Norwood Financial Corp Announces Second Quarter Ea
Post# of 301275

HONESDALE, Pa., July 19, 2017 (GLOBE NEWSWIRE) -- Lewis J. Critelli, President and Chief Executive Officer of Norwood Financial Corp (Nasdaq: NWFL ) and its subsidiary, Wayne Bank, announced earnings for the three months ended June 30, 2017 of $2,724,000. This represents an increase of $846,000 or 45.0%, from the $1,878,000 earned in the similar period of 2016 due primarily to increases in net interest income and other income resulting from the acquisition of Delaware Bancshares, Inc. in the third quarter of 2016. Earnings per share (fully diluted) were $.65 in the 2017 period, increasing from the $.51 earned in the similar period of 2016. Annualized return on average assets for the three months ended June 30, 2017 was 0.97% with an annualized return on average equity of 9.45%. Net income for the six months ended June 30, 2017 totaled $5,100,000, which is $1,346,000 higher than the same six-month period of last year due to increased income resulting from the acquisition. Earnings per share (fully diluted) for the six months ended June 30, 2017 and 2016, totaled $1.22 and $1.02 per share, respectively.
Total assets as of June 30, 2017 were $1.1 billion with loans receivable of $735.0 million, deposits of $932.5 million and stockholders’ equity of $116.2 million. Loans receivable increased $153.8 million since June 30, 2016 while total deposits increased $348.2 million and stockholders’ equity increased $11.6 million. All such increases are primarily the result of the acquisition.
Non-performing assets, which include non-performing loans and foreclosed assets, totaled $7.1 million and represented 0.63% of total assets as of June 30, 2017 compared to $6.6 million, or 0.86% of total assets, as of June 30, 2016. The allowance for loan losses totaled $7,419,000 as of June 30, 2017 and represented 1.01% of total loans outstanding, compared to $5,798,000 and 1.00%, respectively, on June 30, 2016.
For the three months ended June 30, 2017, net interest income, on a fully taxable equivalent basis (fte), totaled $9,199,000, an increase of $2,441,000 compared to the similar period in 2016. A $154.2 million increase in average loans outstanding and a $164.5 million increase in average securities contributed to the increased income. Both increases resulted from loans and securities acquired in the acquisition. Net interest margin (fte) for the 2017 period was 3.54%, decreasing from 3.79% for the similar period in 2016 due primarily to a 52 basis point decrease in the yield earned on investment securities, which resulted from lower yielding securities acquired in the acquisition. The yield on interest-earning assets decreased 36 basis points compared to the prior year while the cost of interest-bearing liabilities decreased 16 basis points to 0.46%. Net interest income (fte) for the six months ended June 30, 2017 totaled $18,243,000, which was $4,951,000 higher than the similar period in 2016 due to the higher volume of earning assets resulting from the acquisition. The net interest margin (fte) was 3.53% in the 2017 period and 3.74% during the first six months of 2016. Decreased yields on securities contributed to the reduced net interest margin.
Other income for the three months ended June 30, 2017 totaled $1,656,000 compared to $1,223,000 for the similar period in 2016. The increase can be attributed to a higher level of service charges and fees attributable to a larger customer base as well as increased earnings on life insurance policies related to the acquisition. For the six months ended June 30, 2017, other income totaled $3,299,000 compared to $2,290,000 in the 2016 period. The 2017 period includes a gain of $209,000 related to the sale of a branch office as well as the previously mentioned increases resulting from the acquisition.
Other expenses totaled $6,130,000 for the three months ended June 30, 2017, an increase of $1,602,000 compared to the $4,528,000 reported in the similar period of 2016. Salaries and employee benefits rose $964,000 over the same period of last year while occupancy, furniture and equipment costs rose $322,000 resulting from the acquisition of twelve community offices. For the six months ended June 30, 2017, other expenses totaled $12,744,000 compared to $8,876,000 for the similar period in 2016, an increase of $3,868,000 resulting primarily from the acquisition.
