American National Bankshares Inc. Reports Second Q
Post# of 617763
DANVILLE, VA --(Marketwired - July 20, 2017) -
- Loan growth of $230.7 million (21.8%) during last four quarters
- Q2 2017 net income of $4.3 million and diluted EPS of $0.49
- Net interest margin of 3.54% for Q2 2017
- Average shareholders' equity of $206.8 million is 11.91% of average assets
American National Bankshares Inc. ("American National") (
Net income for the first six months of 2017 was $8,342,000 compared to $8,216,000 for the comparable period of 2016, a $126,000 or 1.5% increase. Basic net income per common share was $0.97 for the 2017 period compared to $0.95 for the 2016 period. Diluted net income per common share was $0.96 for the 2017 period compared to $0.95 for the 2016 period.
Financial Performance and Overview
Jeffrey V. Haley, President and Chief Executive Officer, reported, "We are pleased to report continued strong growth in our balance sheet. Over the past year, loans have increased $230.7 million or 21.8%. In the past six months, loans have increased $123.9 million or 10.6%. We are very encouraged that active business development and improving local economic conditions are resulting in this high quality growth. However, the continuing challenge for us, in this hyper-competitive environment, is achieving reasonable risk adjusted yield on our lending.
"Loans require liquidity. Deposits have grown $164.5 million or 12.7% over the past year. In the past six months, deposits have grown $92.2 million or 6.7%. This growth is mostly in non-maturity, core deposits, the heart of our balance sheet. We continue striving to grow these core deposits and their affiliated relationships, but, like the asset side of the balance sheet, the challenge is to do that in a cost effective yet competitive manner. Our cost of interest bearing deposits for the second quarter was 0.52%, compared to 0.54% for the 2016 quarter.
"On the earnings side, net income for the second quarter was $4,279,000 compared to $4,088,000, an increase of $191,000 or 4.7%.
"Net interest income was up by $1,752,000 (14.4%) in the second quarter of 2017 compared to the second quarter of 2016, driven primarily by growth in loans.
"Provision for loan losses was up $300,000 in the second quarter of 2017, compared to the second quarter of 2016. The need for additional provision expense directly related to continued strong loan growth.
"Noninterest expense increased in the 2017 quarter by $1,055,000 (10.9%). The higher level of expense primarily related to our entry into two new markets in the fourth quarter of 2016."
Haley concluded, "We are delighted with our balance sheet growth in loans and deposits over the past year. Slightly less than half our growth has been in our new markets, Roanoke and Winston-Salem. We expect growth will continue, but at a somewhat reduced pace. We acknowledge that rising interest rates and hyper-competitive market forces together will put continued pressure on our net interest margin. We are enthusiastic about our ability to manage these challenges and prevail in the community bank marketplace. American National Bank continues to be optimistic about the future of community banking."
Capital
American National's capital ratios remain strong and exceed all regulatory requirements.
For the quarter ended June 30, 2017, average shareholders' equity was 11.91% of average assets, compared to 12.67% for the quarter ended June 30, 2016.
Book value per common share was $23.96 at June 30, 2017, compared to $23.54 at June 30, 2016.
Tangible book value per common share was $18.72 at June 30, 2017, compared to $18.20 at June 30, 2016.
Credit Quality Measurements
Non-performing assets represented 0.31% of total assets at June 30, 2017, compared to 0.29% at June 30, 2016.
Annualized net recoveries to average loans were six basis points (0.06%) for the second quarter compared to net charge offs of two basis points (0.02%) for the same quarter in 2016.
Other real estate owned was $1,686,000 compared to $1,289,000 at June 30, 2016, an increase of $397,000 or 30.8%.
Acquisition Related Financial Impact
The purchase accounting adjustments related to our two recent acquisitions have had and continue to have a positive impact on net interest income and income before income taxes for American National. The impact of the adjustments is summarized below (dollars in thousands):
Increases to: | ||||||
For the quarter ended June 30, | 2017 | 2016 | ||||
Net Interest Income | $ | 595 | $ | 352 | ||
Income Before Income Taxes | $ | 392 | $ | 64 | ||
For the six months ended June 30, | 2017 | 2016 | ||||
Net Interest Income | $ | 1,029 | $ | 1,353 | ||
Income Before Income Taxes | $ | 661 | $ | 777 | ||
During the second quarter of 2017, the Company received a substantial payoff and a pay-down of two purchased credit impaired loans that resulted in $220,000 in cash-basis accretion income.
