Spark Energy, Inc. Reports First Quarter 2017 Financial

New Post Public Reply Private Reply Replies (0) Message Board
News Desk 2018
88
Spark Energy, Inc. Reports First Quarter 2017 Financial Results and Announces Verde Energy Acquisition

HOUSTON, May 08, 2017 (GLOBE NEWSWIRE) -- Spark Energy, Inc. (NASDAQ: SPKE ), a Delaware corporation ("Spark" or the "Company"), today reported financial results for the three months ended March 31, 2017 and announced the acquisition of Verde Energy ("Verde").

Highlights

  • Recorded $34.2 million in Adjusted EBITDA, $64.3 million in Retail Gross Margin, and $11.4 million in Net Income for the three months ended March 31, 2017
  • Achieved record total RCE count of 789,000 as of March 31, 2017
  • Announced the closing of Perigee Energy in April, adding 60,000 RCEs
  • Signed purchase agreement to acquire Verde Energy, which is expected to add approximately 145,000 RCEs and $25 million in annual Adjusted EBITDA
  • Improved attrition to 3.8% for the three months ended March 31, 2017, a 12% improvement from 2016
  • Continued improvement in overall attrition to 3.8% for the three months ended March 31, 2017
  • Net increase of 15,000 RCEs in organic growth for the first quarter 2017
  • Sold 1,610,000 shares of Series A Preferred Stock for gross proceeds of $40.3 million, including the full exercise of the underwriters' overallotment option
  • Declared first quarter dividend of $0.3625 per share of Class A common stock payable on June 14, 2017
  • Declared initial cash dividend of $0.72917 per share of Series A Preferred Stock for the period from issuance through June 30, 2017, payable on July 15, 2017

For the three months ended March 31, 2017, Spark reported record Adjusted EBITDA of $34.2 million, record Retail Gross Margin of $64.3 million, and Net Income of $11.4 million. This compares to Adjusted EBITDA of $21.1 million, Retail Gross Margin of $39.6 million, and Net Income of $15.7 million for the three months ended March 31, 2016, representing changes of 62%, 63%, and (28)%, respectively.

“Spark has continued to build on our successes in 2016 with our strongest first quarter in the company's history,” said Nathan Kroeker, Spark Energy’s President and Chief Executive Officer. “Once again, we have delivered record Adjusted EBITDA and Retail Gross Margin and reached another high-water mark with 789,000 RCEs. In April we closed on the acquisition of Perigee Energy and exercised an option for additional customers that combined will add another 60,000 RCEs. This transaction establishes our presence in Delaware, bringing our totals to 91 utilities in 19 states.

“We are also pleased to announce today the pending acquisition of Verde Energy. We expect this acquisition to add approximately $25 million of annual Adjusted EBITDA after synergies and will add approximately 145,000 RCEs to our portfolio, bringing our total RCE count to nearly 1,000,000 RCEs. Verde provides us with a 100% renewable energy brand and additional capabilities with an established presence in 40 utility service territories across eight states. Verde is expected to close in the second half of 2017.

“As we complete the onboarding process for the customers acquired in the Perigee Energy transactions and prepare to close on and integrate Verde, we continue to anticipate growth through organic means and additional M&A opportunities throughout the rest of the year.”

2017 Financial Guidance

Spark is maintaining 2017 Adjusted EBITDA guidance in the range of $110.0 to $120.0 million, which includes the recent Perigee Energy transactions but excludes the pending Verde acquisition.

Strategic Update

As discussed above, Spark announced today that it has entered into a purchase and sale agreement for the acquisition of Verde, which operates in eight states selling 100% renewable electricity and natural gas products under the "Verde" brand. Spark will pay cash of $45 million at closing and installment payments totaling $20 million over 18 months. There is an additional earnout that is subject to Verde's ability to achieve defined performance metrics. The Company expects to close the Verde acquisition in the second half of 2017 utilizing a combination of cash on hand along with additional borrowings under Spark's credit facilities. This transaction is subject to lender consent and customary regulatory approvals.

Summary First Quarter 2017 Financial Results

For the quarter ended March 31, 2017, Spark reported Adjusted EBITDA of $34.2 million compared to Adjusted EBITDA of $21.1 million for the quarter ended March 31, 2016. This increase of $13.1 million is primarily attributable to increased Retail Gross Margin in the Company's electricity and natural gas segments, partially offset by increased spending on customer acquisitions and increased general and administrative expenses due to Spark's increased RCE count.