Mr. Critelli commented, “Our earnings for the first half of 2017 reflect the full benefit of the acquisition of Delaware Bancshares, Inc. and were in-line with projections. Our key performance metrics improved over the first quarter of the year, core operating expenses remain well controlled and our capital base remains above regulatory 'well capitalized' targets. We continue to search out opportunities available to us and we look forward to serving our growing base of stockholders and customers.”
Norwood Financial Corp., is the parent company of Wayne Bank, which operates fourteen offices throughout Northeastern Pennsylvania and twelve offices in the Southern Tier of New York. The Company’s stock is traded on the Nasdaq Global Market, under the symbol, “NWFL”.
Forward-Looking Statements The Private Securities Litigation Reform Act of 1995 contains safe harbor provisions regarding forward-looking statements. When used in this discussion, the words “believes”, “anticipates”, “contemplates”, “expects”, and similar expressions are intended to identify forward-looking statements. Such statements are subject to certain risks and uncertainties, which could cause actual results to differ materially from those projected. Those risks and uncertainties include changes in federal and state laws, changes in interest rates, risks associated with the acquisition of Delaware Bancshares, Inc., the ability to control costs and expenses, demand for real estate, government fiscal policies, cybersecurity and general economic conditions. The Company undertakes no obligation to publicly release the results of any revisions to those forward-looking statements which may be made to reflect events or circumstances after the date hereof or to reflect the occurrence of unanticipated events.
Non-GAAP Financial Measures This release references tax-equivalent net interest income, which is a non-GAAP (Generally Accepted Accounting Principles) financial measure. Tax-equivalent net interest income is derived from GAAP net interest income using an assumed tax rate of 34%. We believe the presentation of net interest income on a tax-equivalent basis ensures comparability of net interest income arising from both taxable and tax-exempt sources and is consistent with industry practice.
The following reconciles net interest income to net interest income on a fully taxable equivalent basis:
Three months ended June 30 | Six months ended June 30 | |||||||
(dollars in thousands) | 2017 | 2016 | 2017 | 2016 | ||||
Net Interest Income | $8,656 | $6,394 | $17,154 | $12,569 | ||||
Taxable equivalent basis adjustment using 34% marginal tax rate | 543 | 364 | 1,089 | 723 | ||||
Net interest income on a fully taxable equivalent basis | $9,199 | $6,758 | $18,243 | $13,292 | ||||
NORWOOD FINANCIAL CORP. | |||||||
Consolidated Balance Sheets | |||||||
(dollars in thousands, except share data) | |||||||
(unaudited) | |||||||
June 30 | |||||||
2017 | 2016 | ||||||