Net Interest Income
Net interest income before the provision for loan losses increased to $13,912,000 in the second quarter of 2017 from $12,160,000 in the second quarter of 2016, an increase of $1,752,000 or 14.4%.
For the 2017 quarter, the net interest margin was 3.54% compared to 3.45% for the same quarter in 2016, an increase of nine basis points (0.09%). The increase in net interest income related to higher volumes of earning assets.
Provision for Loan Losses and Allowance for Loan Losses
Provision expense for the second quarter of 2017 was $350,000 compared to $50,000 for the second quarter of 2016.
The allowance for loan losses as a percentage of total loans was 1.06% at June 30, 2017 compared to 1.20% at June 30, 2016.
There was significant growth in loans outstanding in the second quarter 2017, a net of $68.7 million or 5.6%. The need for additions to the allowance for loan losses was mitigated by improvement in various qualitative factors used in the determination of the allowance, notably national and local economic conditions and continued favorable asset quality metrics.
Noninterest Income
Noninterest income totaled $3,348,000 in the second quarter of 2017, compared with $3,367,000 in the second quarter of 2016, a decrease of $19,000 or 0.6%. There was little net change in total revenue during the quarter.
Noninterest Expense
Noninterest expense totaled $10,711,000 in the second quarter of 2017, compared to $9,656,000 in the second quarter of 2016, an increase of $1,055,000 or 10.9%. The major driver of the increase was salaries related to the de novo operations in Roanoke and Winston-Salem. Overall salaries expense increased $702,000 or 17.4%. Total full time equivalent employees were 328 at the end of the second quarter of 2017, compared to 302 at the end of the comparable quarter of 2016.
About American National
American National is a multi-state bank holding company with total assets of approximately $1.8 billion. Headquartered in Danville, Virginia, American National is the parent company of American National Bank and Trust Company. American National Bank is a community bank serving Virginia and North Carolina with 27 banking offices and two loan production offices. American National Bank also manages an additional $818 million of trust, investment and brokerage assets in its Trust and Investment Services Division. Additional information about the company and the bank is available on the bank's website at www.amnb.com .
Shares of American National are traded on the NASDAQ Global Select Market under the symbol "AMNB."
Forward-Looking Statements
This press release contains forward-looking statements within the meaning of federal securities laws. Certain of the statements involve significant risks and uncertainties. The statements herein are based on certain assumptions and analyses by American National and are factors it believes are appropriate in the circumstances. Actual results could differ materially from those contained in or implied by such statements for a variety of reasons including, but not limited to: changes in interest rates; changes in accounting principles, policies or guidelines; significant changes in the economic scenario; significant changes in regulatory requirements; significant changes in securities markets; changes in technology and information security; and changes regarding acquisitions and dispositions. Consequently, all forward-looking statements made herein are qualified by these cautionary statements and the cautionary language in American National's most recent Form 10-K report and other documents filed with the Securities and Exchange Commission. American National does not undertake to update forward-looking statements to reflect circumstances or events that occur after the date the forward-looking statements are made.