For the quarter ended March 31, 2017, Spark reported Retail Gross Margin of $64.3 million compared to Retail Gross Margin of $39.6 million for the quarter ended March 31, 2016. This increase of $24.7 million is primarily attributable to the increased volumes of retail electricity and natural gas following the acquisitions of Major and Provider.

Net income for the quarter ended March 31, 2017 was $11.4 million compared to net income of $15.7 million for the quarter ended March 31, 2016, due primarily to non-cash losses on Spark's hedge portfolio of $14.0 million in the quarter.

Liquidity and Capital Resources

($ in thousands) March 31, 2017
Cash and cash equivalents $ 24,931  
Senior Credit Facility Working Capital Line Availability 43,172  
Senior Credit Facility Acquisition Line Availability 2,763  
Subordinated Debt Availability 25,000  
Total Liquidity $ 95,866  

Conference Call and Webcast

Spark will host a conference call to discuss first quarter 2017 results on Monday, May 8, 2017 at 10:00 AM Central Time (11:00 AM Eastern).

A live webcast of the conference call can be accessed from the Events & Presentations page of the Spark Energy Investor Relations website at http://ir.sparkenergy.com/events.cfm . An archived replay of the webcast will be available for twelve months following the live presentation.

About Spark Energy, Inc.

Spark Energy, Inc. is an established and growing independent retail energy services company founded in 1999 that provides residential and commercial customers in competitive markets across the United States with an alternative choice for their natural gas and electricity. Headquartered in Houston, Texas, Spark currently operates in 19 states and serves 91 utility territories. Spark offers its customers a variety of product and service choices, including stable and predictable energy costs and green product alternatives.

Cautionary Note Regarding Forward Looking Statements

This earnings release contains forward-looking statements that are subject to a number of risks and uncertainties, many of which are beyond our control. These statements within the meaning of Section 27A of the Securities Act of 1933, as amended (the “Securities Act”) and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”) can be identified by the use of forward-looking terminology including “guidance,” “may,” “should,” “likely,” “will,” “believe,” “expect,” “anticipate,” “estimate,” “continue,” “plan,” “intend,” “projects,” or other similar words. All statements, other than statements of historical fact included in this release, regarding strategy, future operations, financial position, estimated revenues and losses, projected costs, prospects, plans, objectives and beliefs of management are forward-looking statements. Forward-looking statements appear in a number of places in this release and may include statements about business strategy and prospects for growth, customer acquisition costs, ability to pay cash dividends, cash flow generation and liquidity, availability of terms of capital, competition and government regulation and general economic conditions. Although we believe that the expectations reflected in such forward-looking statements are reasonable, we cannot give any assurance that such expectations will prove correct.

The forward-looking statements in this earnings release are subject to risks and uncertainties. Important factors that could cause actual results to materially differ from those projected in the forward-looking statements include, but are not limited to:

  • changes in commodity prices,
  • extreme and unpredictable weather conditions,
  • the sufficiency of risk management and hedging policies,
  • customer concentration,
  • federal, state and local regulation, including the industry’s ability to prevail on its challenge to the New York Public Service Commission’s order enacting new regulations that sought to impose significant new restrictions on retail energy providers operating in New York,
  • key license retention,
  • increased regulatory scrutiny and compliance costs,
  • our ability to borrow funds and access credit markets,
  • restrictions in our debt agreements and collateral requirements,
  • credit risk with respect to suppliers and customers,
  • level of indebtedness,
  • changes in costs to acquire customers,
  • actual customer attrition rates,
  • actual bad debt expense in non-POR markets,
  • actual results of the companies we acquire,
  • accuracy of billing systems,
  • ability to successfully navigate entry into new markets,
  • whether our majority shareholder or its affiliates offers us acquisition opportunities on terms that are commercially acceptable to us,
  • ability to successfully and efficiently integrate acquisitions into our operations,
  • ability to achieve expected future results attributable to acquisitions,
  • changes in the assumptions we used to estimate our 2017 Adjusted EBITDA, including weather and customer acquisition costs,
  • competition, and
  • the “Risk Factors” in our Form 10-K for the year ended December 31, 2016, and in our quarterly reports, other public filings and press releases.