ASSETS | |||||||
Cash and due from banks | $ | 16,055 | $ | 8,171 | |||
Interest-bearing deposits with banks | 348 | 4,444 | |||||
Cash and cash equivalents | 16,403 | 12,615 | |||||
Securities available for sale | 300,667 | 129,721 | |||||
Loans receivable | 735,026 | 581,220 | |||||
Less: Allowance for loan losses | 7,419 | 5,798 | |||||
Net loans receivable | 727,607 | 575,422 | |||||
Regulatory stock, at cost | 2,435 | 2,228 | |||||
Bank premises and equipment, net | 12,953 | 6,328 | |||||
Bank owned life insurance | 36,575 | 19,082 | |||||
Foreclosed real estate owned | 4,523 | 5,414 | |||||
Accrued interest receivable | 3,417 | 2,289 | |||||
Goodwill | 11,331 | 9,715 | |||||
Other intangible assets | 531 | 237 | |||||
Deferred tax asset | 8,181 | 2,222 | |||||
Other assets | 2,690 | 2,556 | |||||
TOTAL ASSETS | $ | 1,127,313 | $ | 767,829 | |||
LIABILITIES | |||||||
Deposits: | |||||||
Non-interest bearing demand | $ | 200,364 | $ | 121,743 | |||
Interest-bearing | 732,107 | 462,516 | |||||
Total deposits | 932,471 | 584,259 | |||||
Short-term borrowings | 42,192 | 38,100 | |||||
Other borrowings | 25,330 | 36,579 | |||||
Accrued interest payable | 942 | 891 | |||||
Other liabilities | 10,211 | 3,409 | |||||
TOTAL LIABILITIES | 1,011,146 | 663,238 | |||||
STOCKHOLDERS' EQUITY | |||||||
Common Stock, $.10 par value, authorized 10,000,000 shares | |||||||
issued: 2017: 4,164,723 shares, 2016: 3,724,668 shares | 416 | 373 | |||||
Surplus | 47,645 | 35,430 | |||||
Retained earnings | 69,660 | 66,876 | |||||
Treasury stock, at cost: 2017: 566 shares, 2016: 33,444 shares | (22 | ) | (926 | ) | |||
Accumulated other comprehensive (loss) income | (1,532 | ) | 2,838 | ||||
TOTAL STOCKHOLDERS' EQUITY | 116,167 | 104,591 | |||||
TOTAL LIABILITIES AND | |||||||
STOCKHOLDERS' EQUITY | $ | 1,127,313 | $ | 767,829 | |||
NORWOOD FINANCIAL CORP. | |||||||||||
Consolidated Statements of Income | |||||||||||
(dollars in thousands, except per share data) | |||||||||||
(unaudited) | |||||||||||
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||
2017 | 2016 | 2017 | 2016 | ||||||||
INTEREST INCOME | |||||||||||
Loans receivable, including fees | $ | 7,925 | $ | 6,351 | $ | 15,731 | $ | 12,485 | |||
Securities | 1,633 | 878 | 3,251 | 1,768 | |||||||
Other | 24 | 5 | 35 | 7 | |||||||
Total Interest income | 9,582 | 7,234 | 19,017 | 14,260 | |||||||
INTEREST EXPENSE | |||||||||||
Deposits | 797 | 580 | 1,563 | 1,161 | |||||||
Short-term borrowings | 28 | 37 | 56 | 77 | |||||||
Other borrowings | 101 | 223 | 244 | 453 | |||||||
Total Interest expense | 926 | 840 | 1,863 | 1,691 | |||||||
NET INTEREST INCOME | 8,656 | 6,394 | 17,154 | 12,569 | |||||||
PROVISION FOR LOAN LOSSES | 600 | 700 | 1,200 | 1,150 | |||||||
NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES | 8,056 | 5,694 | 15,954 | 11,419 | |||||||
OTHER INCOME | |||||||||||
Service charges and fees | 1,016 | 604 | 1,951 | 1,178 | |||||||