American National Bankshares Inc. | ||||||||||
Consolidated Balance Sheets | ||||||||||
(Dollars in thousands, except per share data) | ||||||||||
Unaudited | ||||||||||
June 30 | ||||||||||
ASSETS | 2017 | 2016 | ||||||||
Cash and due from banks | $ | 23,765 | $ | 21,625 | ||||||
Interest-bearing deposits in other banks | 62,164 | 51,716 | ||||||||
Securities available for sale, at fair value | 280,503 | 362,800 | ||||||||
Restricted stock, at cost | 5,501 | 5,362 | ||||||||
Loans held for sale | 2,379 | 4,692 | ||||||||
Loans | 1,288,693 | 1,057,959 | ||||||||
Less allowance for loan losses | (13,632 | ) | (12,674 | ) | ||||||
Net Loans | 1,275,061 | 1,045,285 | ||||||||
Premises and equipment, net | 26,265 | 22,878 | ||||||||
Other real estate owned, net | 1,686 | 1,289 | ||||||||
Goodwill | 43,872 | 43,872 | ||||||||
Core deposit intangibles, net | 1,351 | 2,107 | ||||||||
Bank owned life insurance | 18,381 | 17,885 | ||||||||
Accrued interest receivable and other assets | 23,545 | 22,140 | ||||||||
Total assets | $ | 1,764,473 | $ | 1,601,651 | ||||||
Liabilities | ||||||||||
Demand deposits -- noninterest-bearing | $ | 390,603 | $ | 321,442 | ||||||
Demand deposits -- interest-bearing | 218,714 | 205,440 | ||||||||
Money market deposits | 339,106 | 252,118 | ||||||||
Savings deposits | 125,237 | 116,047 | ||||||||
Time deposits | 389,181 | 403,338 | ||||||||
Total deposits | 1,462,841 | 1,298,385 | ||||||||
Short-term borrowings: | ||||||||||
Customer repurchase agreements | 48,282 | 53,369 | ||||||||
Long-term borrowings | 9,991 | 9,969 | ||||||||
Junior subordinated debt | 27,775 | 27,673 | ||||||||
Accrued interest payable and other liabilities | 8,531 | 9,551 | ||||||||
Total liabilities | 1,557,420 | 1,398,947 | ||||||||
Shareholders' equity | ||||||||||
Preferred stock, $5 par, 2,000,000 shares authorized, none outstanding | - | - | ||||||||
Common stock, $1 par, 20,000,000 shares authorized, 8,642,913 shares outstanding at June 30, 2017 and 8,609,160 shares outstanding at June 30, 2016 and | 8,595 | 8,572 | ||||||||
Capital in excess of par value | 75,691 | 74,753 | ||||||||
Retained earnings | 123,795 | 115,648 | ||||||||
Accumulated other comprehensive income (loss), net | (1,028 | ) | 3,731 | |||||||
Total shareholders' equity | 207,053 | 202,704 | ||||||||
Total liabilities and shareholders' equity | $ | 1,764,473 | $ | 1,601,651 | ||||||
American National Bankshares Inc. | ||||||||||||||
Consolidated Statements of Income | ||||||||||||||
(Dollars in thousands, except per share data) | ||||||||||||||
Unaudited | ||||||||||||||
Three Months Ended | Six Months Ended | |||||||||||||
June 30 | June 30 | |||||||||||||
2017 | 2016 | 2017 | 2016 | |||||||||||
Interest and Dividend Income: | ||||||||||||||
Interest and fees on loans | $ | 13,752 | $ | 11,642 | $ | 26,456 | $ | 23,757 | ||||||
Interest and dividends on securities: | ||||||||||||||
Taxable | 1,133 | 1,150 | 2,287 | 2,234 | ||||||||||
Tax-exempt | 509 | 817 | 1,144 | 1,640 | ||||||||||
Dividends | 84 | 93 | 163 | 184 | ||||||||||