You should review the Risk Factors and other factors noted throughout or incorporated by reference in this earnings release that could cause our actual results to differ materially from those contained in any forward-looking statement. The Adjusted EBITDA guidance for 2017 is an estimate as of May 8, 2017. This estimate is based on assumptions believed to be reasonable as of that date. All forward-looking statements speak only as of the date of this earnings release. Unless required by law, we disclaim any obligation to publicly update or revise these statements whether as a result of new information, future events or otherwise. It is not possible for us to predict all risks, nor can we assess the impact of all factors on the business or the extent to which any factor, or combination of factors, may cause actual results to differ materially from those contained in any forward-looking statements.

SPARK ENERGY, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
AS OF MARCH 31, 2017 AND DECEMBER 31, 2016
(in thousands)
(unaudited)
 
  March 31, 2017   December 31, 2016
Assets      
Current assets:      
Cash and cash equivalents $ 24,931     $ 18,960  
Accounts receivable, net of allowance for doubtful accounts of $2.4 million and $2.3 million as of March 31, 2017 and December 31, 2016, respectively   108,754       112,491  
Accounts receivable—affiliates   2,013       2,624  
Inventory   430       3,752  
Fair value of derivative assets   2,388       8,344  
Customer acquisition costs, net   18,515       18,834  
Customer relationships, net   12,474       12,113  
Prepaid assets   2,319       1,361  
Deposits   6,264       7,329  
Other current assets   13,595       12,175  
Total current assets   191,683       197,983  
Property and equipment, net   4,389       4,706  
Fair value of derivative assets   —       3,083  
Customer acquisition costs, net   8,776       6,134  
Customer relationships, net   18,537       21,410  
Deferred tax assets   54,335       55,047  
Goodwill   79,407       79,147  
Other assets   8,690       8,658  
Total assets $ 365,817     $ 376,168  
Liabilities, Series A Preferred Stock and Stockholders' Equity      
Current liabilities:      
Accounts payable $ 40,315     $ 52,309  
Accounts payable—affiliates   3,217       3,775  
Accrued liabilities   40,022       36,619  
Fair value of derivative liabilities   1,723       680  
Current portion of Senior Credit Facility   22,236       51,287  
Current contingent consideration for acquisitions   12,103       11,827  
Current portion of note payable   8,185       15,501  
Convertible subordinated notes to affiliates   —       6,582  
Other current liabilities   2,230       5,476  
Total current liabilities   130,031       184,056  
Long-term liabilities:      
Fair value of derivative liabilities   4,964       68  
Payable pursuant to tax receivable agreement—affiliates   49,886       49,886  
Subordinated debt—affiliate   —       5,000  
Deferred tax liability   139       938  
Contingent consideration for acquisitions   4,083       10,826  
Other long-term liabilities   1,333       1,658  
Total liabilities $ 190,436     $ 252,432  
Commitments and contingencies (Note 11)      
Series A Preferred Stock, par value $0.01 per share, 20,000,000 shares authorized, 1,610,000 shares issued and outstanding at March 31, 2017 and zero shares issued and outstanding at December 31, 2016   38,346      
Stockholders' equity:      
Common Stock:      
Class A common stock, par value $0.01 per share, 120,000,000 shares authorized, 6,499,504 issued and outstanding at March 31, 2017 and 6,496,559 issued and outstanding at December 31, 2016   65       65  
Class B common stock, par value $0.01 per share, 60,000,000 shares authorized, 10,742,563 issued and outstanding at March 31, 2017 and 10,224,742 issued and outstanding at December 31, 2016   108       103  
Additional paid-in capital   33,812       25,413  
Accumulated other comprehensive (income)/loss   (7 )     11  
Retained earnings   4,625       4,711  
Total stockholders' equity   38,603       30,303  
Non-controlling interest in Spark HoldCo, LLC   98,432       93,433  
Total equity   137,035       123,736  
Total liabilities, Series A Preferred Stock and stockholders' equity $ 365,817     $ 376,168  

