2nd Consecutive Jump in Earnings at Patriot Nation
Post# of 301275
STAMFORD, Conn., March 21, 2017 (GLOBE NEWSWIRE) -- Patriot National Bancorp, Inc. (“Patriot”, “Bancorp”) (NASDAQ: PNBK ), the parent company of Patriot Bank, N.A. (the “Bank”), today reported a 28% increase in 4 th quarter earnings compared to the 3 rd quarter, with net income of $1,045,000 or $0.27 diluted income per share. This nearly doubles the net income a year ago, which was $532,000, or $0.14 diluted income per share. In the 3 rd quarter of 2016, Patriot reported a healthy rise in net income of $814,000, or $0.21 diluted income per share.
As of December 31, 2016, total assets increased by $74 million (nearly 11%) to $757 million, as compared to $683 million at September 30, 2016 and $653 million at December 31, 2015. Net loans, up 4%, totaled $577 million as of December 31, 2016 compared to $553 million at September 30, 2016 and $479 million at December 31, 2015.
Deposits grew 12% or $58 million to $529 million at December 31, 2016, as compared to $471 million at September 30, 2016 and $445 million at December 31, 2015. Deposit growth was one of the key initiatives launched in the 3 rd quarter and continued through December 31, 2016.
Recent management changes and operational initiatives have contributed to Patriot’s notable boost in profitability over the last two quarters.
“Patriot’s performance, achieving 29% earnings growth in the 3 rd quarter and 28% earnings growth in the 4 th quarter is a direct result of ongoing performance enhancing strategies being executed by our team,” said Michael Carrazza. “These results evidence the effectiveness of our strategies.”
Mr. Carrazza took operational control of Patriot, as interim CEO, in August 2016 to carry out a series of value-enhancing strategies and to reposition the executive team. In January 2017, Mr. Richard Muskus was internally promoted to President and Mr. Joseph Perillo was retained as a senior financial advisor to assist in the execution of performance improvement initiatives. “We expect these enhancements to contribute to a steady increase in franchise value,” added Mr. Carrazza.
The loan pipeline remains strong and continued growth is expected. Patriot’s net interest margin was 3.75% for the 4 th quarter, as compared to 3.85% in the prior quarter and 3.60% in the 4 th quarter of 2015. Net interest income, before provision for loan losses, increased by $161,000 or 2.8%, as compared to the 3 rd quarter of 2016, and $796,000 or 15.7% compared to the 4 th quarter of 2015. The continued increase in net interest income is the result of loan and deposit growth.
The provision for loan losses in the quarter, reflecting an increase in loan growth, was $150,000, as compared to $355,000 in the 3 rd quarter of 2016 and zero for the 4 th quarter of 2015.
Non-interest income decreased by $44,000, or 10.7%, over last quarter and increased $24,000, or 7%, over the same period last year. Non-interest expense declined $27,000, or 0.6%, over last quarter and by $194,000, or 4.2%, compared to the fourth quarter of 2015.
As of December 31, 2016, shareholders’ equity was unchanged at $62.6 million, when compared to the prior quarter. This was a direct result of stock repurchases under the Company’s stock repurchase program. Shareholders’ equity was $61.5 million a year ago. The Company’s book value per share increased to $16.08 at December 31, 2016, compared to $15.80 at September 30, 2016 and $15.54 at December 31, 2015.
The Bank’s capital ratios continue to be strong, as the Bank maintained its “well capitalized” regulatory status. As of December 31, 2016, Tier 1 leverage ratio was 10.52%, Tier 1 risk based capital was 11.18% and total risk based capital was 11.93%.
About the Company
Patriot National Bancorp, Inc. is headquartered in Stamford, Connecticut and the Bank has 10 full service branches, eight in Connecticut and two in New York.
Since opening its doors in 1994, the Company’s mission has been to serve our local communities by helping our neighbors and neighborhood businesses thrive. All lending is handled locally and is specific to each borrower, and the commitment to local businesses goes further to connect, support and grow businesses in both the for-profit and nonprofit sectors, along with municipalities. Patriot believes a well-connected community is a strong community—and that together, all will prosper.