Other interest income | 125 | 67 | 234 | 125 | ||||||||||
Total interest and dividend income | 15,603 | 13,769 | 30,284 | 27,940 | ||||||||||
Interest Expense: | ||||||||||||||
Interest on deposits | 1,352 | 1,314 | 2,552 | 2,611 | ||||||||||
Interest on short-term borrowings | 14 | 1 | 42 | 2 | ||||||||||
Interest on long-term borrowings | 81 | 81 | 161 | 162 | ||||||||||
Interest on junior subordinated debt | 244 | 213 | 483 | 421 | ||||||||||
Total interest expense | 1,691 | 1,609 | 3,238 | 3,196 | ||||||||||
Net Interest Income | 13,912 | 12,160 | 27,046 | 24,744 | ||||||||||
Provision for loan losses | 350 | 50 | 650 | 100 | ||||||||||
Net Interest Income After Provision | ||||||||||||||
for Loan Losses | 13,562 | 12,110 | 26,396 | 24,644 | ||||||||||
Noninterest Income: | ||||||||||||||
Trust fees | 908 | 961 | 1,820 | 1,891 | ||||||||||
Service charges on deposit accounts | 501 | 514 | 985 | 1,006 | ||||||||||
Other fees and commissions | 733 | 656 | 1,445 | 1,328 | ||||||||||
Mortgage banking income | 462 | 365 | 991 | 657 | ||||||||||
Securities gains, net | 331 | 222 | 590 | 588 | ||||||||||
Brokerage fees | 192 | 223 | 384 | 427 | ||||||||||
Income from Small Business Investment Companies | 6 | 72 | 32 | 238 | ||||||||||
Other | 215 | 354 | 372 | 529 | ||||||||||
Total noninterest income | 3,348 | 3,367 | 6,619 | 6,664 | ||||||||||
Noninterest Expense: | ||||||||||||||
Salaries | 4,733 | 4,031 | 9,532 | 8,246 | ||||||||||
Employee benefits | 1,130 | 1,055 | 2,313 | 2,169 | ||||||||||
Occupancy and equipment | 1,148 | 1,059 | 2,216 | 2,158 | ||||||||||
FDIC assessment | 134 | 193 | 263 | 381 | ||||||||||
Bank franchise tax | 263 | 256 | 519 | 512 | ||||||||||
Core deposit intangible amortization | 203 | 288 | 368 | 576 | ||||||||||
Data processing | 502 | 459 | 989 | 903 | ||||||||||
Software | 271 | 274 | 550 | 571 | ||||||||||
Other real estate owned, net | 68 | 76 | 111 | 209 | ||||||||||
Other | 2,259 | 1,965 | 4,291 | 3,849 | ||||||||||
Total noninterest expense | 10,711 | 9,656 | 21,152 | 19,574 | ||||||||||
Income Before Income Taxes | 6,199 | 5,821 | 11,863 | 11,734 | ||||||||||
Income Taxes | 1,920 | 1,733 | 3,521 | 3,518 | ||||||||||
Net Income | $ | 4,279 | $ | 4,088 | $ | 8,342 | $ | 8,216 | ||||||
Net Income Per Common Share: | ||||||||||||||
Basic | $ | 0.50 | $ | 0.47 | $ | 0.97 | $ | 0.95 | ||||||
Diluted | $ | 0.49 | $ | 0.47 | $ | 0.96 | $ | 0.95 | ||||||
Average Common Shares Outstanding: | ||||||||||||||
Basic | 8,640,648 | 8,610,156 | 8,636,954 | 8,610,998 | ||||||||||
Diluted | 8,659,165 | 8,619,833 | 8,655,173 | 8,616,873 | ||||||||||
American National Bankshares Inc. | ||||||||||||||||||||||
Financial Highlights | ||||||||||||||||||||||
Unaudited | ||||||||||||||||||||||
(Dollars in thousands, except per share data) | ||||||||||||||||||||||
2nd Qtr | 1st Qtr | 2nd Qtr | YTD | YTD | ||||||||||||||||||
2017 | 2017 | 2016 | 2017 | 2016 | ||||||||||||||||||
EARNINGS | ||||||||||||||||||||||
Interest income | $ | 15,603 | $ | 14,681 | $ | 13,769 | $ | 30,284 | $ | 27,940 | ||||||||||||
Interest expense | 1,691 | 1,547 | 1,609 | 3,238 | 3,196 | |||||||||||||||||
Net interest income | 13,912 | 13,134 | 12,160 | 27,046 | 24,744 | |||||||||||||||||
Provision for loan losses | 350 | 300 | 50 | 650 | 100 | |||||||||||||||||
Noninterest income | 3,348 | 3,271 | 3,367 | 6,619 | 6,664 | |||||||||||||||||