SPARK ENERGY, INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME
FOR THE THREE MONTHS ENDED MARCH 31, 2017 AND 2016
(in thousands)
(unaudited)
  Three Months Ended March 31,
    2017     2016
Revenues:      
Retail revenues $ 194,539     $ 110,019  
Net asset optimization (expense)/revenues (1)   (194 )     527  
Total Revenues   194,345       110,546  
Operating Expenses:      
Retail cost of revenues (2)   143,698       68,800  
General and administrative (3)   24,377       17,380  
Depreciation and amortization   9,232       6,789  
Total Operating Expenses   177,307       92,969  
Operating income   17,038       17,577  
Other (expense)/income:      
Interest expense   (3,445 )     (753 )
Interest and other income   199       (95 )
Total other expenses   (3,246 )     (848 )
Income before income tax expense   13,792       16,729  
Income tax expense   2,406       988  
Net income $ 11,386     $ 15,741  
Less: Net income attributable to non-controlling interests   9,117       11,568  
Net income attributable to Spark Energy, Inc. stockholders $ 2,269     $ 4,173  
Other comprehensive loss, net of tax:      
Currency translation loss   (49 )     —  
Other comprehensive loss   (49 )     —  
Comprehensive income $ 11,337     $ 15,741  
Less: Comprehensive income attributable to non-controlling interests   9,086       11,568  
Comprehensive income attributable to Spark Energy, Inc. stockholders $ 2,251     $ 4,173  

(1)  Net asset optimization revenues (expenses) includes asset optimization revenues —affiliates of $0 and $113 for the three months ended March 31, 2017 and 2016, respectively, and asset optimization revenues—affiliates cost of revenues of $0 and $1,258 for the three months ended March 31, 2017 and 2016, respectively. (2)  Retail cost of revenues includes retail cost of revenues—affiliates of $0 and less than $100 for the three months ended March 31, 2017 and 2016. (3)  General and administrative includes general and administrative expense—affiliates of $7,300 and $4,400 for the three months ended March 31, 2017 and 2016, respectively.

SPARK ENERGY, INC.
CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
FOR THE THREE MONTHS ENDED MARCH 31, 2017
(in thousands)
(unaudited)
 
  Issued Shares of Class A Common Stock Issued Shares of Class B Common Stock Class A Common Stock Class B Common Stock Accumulated Other Comprehensive Income (Loss) Additional Paid-in Capital Retained Earnings (Deficit) Total Stockholders' Equity Non-controlling Interest Total Equity
Balance at December 31, 2016 6,497   10,225   $ 65   $ 103   $ 11   $ 25,413   $ 4,711   $ 30,303   $ 93,433   $ 123,736  
Stock based compensation —   —     —     —     —     531     —     531     —     531  
Restricted stock unit vesting 3   —     —     —     —     78     —     78     —     78  
Consolidated net income —   —     —     —     —     —     2,269     2,269     9,117     11,386  
Foreign currency translation adjustment for equity method investee —   —     —     —     (18 )   —     —     (18 )   (31 )   (49 )
Distributions paid to non-controlling unit holders —   —     —     —     —     —     —     —     (4,347 )   (4,347 )
Net contribution of the Major Energy Companies —   —     —     —     —     —     —     —     260     260  
Dividends paid to Class A common stockholders —   —     —     —     —     —     (2,355 )   (2,355 )   —     (2,355 )
Conversion of Convertible Subordinated Notes to Class B Common Stock —   518     —     5     —     7,790     —     7,795     —     7,795  
Balance at March 31, 2017 6,500   10,743   $ 65   $ 108   $ (7 ) $ 33,812   $ 4,625   $ 38,603   $ 98,432   $ 137,035  

SPARK ENERGY, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
FOR THE THREE MONTHS ENDED MARCH 31, 2017 AND 2016
(in thousands)
(unaudited)
 
