loss) on sale of investment securities | 8 | - | - | 8 | NM | 8 | NM | |||||||||||||||||
Other noninterest income | (4 | ) | 153 | 89 | (157 | ) | -103 | % | (93 | ) | -104 | % | ||||||||||||
177 | 395 | 196 | (218 | ) | -55 | % | (19 | ) | -10 | % | ||||||||||||||
Noninterest expense: | ||||||||||||||||||||||||
Salary and employee benefits | 2,318 | 2,226 | 2,065 | 92 | 4 | % | 253 | 12 | % | |||||||||||||||
Occupany and equipment | 393 | 318 | 291 | 75 | 24 | % | 102 | 35 | % | |||||||||||||||
Data processing | 265 | 289 | 303 | (24 | ) | -8 | % | (38 | ) | -13 | % | |||||||||||||
Professional services | 314 | 168 | 157 | 146 | 87 | % | 157 | 100 | % | |||||||||||||||
Other expenses | 409 | 317 | 328 | 92 | 29 | % | 81 | 25 | % | |||||||||||||||
3,699 | 3,318 | 3,144 | 381 | 11 | % | 555 | 18 | % | ||||||||||||||||
Income before provision for income tax | 1,750 | 2,301 | 1,293 | (551 | ) | -24 | % | 457 | 35 | % | ||||||||||||||
Provision for income tax | 725 | 955 | 534 | (230 | ) | -24 | % | 191 | 36 | % | ||||||||||||||
Net income available to common shareholders | 1,025 | 1,346 | 759 | (321 | ) | -24 | % | 266 | 35 | % | ||||||||||||||
Earnings per share | ||||||||||||||||||||||||
Basic earnings per share | $ | 0.23 | $ | 0.33 | $ | 0.19 | $ | (0.09 | ) | -29 | % | $ | 0.04 | 20 | % | |||||||||
Diluted earnings per share | $ | 0.23 | $ | 0.32 | $ | 0.18 | $ | (0.10 | ) | -30 | % | $ | 0.05 | 28 | % | |||||||||
Average shares outstanding | 4,413,085 | 4,112,967 | 3,916,623 | 300,118 | 7 | % | 496,462 | 13 | % | |||||||||||||||
Diluted average shares outstanding | 4,545,771 | 4,187,627 | 4,301,221 | 358,144 | 9 | % | 244,550 | 6 | % | |||||||||||||||
For the three months ended | For the three months ended | For the three months ended | |||||||||||||||||||||
June 30, 2017 | March 31, 2017 | June 30, 2016 | |||||||||||||||||||||
Average | Average | Average | Average | Average | Average | ||||||||||||||||||
RATE AND YIELD TABLE | Balance | Interest | Yield/Rate | Balance | Interest | Yield/Rate | Balance | Interest | Yield/Rate | ||||||||||||||
(unaudited - in $000s) | |||||||||||||||||||||||
Interest-Earnings Assets: | |||||||||||||||||||||||
Deposits in other financial institutions | 58122 | 138 | 0.95 | % | 61,198 | 119 | 0.79 | % | 51,304 | 60 | 0.47 | % | |||||||||||
Investment securities | 31932 | 186 | 2.34 | % | 30,340 | 188 | 2.51 | % | 32,046 | 190 | 2.38 | % | |||||||||||
Loans | 431644 | 5697 | 5.29 | % | 429,768 | 5,501 | 5.19 | % | 358,338 | 4,855 | 5.43 | % | |||||||||||
Total interest-earning assets | 521698 | 6021 | 4.63 | % | 521,306 | 5,808 | 4.52 | % | 441,688 | 5,106 | 4.64 | % | |||||||||||
Noninterest-earning assets | 19251 | 20,725 | 17,108 | ||||||||||||||||||||
Total Assets | 540949 | 542,031 | 458,796 | ||||||||||||||||||||
Interest-Bearing Liabilities | |||||||||||||||||||||||
Interest-bearing transaction accounts | 15170 | 7 | 0.19 | % | 13,490 | 7 | 0.21 | % | 11,718 | 6 | 0.21 | % | |||||||||||
Money market | 189070 | 198 | 0.42 | % | 183,483 | 192 | 0.42 | % | 151,271 | 157 | 0.42 | % | |||||||||||
Savings deposits | 5673 | 3 | 0.21 | % | 5,734 | 3 | 0.21 | % | 5,048 | 3 | 0.24 | % | |||||||||||
Certificates of deposit | 63612 | 132 | 0.83 | % | 89,355 | 173 | 0.79 | % | 67,024 | 151 | 0.90 | % | |||||||||||
Total Interest-Bearing Deposits | 273525 | 340 | 0.50 | % | 292,062 | 375 | 0.52 | % | 235,061 | 317 | 0.54 | % | |||||||||||
FHLB advances | 50385 | 120 | 0.96 | % | 50,400 | 107 | 0.86 | % | 51,808 | 81 | 0.63 | % | |||||||||||
Other borrowings | 7886 | 103 | 5.24 | % | 7,885 | 102 | 5.25 | % | 7,871 | 104 | 5.30 | % | |||||||||||
Total Interest-Bearing Liabilities | 58271 | 223 | 1.53 | % | 58,285 | 209 | 1.45 | % | 59,679 | 185 | 1.24 | % | |||||||||||
Noninterest-bearing deposits | 134087 | 129,043 | 107,379 | ||||||||||||||||||||
Total Funding Sources | 465883 | 563 | 0.48 | % | 479,390 | 584 | 0.49 | % | 402,119 | 502 | 0.50 | % | |||||||||||
Noninterest-bearing liabilities | 2385 | 2,556 | 2,246 | ||||||||||||||||||||
Shareholders' equity | 72681 | 60,085 | 54,431 | ||||||||||||||||||||
Total Liabilities and Shareholders' Equity | 540949 | 542,031 | 458,796 | ||||||||||||||||||||
Net interest spread | 4.14 | % | 4.02 | % | 4.14 | % | |||||||||||||||||
Net interest income | 5458 | 4.20 | % | 5,224 | 4.06 | % | 4,604 | 4.18 | % | ||||||||||||||
Net interest margin |