Noninterest expense | 10,711 | 10,441 | 9,656 | 21,152 | 19,574 | |||||||||||||||||
Income taxes | 1,920 | 1,601 | 1,733 | 3,521 | 3,518 | |||||||||||||||||
Net income | 4,279 | 4,063 | 4,088 | 8,342 | 8,216 | |||||||||||||||||
PER COMMON SHARE | ||||||||||||||||||||||
Income per share - basic | $ | 0.50 | $ | 0.47 | $ | 0.47 | $ | 0.97 | $ | 0.95 | ||||||||||||
Income per share - diluted | 0.49 | 0.47 | 0.47 | 0.96 | 0.95 | |||||||||||||||||
Cash dividends paid | 0.24 | 0.24 | 0.24 | 0.48 | 0.48 | |||||||||||||||||
Book value per share | 23.96 | 23.64 | 23.54 | 23.96 | 23.54 | |||||||||||||||||
Book value per share - tangible (a) | 18.72 | 18.38 | 18.20 | 18.72 | 18.20 | |||||||||||||||||
Closing market price | 36.95 | 37.25 | 25.18 | 36.95 | 25.18 | |||||||||||||||||
FINANCIAL RATIOS | ||||||||||||||||||||||
Return on average assets | 0.99 | % | 0.96 | % | 1.03 | % | 0.97 | % | 1.05 | % | ||||||||||||
Return on average equity | 8.28 | 7.99 | 8.11 | 8.13 | 8.19 | |||||||||||||||||
Return on average tangible equity (b) | 10.93 | 10.56 | 10.99 | 10.75 | 11.13 | |||||||||||||||||
Average equity to average assets | 11.91 | 11.97 | 12.67 | 11.94 | 12.76 | |||||||||||||||||
Tangible equity to tangible assets (a) | 9.41 | 9.51 | 10.07 | 9.41 | 10.07 | |||||||||||||||||
Net interest margin, taxable equivalent | 3.54 | 3.44 | 3.45 | 3.49 | 3.56 | |||||||||||||||||
Efficiency ratio (c) | 61.76 | 62.97 | 60.91 | 62.35 | 61.14 | |||||||||||||||||
Effective tax rate | 30.97 | 28.27 | 29.77 | 29.68 | 29.98 | |||||||||||||||||
PERIOD-END BALANCES | ||||||||||||||||||||||
Securities | $ | 286,004 | $ | 298,059 | $ | 368,162 | $ | 286,004 | $ | 368,162 | ||||||||||||
Loans held for sale | 2,379 | 1,872 | 4,692 | 2,379 | 4,692 | |||||||||||||||||
Loans, net of unearned income | 1,288,693 | 1,219,958 | 1,057,959 | 1,288,693 | 1,057,959 | |||||||||||||||||
Goodwill and other intangibles | 45,223 | 45,426 | 45,979 | 45,223 | 45,979 | |||||||||||||||||
Assets | 1,764,473 | 1,715,805 | 1,601,651 | 1,764,473 | 1,601,651 | |||||||||||||||||
Assets - tangible (a) | 1,719,250 | 1,670,379 | 1,555,672 | 1,719,250 | 1,555,672 | |||||||||||||||||
Deposits | 1,462,841 | 1,416,104 | 1,298,385 | 1,462,841 | 1,298,385 | |||||||||||||||||
Customer repurchase agreements | 48,282 | 47,776 | 53,369 | 48,282 | 53,369 | |||||||||||||||||
Long-term borrowings | 37,766 | 37,734 | 37,642 | 37,766 | 37,642 | |||||||||||||||||
Shareholders' equity | 207,053 | 204,241 | 202,704 | 207,053 | 202,704 | |||||||||||||||||
Shareholders' equity - tangible (a) | 161,830 | 158,815 | 156,725 | 161,830 | 156,725 | |||||||||||||||||
AVERAGE BALANCES | ||||||||||||||||||||||
Securities (d) | $ | 295,863 | $ | 324,588 | $ | 361,064 | $ | 310,146 | $ | 354,038 | ||||||||||||
Loans held for sale | 2,426 | 2,414 | 2,087 | 2,420 | 2,071 | |||||||||||||||||
Loans, net of unearned income | 1,258,346 | 1,195,560 | 1,047,993 | 1,227,127 | 1,032,345 | |||||||||||||||||
Interest-earning assets | 1,610,132 | 1,574,460 | 1,464,692 | 1,592,395 | 1,444,611 | |||||||||||||||||
Goodwill and other intangibles | 45,337 | 45,517 | 46,150 | 45,427 | 46,296 | |||||||||||||||||
Assets | 1,736,686 | 1,699,730 | 1,592,261 | 1,718,310 | 1,571,692 | |||||||||||||||||
Assets - tangible (a) | 1,691,349 | 1,654,213 | 1,546,111 | 1,672,883 | 1,525,396 | |||||||||||||||||
Interest-bearing deposits | 1,047,828 | 1,021,110 | 972,385 | 1,034,542 | 961,328 | |||||||||||||||||