  Three Months Ended March 31,
    2017     2016
Cash flows from operating activities:      
Net income $ 11,386     $ 15,741  
Adjustments to reconcile net income to net cash flows provided by operating activities:      
Depreciation and amortization expense   8,167       6,789  
Deferred income taxes   (87 )     841  
Stock based compensation   1,367       618  
Amortization of deferred financing costs   248       117  
Change in Fair Value of Earnout Liabilities   1,936       1,000  
Bad debt expense   356       907  
Loss on derivatives, net   21,456       9,749  
Current period cash settlements on derivatives, net   (6,178 )     (10,457 )
Accretion of discount to convertible subordinated notes to affiliate   1,004       35  
Other   7       235  
Changes in assets and liabilities:      
Decrease in accounts receivable   3,381       5,060  
Increase in accounts receivable—affiliates   (55 )     (273 )
Decrease in inventory   3,322       3,484  
Increase in customer acquisition costs   (7,690 )     (2,305 )
Increase in prepaid and other current assets   (1,597 )     (1,180 )
Decrease in other assets   —       265  
Decrease in accounts payable and accrued liabilities   (9,348 )     (7,340 )
(Decrease) increase in accounts payable—affiliates   (558 )     1,949  
(Decrease) increase in other current liabilities   (2,413 )     156  
(Decrease) increase in other non-current liabilities   (324 )     111  
Net cash provided by operating activities   24,380       25,502  
Cash flows from investing activities:      
Purchases of property and equipment   (112 )     (665 )
Payment of the Major Energy Companies Earnout   (7,403 )     —  
Payment of the Provider Companies Earnout and Installment Note   (2,097 )     —  
Contribution to equity method investment in eRex Spark   —       (168 )
Net cash used in investing activities   (9,612 )     (833 )
Cash flows from financing activities:      
Proceeds from issuance of Series A Preferred Stock, net of issuance costs   38,607       —  
Borrowings on notes payable   5,625       —  
Payments on notes payable   (46,993 )     (18,825 )
Proceeds from disgorgement of stockholders short-swing profits   666       —  
Payment of dividends to Class A common stockholders   (2,355 )     (1,493 )
Payment of distributions to non-controlling unitholders   (4,347 )     (5,876 )
Net cash used in financing activities   (8,797 )     (26,194 )
Increase in cash and cash equivalents   5,971       (1,525 )
Cash and cash equivalents—beginning of period   18,960       4,474  
Cash and cash equivalents—end of period $ 24,931     $ 2,949  
Supplemental Disclosure of Cash Flow Information:      
Non-cash items:      
Property and equipment purchase accrual $ 76     $ 57  
Tax impact from tax receivable agreement upon exchange of units of Spark HoldCo, LLC to shares of Class A Common Stock $ 0     $ 1,707  
Cash paid during the period for:      
Interest $ 888     $ 539  
Taxes $ 118     $ 842  
SPARK ENERGY, INC.
OPERATING SEGMENT RESULTS
FOR THE THREE MONTHS ENDED MARCH 31, 2017 AND 2016
(in thousands, except per unit operating data)
(unaudited)
 
  Three Months Ended  March 31,
    2017     2016
  (in thousands, except volume and per unit operating data)
Retail Natural Gas Segment      
Total Revenues $ 62,612     $ 48,613  
Retail Cost of Revenues   36,918       22,500  
Less: Net Asset Optimization (Expenses) Revenues   (194 )     527  
Less: Net Gains on non-trading derivatives, net of cash settlements   (1,940 )     1,430  
Retail Gross Margin — Gas $ 27,828     $ 24,156  
Volumes — Gas (MMBtus)   8,158,966       6,112,431  
Retail Gross Margin — Gas per MMBtu $ 3.41     $ 3.95  
Retail Electricity Segment      
Total Revenues   131,733       61,933  
Retail Cost of Revenues   106,780       46,300  
Less: Net Gains (Losses) on non-trading derivatives, net of cash settlements   (11,523 )     227  
Retail Gross Margin — Electricity $ 36,476     $ 15,406  
Volumes — Electricity (MWhs)   1,360,430       586,677  
Retail Gross Margin — Electricity per MWh $ 26.81     $ 26.26  

Reconciliation of GAAP to Non-GAAP Measures

Adjusted EBITDA

We define “Adjusted EBITDA” as EBITDA less (i) customer acquisition costs incurred in the current period, (ii) net gain (loss) on derivative instruments, and (iii) net current period cash settlements on derivative instruments, plus (iv) non-cash compensation expense, and (v) other non-cash and non-recurring operating items. EBITDA is defined as net income (loss) before provision for income taxes, interest expense and depreciation and amortization. We deduct all current period customer acquisition costs (representing spending for organic customer acquisitions) in the Adjusted EBITDA calculation because such costs reflect a cash outlay in the period in which they are incurred, even though we capitalize such costs and amortize them over two years in accordance with our accounting policies. The deduction of current period customer acquisition costs is consistent with how we manage our business, but the comparability of Adjusted EBITDA between periods may be affected by varying levels of customer acquisition costs. For example, our Adjusted EBITDA is lower in years of customer growth reflecting larger customer acquisition spending. We do not deduct the cost of customer acquisitions through acquisitions of business or portfolios of customers in calculated Adjusted EBITDA. We deduct our net gains (losses) on derivative instruments, excluding current period cash settlements, from the Adjusted EBITDA calculation in order to remove the non-cash impact of net gains and losses on derivative instruments. We also deduct non-cash compensation expense as a result of restricted stock units that are issued under our long-term incentive plan.