Income from fiduciary activities | 128 | 114 | 235 | 216 | |||||||
Net realized gains on sales of securities | 31 | 205 | 37 | 270 | |||||||
Gains on sales of loans, net | 67 | 18 | 67 | 47 | |||||||
Earnings and proceeds on life insurance policies | 275 | 166 | 530 | 333 | |||||||
Other | 139 | 116 | 479 | 246 | |||||||
Total other income | 1,656 | 1,223 | 3,299 | 2,290 | |||||||
OTHER EXPENSES | |||||||||||
Salaries and employee benefits | 3,212 | 2,248 | 6,430 | 4,551 | |||||||
Occupancy, furniture and equipment | 809 | 487 | 1,720 | 982 | |||||||
Data processing and related operations | 324 | 255 | 668 | 526 | |||||||
Taxes, other than income | 227 | 124 | 460 | 329 | |||||||
Professional fees | 240 | 181 | 489 | 332 | |||||||
FDIC Insurance assessment | 91 | 117 | 186 | 231 | |||||||
Foreclosed real estate | 152 | 432 | 724 | 462 | |||||||
Other | 1,075 | 684 | 2,067 | 1,463 | |||||||
Total other expenses | 6,130 | 4,528 | 12,744 | 8,876 | |||||||
INCOME BEFORE TAX | 3,582 | 2,389 | 6,509 | 4,833 | |||||||
INCOME TAX EXPENSE | 858 | 511 | 1,409 | 1,079 | |||||||
NET INCOME | $ | 2,724 | $ | 1,878 | $ | 5,100 | $ | 3,754 | |||
Basic earnings per share | $ | 0.66 | $ | 0.51 | $ | 1.23 | $ | 1.02 | |||
Diluted earnings per share | $ | 0.65 | $ | 0.51 | $ | 1.22 | $ | 1.02 | |||
NORWOOD FINANCIAL CORP. | |||||||
Financial Highlights (unaudited) | |||||||
(dollars in thousands, except per share data) | |||||||
For the Three Months Ended June 30 | 2017 | 2016 | |||||
Net interest income | $ | 8,656 | $ | 6,394 | |||
Net income | 2,724 | 1,878 | |||||
Net interest spread (fully taxable equivalent) | 3.44 | % | 3.63 | % | |||
Net interest margin (fully taxable equivalent) | 3.54 | % | 3.79 | % | |||
Return on average assets | 0.97 | % | 0.99 | % | |||
Return on average equity | 9.45 | % | 7.28 | % | |||
Basic earnings per share | $ | 0.66 | $ | 0.51 | |||
Diluted earnings per share | $ | 0.65 | $ | 0.51 | |||
For the Six Months Ended June 30 | 2017 | 2016 | |||||
Net interest income | $ | 17,154 | $ | 12,569 | |||
Net income | 5,100 | 3,754 | |||||
Net interest spread (fully taxable equivalent) | 3.42 | % | 3.59 | % | |||
Net interest margin (fully taxable equivalent) | 3.53 | % | 3.74 | % | |||
Return on average assets | 0.92 | % | 0.99 | % | |||
Return on average equity | 9.00 | % | 7.31 | % | |||
Basic earnings per share | $ | 1.23 | $ | 1.02 | |||
Diluted earnings per share | $ | 1.22 | $ | 1.02 | |||
As of June 30 | |||||||
Total assets | $ | 1,127,313 | $ | 767,829 | |||
Total loans receivable | 735,026 | 581,220 | |||||
Allowance for loan losses | 7,419 | 5,798 | |||||
Total deposits | 932,471 | 584,259 | |||||
Stockholders' equity | 116,167 | 104,591 | |||||
Trust assets under management | 146,307 | 134,126 | |||||
Book value per share | $ | 27.43 | $ | 27.99 | |||
Tangible book value per share | $ | 24.55 | $ | 25.28 | |||
Equity to total assets | 10.30 | % | 13.62 | % | |||
Allowance to total loans receivable | 1.01 | % | 1.00 | % | |||