Deposits | 1,433,852 | 1,392,117 | 1,295,520 | 1,413,100 | 1,278,027 | |||||||||||||||||
Customer repurchase agreements | 49,239 | 45,106 | 47,607 | 47,184 | 46,008 | |||||||||||||||||
Other short-term borrowings | - | 11,833 | - | 5,884 | - | |||||||||||||||||
Long-term borrowings | 37,748 | 37,717 | 37,624 | 37,733 | 37,609 | |||||||||||||||||
Shareholders' equity | 206,774 | 203,459 | 201,685 | 205,126 | 200,605 | |||||||||||||||||
Shareholders' equity - tangible (a) | 161,437 | 157,942 | 155,535 | 159,699 | 154,309 | |||||||||||||||||
American National Bankshares Inc. | ||||||||||||||||||||||
Financial Highlights | ||||||||||||||||||||||
Unaudited | ||||||||||||||||||||||
(Dollars in thousands, except per share data) | ||||||||||||||||||||||
2nd Qtr | 1st Qtr | 2nd Qtr | YTD | YTD | ||||||||||||||||||
2017 | 2017 | 2016 | 2017 | 2016 | ||||||||||||||||||
CAPITAL | ||||||||||||||||||||||
Average common shares outstanding - basic | 8,640,648 | 8,633,219 | 8,610,156 | 8,636,954 | 8,610,998 | |||||||||||||||||
Average common shares outstanding - diluted | 8,659,165 | 8,651,139 | 8,619,833 | 8,655,173 | 8,616,873 | |||||||||||||||||
ALLOWANCE FOR LOAN LOSSES | ||||||||||||||||||||||
Beginning balance | $ | 13,108 | $ | 12,801 | $ | 12,675 | $ | 12,801 | $ | 12,601 | ||||||||||||
Provision for loan losses | 350 | 300 | 50 | 650 | 100 | |||||||||||||||||
Charge-offs | (85 | ) | (49 | ) | (119 | ) | (134 | ) | (158 | ) | ||||||||||||
Recoveries | 259 | 56 | 68 | 315 | 131 | |||||||||||||||||
Ending balance | $ | 13,632 | $ | 13,108 | $ | 12,674 | $ | 13,632 | $ | 12,674 | ||||||||||||
LOANS | ||||||||||||||||||||||
Construction and land development | $ | 132,322 | $ | 130,691 | $ | 89,451 | $ | 132,322 | $ | 89,451 | ||||||||||||
Commercial real estate | 590,093 | 538,069 | 438,164 | 590,093 | 438,164 | |||||||||||||||||
Residential real estate | 211,305 | 216,035 | 216,857 | 211,305 | 216,857 | |||||||||||||||||
Home equity | 113,580 | 110,844 | 107,007 | 113,580 | 107,007 | |||||||||||||||||
Commercial and industrial | 236,418 | 219,455 | 201,381 | 236,418 | 201,381 | |||||||||||||||||
Consumer | 4,975 | 4,864 | 5,099 | 4,975 | 5,099 | |||||||||||||||||
Total | $ | 1,288,693 | $ | 1,219,958 | $ | 1,057,959 | $ | 1,288,693 | $ | 1,057,959 | ||||||||||||
NONPERFORMING ASSETS AT PERIOD-END | ||||||||||||||||||||||
Nonperforming loans: | ||||||||||||||||||||||
90 days past due and accruing | $ | 1,611 | $ | 1,061 | $ | 166 | $ | 1,611 | $ | 166 | ||||||||||||
Nonaccrual | 2,117 | 2,428 | 3,246 | 2,117 | 3,246 | |||||||||||||||||
Other real estate owned | 1,686 | 1,664 | 1,289 | 1,686 | 1,289 | |||||||||||||||||
Nonperforming assets | $ | 5,414 | $ | 5,153 | $ | 4,701 | $ | 5,414 | $ | 4,701 | ||||||||||||
ASSET QUALITY RATIOS | ||||||||||||||||||||||
Allowance for loan losses to total loans | 1.06 | % | 1.07 | % | 1.20 | % | 1.06 | % | 1.20 | % | ||||||||||||
Allowance for loan losses to nonperforming loans | 365.67 | 375.70 | 371.45 | 365.67 | 371.45 | |||||||||||||||||
Nonperforming assets to total assets | 0.31 | 0.30 | 0.29 | 0.31 | 0.29 | |||||||||||||||||
Nonperforming loans to total loans | 0.29 | 0.29 | 0.32 | 0.29 | 0.32 | |||||||||||||||||
Annualized net charge-offs (recoveries) to average loans | (0.06 | ) | 0.00 | 0.02 | (0.03 | ) | 0.01 | |||||||||||||||
OTHER DATA | ||||||||||||||||||||||
Fiduciary assets at period-end (e) (f) | $ | 520,861 | $ | 519,901 | $ | 491,517 | $ | 520,861 | $ | 491,517 | ||||||||||||