We believe that the presentation of Adjusted EBITDA provides information useful to investors in assessing our liquidity and financial condition and results of operations and that Adjusted EBITDA is also useful to investors as a financial indicator of our ability to incur and service debt, pay dividends and fund capital expenditures. Adjusted EBITDA is a supplemental financial measure that management and external users of our condensed consolidated financial statements, such as industry analysts, investors, commercial banks and rating agencies, use to assess the following:

  • our operating performance as compared to other publicly traded companies in the retail energy industry, without regard to financing methods, capital structure or historical cost basis;
  • the ability of our assets to generate earnings sufficient to support our proposed cash dividends; and
  • our ability to fund capital expenditures (including customer acquisition costs) and incur and service debt.

Reconciliation of Spark’s estimate of Adjusted EBITDA for the year ended December 31, 2017 to the relevant GAAP line items is not being provided as Spark is not providing 2017 guidance for net income (loss), net cash provided by operating activities, or the reconciling items between these GAAP financial measures and Adjusted EBITDA. Spark does not provide guidance for such items because it is not possible to forecast the future non-cash impacts of net gains and losses on derivative instruments and non-cash compensation expense attributable to grants of equity under our Long Term Incentive Plan. Additionally, it is not possible to forecast our provision for income taxes due to the potential for change in our non-controlling interests’ ownership percentage, given the nature of our Up-C structure. Accordingly, a reconciliation to net income (loss) or net cash provided by operating activities is not available without unreasonable effort.

Retail Gross Margin

We define retail gross margin as operating income (loss) plus (i) depreciation and amortization expenses and (ii) general and administrative expenses, less (i) net asset optimization revenues, (ii) net gains (losses) on non-trading derivative instruments, and (iii) net current period cash settlements on non-trading derivative instruments. Retail gross margin is included as a supplemental disclosure because it is a primary performance measure used by our management to determine the performance of our retail natural gas and electricity business by removing the impacts of our asset optimization activities and net non-cash income (loss) impact of our economic hedging activities. As an indicator of our retail energy business’ operating performance, retail gross margin should not be considered an alternative to, or more meaningful than, operating income (loss), its most directly comparable financial measure calculated and presented in accordance with GAAP.

We believe retail gross margin provides information useful to investors as an indicator of our retail energy business's operating performance.

The GAAP measures most directly comparable to Adjusted EBITDA are net income (loss) and net cash provided by operating activities. The GAAP measure most directly comparable to Retail Gross Margin is operating income (loss). Our non-GAAP financial measures of Adjusted EBITDA and Retail Gross Margin should not be considered as alternatives to net income (loss), net cash provided by operating activities, or operating income (loss). Adjusted EBITDA and Retail Gross Margin are not presentations made in accordance with GAAP and have important limitations as analytical tools. You should not consider Adjusted EBITDA or Retail Gross Margin in isolation or as a substitute for analysis of our results as reported under GAAP. Because Adjusted EBITDA and Retail Gross Margin exclude some, but not all, items that affect net income (loss) and net cash provided by operating activities, and are defined differently by different companies in our industry, our definition of Adjusted EBITDA and Retail Gross Margin may not be comparable to similarly titled measures of other companies.

Management compensates for the limitations of Adjusted EBITDA and Retail Gross Margin as analytical tools by reviewing the comparable GAAP measures, understanding the differences between the measures and incorporating these data points into management’s decision-making process.

The following tables present a reconciliation of Adjusted EBITDA to net income (loss) and net cash provided by operating activities for each of the periods indicated.

APPENDIX TABLES A-1 AND A-2
ADJUSTED EBITDA RECONCILIATIONS
(in thousands)
(unaudited)
 