Nonperforming loans to total loans | 0.35 | % | 0.21 | % | |||
Nonperforming assets to total assets | 0.63 | % | 0.86 | % | |||
NORWOOD FINANCIAL CORP. | |||||||||||
Consolidated Balance Sheets (unaudited) | |||||||||||
(dollars in thousands) | |||||||||||
June 30 | March 31 | December 31 | September 30 | June 30 | |||||||
2017 | 2017 | 2016 | 2016 | 2016 | |||||||
ASSETS | |||||||||||
Cash and due from banks | $ | 16,055 | $ | 12,057 | $ | 14,900 | $ | 19,404 | $ | 8,171 | |
Interest-bearing deposits with banks | 348 | 7,785 | 2,274 | 13,729 | 4,444 | ||||||
Cash and cash equivalents | 16,403 | 19,842 | 17,174 | 33,133 | 12,615 | ||||||
Securities available for sale | 300,667 | 295,801 | 302,564 | 310,126 | 129,721 | ||||||
Loans receivable | 735,026 | 719,443 | 713,889 | 706,199 | 581,220 | ||||||
Less: Allowance for loan losses | 7,419 | 6,901 | 6,463 | 6,164 | 5,798 | ||||||
Net loans receivable | 727,607 | 712,542 | 707,426 | 700,035 | 575,422 | ||||||
Regulatory stock, at cost | 2,435 | 1,939 | 2,119 | 2,351 | 2,228 | ||||||
Bank owned life insurance | 36,575 | 36,352 | 36,133 | 35,889 | 19,082 | ||||||
Bank premises and equipment, net | 12,953 | 13,073 | 13,531 | 13,617 | 6,328 | ||||||
Foreclosed real estate owned | 4,523 | 4,703 | 5,302 | 5,386 | 5,414 | ||||||
Goodwill and other intangibles | 11,862 | 11,902 | 12,291 | 12,331 | 9,952 | ||||||
Other assets | 14,288 | 15,461 | 14,643 | 12,189 | 7,067 | ||||||
TOTAL ASSETS | $ | 1,127,313 | $ | 1,111,615 | $ | 1,111,183 | $ | 1,125,057 | $ | 767,829 | |
. | |||||||||||
LIABILITIES | |||||||||||
Deposits: | |||||||||||
Non-interest bearing demand | $ | 200,364 | $ | 192,735 | $ | 191,445 | $ | 200,481 | $ | 121,743 | |
Interest-bearing deposits | 732,107 | 738,678 | 733,940 | 721,763 | 462,516 | ||||||
Total deposits | 932,471 | 931,413 | 925,385 | 922,244 | 584,259 | ||||||
Other borrowings | 67,522 | 57,260 | 64,812 | 83,946 | 74,679 | ||||||
Other liabilities | 11,153 | 9,990 | 9,907 | 3,167 | 4,300 | ||||||
TOTAL LIABILITIES | 1,011,146 | 998,663 | 1,000,104 | 1,009,357 | 663,238 | ||||||
STOCKHOLDERS' EQUITY | 116,167 | 112,952 | 111,079 | 115,700 | 104,591 | ||||||
TOTAL LIABILITIES AND | |||||||||||
STOCKHOLDERS' EQUITY | $ | 1,127,313 | $ | 1,111,615 | $ | 1,111,183 | $ | 1,125,057 | $ | 767,829 |
NORWOOD FINANCIAL CORP. | |||||||||||||||
Consolidated Statements of Income (unaudited) | |||||||||||||||
(dollars in thousands, except per share data) | |||||||||||||||
June 30 | March 31 | December 31 | September 30 | June 30 | |||||||||||
Three months ended | 2017 | 2017 | 2016 | 2016 | 2016 | ||||||||||
INTEREST INCOME | |||||||||||||||
Loans receivable, including fees | $ | 7,925 | $ | 7,806 | $ | 7,858 | $ | 7,267 | $ | 6,351 | |||||
Securities | 1,633 | 1,618 | 1,584 | 1,239 | 878 | ||||||||||
Other | 24 | 10 | 14 | 22 | 5 | ||||||||||
Total interest income | 9,582 | 9,434 | 9,456 | 8,528 | 7,234 | ||||||||||
INTEREST EXPENSE | |||||||||||||||