Retail brokerage assets at period-end (e) (f) | $ | 297,463 | $ | 292,505 | $ | 269,066 | $ | 297,463 | $ | 269,066 | ||||||||||||
Number full-time equivalent employees (g) | 328 | 326 | 302 | 328 | 302 | |||||||||||||||||
Number of full service offices | 27 | 27 | 25 | 27 | 25 | |||||||||||||||||
Number of loan production offices | 2 | 2 | 2 | 2 | 2 | |||||||||||||||||
Number of ATM's | 34 | 34 | 33 | 34 | 33 | |||||||||||||||||
Notes: | |
(a) - Excludes goodwill and other intangible assets. | |
(b) - Excludes amortization expense, net of tax, of intangible assets. | |
(c) - The efficiency ratio is calculated by dividing noninterest expense excluding gains or losses on the sale of OREO by net interest income including tax equivalent income on nontaxable loans and securities and noninterest income and excluding | |
(i) gains or losses on securities and (ii) gains or losses on sale of premises and equipment. | |
(d) - Average does not include unrealized gains and losses. | |
(e) - Market value. | |
(f) - Assets are not owned by the Company and are not reflected in the consolidated balance sheet. | |
(g) - Average for quarter. | |
Net Interest Income Analysis | ||||||||||||||||||||
For the Three Months Ended June 30, 2017 and 2016 | ||||||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||
Unaudited | ||||||||||||||||||||
Interest | ||||||||||||||||||||
Average Balance | Income/Expense | Yield/Rate | ||||||||||||||||||
2017 | 2016 | 2017 | 2016 | 2017 | 2016 | |||||||||||||||
Loans: | ||||||||||||||||||||
Commercial | $ | 229,690 | $ | 200,000 | $ | 2,241 | $ | 1,976 | 3.91 | % | 3.97 | % | ||||||||
Real estate | 1,026,010 | 844,914 | 11,502 | 9,591 | 4.48 | 4.54 | ||||||||||||||
Consumer | 5,072 | 5,166 | 89 | 140 | 7.04 | 10.90 | ||||||||||||||
Total loans | 1,260,772 | 1,050,080 | 13,832 | 11,707 | 4.39 | 4.46 | ||||||||||||||
Securities: | ||||||||||||||||||||
Federal agencies & GSEs | 96,339 | 100,205 | 454 | 446 | 1.89 | 1.78 | ||||||||||||||
Mortgage-backed & CMOs | 80,003 | 81,379 | 412 | 425 | 2.06 | 2.09 | ||||||||||||||
State and municipal | 104,115 | 164,788 | 938 | 1,472 | 3.60 | 3.57 | ||||||||||||||
Other | 15,406 | 14,692 | 179 | 130 | 4.65 | 3.54 | ||||||||||||||
Total securities | 295,863 | 361,064 | 1,983 | 2,473 | 2.68 | 2.74 | ||||||||||||||
Deposits in other banks | 53,497 | 53,548 | 125 | 67 | 0.94 | 0.50 | ||||||||||||||
Total interest-earning assets | 1,610,132 | 1,464,692 | 15,940 | 14,247 | 3.96 | 3.89 | ||||||||||||||
Non-earning assets | 126,554 | 127,569 | ||||||||||||||||||
Total assets | $ | 1,736,686 | $ | 1,592,261 | ||||||||||||||||
Deposits: | ||||||||||||||||||||
Demand | $ | 219,743 | $ | 229,639 | 11 | 43 | 0.02 | 0.08 | ||||||||||||
Money market | 322,737 | 221,508 | 342 | 91 | 0.43 | 0.17 | ||||||||||||||
Savings | 125,134 | 117,408 | 9 | 14 | 0.03 | 0.05 | ||||||||||||||
Time | 380,214 | 403,830 | 990 | 1,166 | 1.04 | 1.16 | ||||||||||||||
Total deposits | 1,047,828 | 972,385 | 1,352 | 1,314 | 0.52 | 0.54 | ||||||||||||||
Customer repurchase agreements | 49,239 | 47,607 | 14 | 1 | 0.11 | 0.01 | ||||||||||||||
Long-term borrowings | 37,748 | 37,624 | 325 | 294 | 3.44 | 3.13 | ||||||||||||||
Total interest-bearing liabilities | 1,134,815 | 1,057,616 | 1,691 | 1,609 | 0.60 | 0.61 | ||||||||||||||
Noninterest bearing demand deposits | 386,024 | 323,135 | ||||||||||||||||||
Other liabilities | 9,073 | 9,825 | ||||||||||||||||||