  Three Months Ended March 31,
(in thousands)   2017     2016
Reconciliation of Adjusted EBITDA to Net Income (Loss):      
Net income $ 11,386     $ 15,741  
Depreciation and amortization   9,232       6,789  
Interest expense   3,445       753  
Income tax expense   2,406       988  
EBITDA   26,469       24,271  
Less:      
Net, Losses on derivative instruments   (21,456 )     (9,749 )
Net, Cash settlements on derivative instruments   7,414       11,272  
Customer acquisition costs   7,690       2,305  
Plus:      
Non-cash compensation expense   1,367       618  
Adjusted EBITDA $ 34,188     $ 21,061  
  Three Months Ended March 31,
(in thousands)   2017     2016
Reconciliation of Adjusted EBITDA to net cash provided by operating activities:      
Net cash provided by operating activities $ 24,380     $ 25,502  
Amortization of deferred financing costs   (248 )     (117 )
Allowance for doubtful accounts and bad debt expense   (356 )     (907 )
Interest expense   3,445       753  
Income tax expense   2,406       988  
Changes in operating working capital      
Accounts receivable, prepaids, current assets   (1,729 )     (3,607 )
Inventory   (3,322 )     (3,484 )
Accounts payable and accrued liabilities   9,906       5,391  
Other   (294 )     (3,458 )
Adjusted EBITDA $ 34,188     $ 21,061  
Cash Flow Data:      
Cash flows provided by operating activities $ 24,380     $ 25,502  
Cash flows used in investing activities   (9,612 )     (833 )
Cash flows used in financing activities   (8,797 )     (26,194 )
               

The following table presents a reconciliation of Retail Gross Margin to operating income (loss) for each of the periods indicated.

APPENDIX TABLE A-3
RETAIL GROSS MARGIN RECONCILIATION
(in thousands)
(unaudited)
 
  Three Months Ended March 31,
(in thousands)   2017     2016
Reconciliation of Retail Gross Margin to Operating Income (Loss):      
Operating income $ 17,038     $ 17,577  
Depreciation and amortization   9,232       6,789  
General and administrative   24,377       17,380  
Less:      
Net asset optimization (expenses) revenues   (194 )     527  
Net, Losses on non-trading derivative instruments   (21,037 )     (9,620 )
Net, Cash settlements on non-trading derivative instruments   7,574       11,277  
Retail Gross Margin $ 64,304     $ 39,562  
Retail Gross Margin - Retail Natural Gas Segment $ 27,828     $ 24.156  
Retail Gross Margin - Retail Electricity Segment $ 36,476     $ 15.406  
           

Contact: Spark Energy, Inc. Investors: Robert Lane, 832-200-3727 Media: Eric Melchor, 281-833-4151

Scroll down for more posts ▼

Top 10 Most Recent News Articles

Reel Wheels: Hollywood's Iconic Car Collection Unveiled

Updated Category News Views 3

Rolling Out the Legends: A Peek Inside Reel Wheels Picture something that screams Hollywood. Now, give it wheels, maybe some wings too. That's what Reel Wheels Entertainment has laid out—a mind-boggling assortment of film and TV vehicles. Released on September 30, 2026, this collection is a treasure trove of Hollywood's on-screen memorabilia, and they're not just...

Continue Reading
EPR Fireworks, Schedule2.IT Enhance EMS Integration

Updated Category News Views 5

Joining Forces for Effective EMS Management In a move that could shake up emergency medical services, EPR Fireworks has teamed up with Schedule2.IT to amp up integration. This Florida-based partnership is all about breaking down those bureaucratic firewalls between patient care and controlled substances tracking. They’re pushing for a seamless workflow, where crucial...

Continue Reading
JennAir and Cosentino Introduce Seamless Kitchen Aesthetics

Updated Category News Views 4

It's not every day that the kitchen landscape gets a bold makeover, but JennAir and Cosentino seem to think it's time. Introducing their latest splash, the JennAir x Dekton panel collection is here to redefine what luxury kitchens can look like—an embodiment of seamless beauty that’s more sculpture than cooking space. Elevating Kitchen Design So, what's the buzz about...

Continue Reading
University of Phoenix Grads Shine in Job Readiness

Updated Category News Views 3

University of Phoenix Graduates Proving Their Worth Dive straight into the world of University of Phoenix grads, and you're looking at some folks who seem to have the workplace game figured out. A fresh Harris Poll, done on behalf of the University itself, paints a rosy picture of these graduates from the eyes of those who actually supervise them. Turns out, managers are...

Continue Reading
Local Expertise in Real Estate: Key to Success?

Updated Category News Views 4

Local Market Know-How: A Seller's Best Asset So you're thinking about selling your home in North Carolina, huh? Here's a tip—get yourself a local real estate pro who knows the ins and outs of your neighborhood like the back of their hand. Michael McCollum, a prominent voice from Reidsville, NC, highlights how crucial local expertise can be in navigating the widely...