Deposits | 797 | 766 | 765 | 677 | 580 | ||||||||||
Borrowings | 129 | 171 | 240 | 281 | 260 | ||||||||||
Total interest expense | 926 | 937 | 1,005 | 958 | 840 | ||||||||||
NET INTEREST INCOME | 8,656 | 8,497 | 8,451 | 7,570 | 6,394 | ||||||||||
PROVISION FOR LOAN LOSSES | 600 | 600 | 450 | 450 | 700 | ||||||||||
NET INTEREST INCOME AFTER PROVISION | |||||||||||||||
FOR LOAN LOSSES | 8,056 | 7,897 | 8,001 | 7,120 | 5,694 | ||||||||||
OTHER INCOME | |||||||||||||||
Service charges and fees | 1,016 | 936 | 951 | 840 | 604 | ||||||||||
Income from fiduciary activities | 128 | 106 | 107 | 126 | 114 | ||||||||||
Net realized gains on sales of securities | 31 | 6 | 15 | 0 | 205 | ||||||||||
Gains (losses) on sales of loans, net | 67 | 0 | 0 | (11 | ) | 18 | |||||||||
Earnings and proceeds on life insurance policies | 275 | 255 | 272 | 283 | 166 | ||||||||||
Other | 139 | 340 | 145 | 161 | 116 | ||||||||||
Total other income | 1,656 | 1,643 | 1,490 | 1,399 | 1,223 | ||||||||||
OTHER EXPENSES | |||||||||||||||
Salaries and employee benefits | 3,212 | 3,219 | 3,308 | 3,070 | 2,248 | ||||||||||
Occupancy, furniture and equipment, net | 809 | 911 | 889 | 755 | 487 | ||||||||||
Foreclosed real estate | 152 | 572 | 98 | 119 | 432 | ||||||||||
FDIC insurance assessment | 91 | 95 | 10 | 170 | 117 | ||||||||||
Merger related | 0 | 0 | 142 | 1,659 | 5 | ||||||||||
Other | 1,866 | 1,817 | 2,121 | 1,906 | 1,239 | ||||||||||
Total other expenses | 6,130 | 6,614 | 6,568 | 7,679 | 4,528 | ||||||||||
INCOME BEFORE TAX | 3,582 | 2,926 | 2,923 | 840 | 2,389 | ||||||||||
INCOME TAX EXPENSE | 858 | 550 | 577 | 228 | 511 | ||||||||||
NET INCOME | $ | 2,724 | $ | 2,376 | $ | 2,346 | $ | 612 | $ | 1,878 | |||||
Basic earnings per share | $ | 0.66 | $ | 0.57 | $ | 0.57 | $ | 0.15 | $ | 0.51 | |||||
Diluted earnings per share | $ | 0.65 | $ | 0.57 | $ | 0.56 | $ | 0.15 | $ | 0.51 | |||||
Book Value per share | $ | 27.43 | $ | 27.09 | $ | 26.15 | $ | 25.94 | $ | 27.99 | |||||
Tangible Book Value per share | 24.55 | 24.18 | 23.51 | 23.39 | 25.28 | ||||||||||
Return on average assets (annualized) | 0.97 | % | 0.87 | % | 0.83 | % | 0.69 | % | 0.99 | % | |||||
Return on average equity (annualized) | 9.45 | % | 8.54 | % | 8.17 | % | 5.45 | % | 7.28 | % | |||||
Net interest spread (fte) | 3.44 | % | 3.40 | % | 3.38 | % | 3.37 | % | 3.63 | % | |||||
Net interest margin (fte) | 3.54 | % | 3.51 | % | 3.49 | % | 3.50 | % | 3.79 | % | |||||
Allowance for loan losses to total loans | 1.01 | % | 0.96 | % | 0.91 | % | 0.87 | % | 1.00 | % | |||||
Net charge-offs to average loans (annualized) | 0.05 | % | 0.09 | % | 0.09 | % | 0.05 | % | 1.78 | % | |||||
Nonperforming loans to total loans | 0.35 | % | 0.28 | % | 0.25 | % | 0.32 | % | 0.21 | % | |||||
Nonperforming assets to total assets | 0.63 | % | 0.60 | % | 0.64 | % | 0.68 | % | 0.86 | % |
Contact: William S. Lance Executive Vice President & Chief Financial Officer NORWOOD FINANCIAL CORP 570-253-8505 www.waynebank.com