Shareholders' equity | 206,774 | 201,685 | ||||||||||||||||||
Total liabilities and shareholders' equity | $ | 1,736,686 | $ | 1,592,261 | ||||||||||||||||
Interest rate spread | 3.36 | % | 3.28 | % | ||||||||||||||||
Net interest margin | 3.54 | % | 3.45 | % | ||||||||||||||||
Net interest income (taxable equivalent basis) | 14,249 | 12,638 | ||||||||||||||||||
Less: Taxable equivalent adjustment | 337 | 478 | ||||||||||||||||||
Net interest income | $ | 13,912 | $ | 12,160 | ||||||||||||||||
Net Interest Income Analysis | ||||||||||||||||||||
For the Six Months Ended June 30, 2017 and 2016 | ||||||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||
Unaudited | ||||||||||||||||||||
Interest | ||||||||||||||||||||
Average Balance | Income/Expense | Yield/Rate | ||||||||||||||||||
2017 | 2016 | 2017 | 2016 | 2017 | 2016 | |||||||||||||||
Loans: | ||||||||||||||||||||
Commercial | $ | 224,833 | $ | 194,137 | $ | 4,294 | $ | 3,830 | 3.85 | % | 3.99 | % | ||||||||
Real estate | 999,484 | 834,943 | 22,126 | 19,681 | 4.43 | 4.71 | ||||||||||||||
Consumer | 5,230 | 5,336 | 181 | 371 | 6.98 | 14.06 | ||||||||||||||
Total loans | 1,229,547 | 1,034,416 | 26,601 | 23,882 | 4.33 | 4.63 | ||||||||||||||
Securities: | ||||||||||||||||||||
Federal agencies & GSEs | 96,651 | 94,244 | 896 | 824 | 1.85 | 1.75 | ||||||||||||||
Mortgage-backed & CMOs | 79,033 | 78,635 | 825 | 825 | 2.09 | 2.10 | ||||||||||||||
State and municipal | 117,681 | 165,349 | 2,090 | 2,964 | 3.55 | 3.59 | ||||||||||||||
Other | 16,781 | 15,810 | 365 | 278 | 4.35 | 3.52 | ||||||||||||||
Total securities | 310,146 | 354,038 | 4,176 | 4,891 | 2.69 | 2.76 | ||||||||||||||
Deposits in other banks | 52,702 | 56,157 | 234 | 125 | 0.90 | 0.45 | ||||||||||||||
Total interest-earning assets | 1,592,395 | 1,444,611 | 31,011 | 28,898 | 3.90 | 4.01 | ||||||||||||||
Non-earning assets | 125,915 | 127,081 | ||||||||||||||||||
Total assets | $ | 1,718,310 | $ | 1,571,692 | ||||||||||||||||
Deposits: | ||||||||||||||||||||
Demand | $ | 217,847 | $ | 230,504 | 21 | 80 | 0.02 | 0.07 | ||||||||||||
Money market | 314,235 | 213,391 | 583 | 166 | 0.37 | 0.16 | ||||||||||||||
Savings | 124,694 | 117,529 | 19 | 28 | 0.03 | 0.05 | ||||||||||||||
Time | 377,766 | 399,904 | 1,929 | 2,337 | 1.03 | 1.18 | ||||||||||||||
Total deposits | 1,034,542 | 961,328 | 2,552 | 2,611 | 0.50 | 0.55 | ||||||||||||||
Customer repurchase agreements | 47,184 | 46,008 | 15 | 2 | 0.06 | 0.01 | ||||||||||||||
Other short-term borrowings | 5,884 | - | 27 | - | 0.92 | - | ||||||||||||||
Long-term borrowings | 37,733 | 37,609 | 644 | 583 | 3.41 | 3.10 | ||||||||||||||
Total interest-bearing liabilities | 1,125,343 | 1,044,945 | 3,238 | 3,196 | 0.58 | 0.62 | ||||||||||||||
Noninterest bearing demand deposits | 378,558 | 316,699 | ||||||||||||||||||
Other liabilities | 9,283 | 9,443 | ||||||||||||||||||
Shareholders' equity | 205,126 | 200,605 | ||||||||||||||||||
Total liabilities and shareholders' equity | $ | 1,718,310 | $ | 1,571,692 | ||||||||||||||||
Interest rate spread | 3.32 | % | 3.39 | % | ||||||||||||||||
Net interest margin | 3.49 | % | 3.56 | % | ||||||||||||||||
Net interest income (taxable equivalent basis) | 27,773 | 25,702 | ||||||||||||||||||
Less: Taxable equivalent adjustment | 727 | 958 | ||||||||||||||||||
Net interest income | $ | 27,046 | $ | 24,744 | ||||||||||||||||
Contact: William W. Traynham Chief Financial Officer 434-773-2242 traynhamw@amnb.com