Continue Reading
Roof Replacement Timelines: Key Insights for PA Homeowners

Updated Category News Views 4

There's no denying it; having a roof over your head is one thing, but knowing when to replace it is a whole other ballgame. In Pennsylvania, where the weather loves to throw curveballs, making the right call on roof replacement can save a heap of trouble down the road. Thanks to Miguel Cornejo and his insights in HelloNation’s latest rundown, we get a clearer picture of...

Continue Reading
Medicare Payment Proposal Faces Doctor Backlash in D.C.

Updated Category News Views 4

Why Same-Day Medicare Care Matters Imagine you're gasping for breath, struggling to find relief, and then being told to wait weeks for care. It's not just an inconvenience; it's a health hazard. This isn't some arbitrary tale—it's the gritty reality for folks relying on same-day care. A group of docs and advocates recently stormed Capitol Hill sounding the alarm about a...

Continue Reading
FSS Unveils AI Tool to Simplify Bankruptcy Cases

Updated Category News Views 5

AI Revolution in Bankruptcy Management Alright, folks, there's a fresh breeze blowing in the bankruptcy management world, and it bears the acronym FSS. Financial Software Solutions is rolling out its innovative FSS Intelligence Engine. This little powerhouse aims to turn what used to be a gut-wrenching slog through mountains of paperwork into a slick, automated process....

Continue Reading
OSHA and NSC Forge Alliance to Prevent Worksite Tragedies

Updated Category News Views 4

Forging Ahead With a Crucial Collaboration Ins, outs, ups, and downs—safety shouldn’t get lost in the shuffle, but it does. In steps the National Serious Injury and Fatality Prevention Alliance, a fresh partnership convened by OSHA with the National Safety Council—hop on board or get left behind mindsets. We’re talking about real, heads-down, hard-hitting actions...

Continue Reading
Crucial Insights for South GA Home Insurance Choices

Updated Category News Views 4

Understanding the Insurance Jargon Here we go again, dealing with insurance gobbledygook that’s about as clear as mud to most of us. Homeowners in South Georgia are being urged to pay attention to the differences between replacement cost and actual cash value in their insurance policies. This ain't just legalese, folks—it's your protection when disaster strikes in our...

Continue Reading

Top 5 Most Recently Viewed Articles

Understanding Fastenal Inc's P/E Ratio and Market Trends

Updated Category News Views 136

Analyzing Fastenal Inc's Current Stock Performance As of today, Fastenal Inc. (NASDAQ: FAST) is experiencing a price of $48.22, reflecting a slight decrease of 0.47%. In an encouraging twist, the stock has appreciated by 7.73% over the past month and an impressive 47.46% over the past year. Shareholders are keen to explore whether the stock might be overvalued, especially...

Continue Reading
Celebrating Creativity: Tar River Art Gallery's Winter Opening

Updated Category News Views 82

Experience the New Exhibit at Tar River Art Gallery The Tar River Art Gallery is poised to enchant art enthusiasts and community members with its much-anticipated winter exhibit opening. This special event promises a celebration of creativity, featuring an expansive collection of works from over 40 talented regional artists. Set to take place in the welcoming environment...

Continue Reading
EPH European Property Holdings' Financial Outlook Improves

Updated Category News Views 188

Positive Financial Outlook for EPH European Property Holdings PLC EPH European Property Holdings PLC has recently updated stakeholders on its financial outlook for the first half of the year. The company expects to see a loss that is significantly less than what was reported last year, indicating a favorable change in its operations and the real estate market. Expected...

Continue Reading
Stay Informed: Upcoming Lead Plaintiff Deadline for PUBM Case

Updated Category News Views 103

Important Notification for PubMatic, Inc. Investors The Gross Law Firm is reaching out to shareholders of PubMatic, Inc. (NASDAQ: PUBM) to inform them of an important lead plaintiff deadline. This notice aims to guide affected shareholders on how to engage with the ongoing lawsuit related to the company. Who Should Take Action? If you are a shareholder who purchased PUBM...

Continue Reading
Nykredit Realkredit A/S Introduces Significant EMTN Programme

Updated Category News Views 165

Nykredit Realkredit A/S Unveils Euro Medium Term Note Programme Nykredit Realkredit A/S has made an exciting announcement by publishing an updated Euro Medium Term Note Programme (EMTN Programme) valued at €15,000,000,000. This program is dated for the future, giving investors a chance to participate in a structured financial offering. Understanding the EMTN Programme...

Continue Reading