“Safe Harbor” Statement Under Private Securities Litigation Reform Act of 1995
Certain statements contained in Bancorp’s public statements, including this one, may be forward looking and subject to a variety of risks and uncertainties. These factors include, but are not limited to, (1) changes in prevailing interest rates which would affect the interest earned on Bancorp’s interest earning assets and the interest paid on its interest bearing liabilities, (2) the timing of repricing of Bancorp’s interest earning assets and interest bearing liabilities, (3) the effect of changes in governmental monetary policy, (4) the effect of changes in regulations applicable to Bancorp and the Bank and the conduct of its business, (5) changes in competition among financial service companies, including possible further encroachment of non-banks on services traditionally provided by banks, (6) the ability of competitors that are larger than Bancorp to provide products and services which it is impracticable for Bancorp to provide, (7) the state of the economy and real estate values in Bancorp’s market areas, and the consequent effect on the quality of Bancorp’s loans, (8) recent governmental initiatives that are expected to have a profound effect on the financial services industry and could dramatically change the competitive environment of the Company, (9) other legislative or regulatory changes, including those related to residential mortgages, changes in accounting standards, and Federal Deposit Insurance Corporation (“FDIC”) premiums that may adversely affect the Company, (10) the application of generally accepted accounting principles, consistently applied, (11) the fact that one period of reported results may not be indicative of future periods, (12) the state of the economy in the greater New York metropolitan area and its particular effect on the Company’s customers, vendors and communities and other such factors, including risk factors, as may be described in Bancorp’s other filings with the SEC.
PATRIOT NATIONAL BANCORP, INC. | |||||||||||||||||
CONSOLIDATED BALANCE SHEETS | |||||||||||||||||
(Unaudited) | |||||||||||||||||
Dollars in thousands | Dec 31, 2016 | Sept 30, 2016 | Dec 31, 2015 | ||||||||||||||
Assets | |||||||||||||||||
Noninterest bearing deposits and cash | $ | 2,571 | $ | 2,454 | $ | 2,588 | |||||||||||
Interest bearing deposits | 89,718 | 43,060 | 82,812 | ||||||||||||||
Total cash and cash equivalents | 92,289 | 45,514 | 85,400 | ||||||||||||||
Securities-available for sale | 24,428 | 23,374 | 29,377 | ||||||||||||||
Other investments | 4,450 | 4,450 | 4,450 | ||||||||||||||
FRB & FHLB stock | 7,718 | 7,818 | 8,645 | ||||||||||||||
Total securities | 36,596 | 35,642 | 42,472 | ||||||||||||||
Gross loans | 581,657 | 560,150 | 484,369 | ||||||||||||||
Allowance for loan losses | (4,675 | ) | (7,328 | ) | (5,242 | ) | |||||||||||
Net loans | 576,982 | 552,822 | 479,127 | ||||||||||||||
Accrued interest and dividends receivable | 2,726 | 2,308 | 2,010 | ||||||||||||||
Premises and equipment, net | 32,759 | 30,850 | 29,421 | ||||||||||||||
Other real estate owned | 851 | 851 | - | ||||||||||||||
Deferred tax asset, net | 12,632 | 13,340 | 13,763 | ||||||||||||||
Other assets | 1,819 | 1,586 | 1,162 | ||||||||||||||
Total Assets | $ | 756,654 | $ | 682,913 | $ | 653,355 | |||||||||||
Liabilities and Shareholders' Equity | |||||||||||||||||
Deposits | |||||||||||||||||
Noninterest bearing deposits | $ | 76,772 | $ | 77,289 | $ | 85,797 | |||||||||||
Interest bearing deposits | 452,552 | 393,881 | 358,868 | ||||||||||||||
529,324 | 471,170 | 444,665 | |||||||||||||||
FHLB advances | 123,000 | 135,000 | 132,000 | ||||||||||||||
Other short term borrowings | 15,000 | - | - | ||||||||||||||
Note Payable - long term senior debt | 11,628 | - | - | ||||||||||||||
Subordinated debt | 8,079 | 8,075 | 8,072 | ||||||||||||||
Mortgage escrow deposits | 2,676 | 1,478 | 2,367 | ||||||||||||||
Note Payable | 1,769 | 1,815 | 1,954 | ||||||||||||||
Accrued expenses and other liabilities | 2,608 | 2,793 | 2,833 | ||||||||||||||
Total Liabilities | 694,084 | 620,331 | 591,891 | ||||||||||||||
Common stock | 40 | 40 | 40 | ||||||||||||||
Treasury stock | (1,177 | ) | (167 | ) | (160 | ) | |||||||||||
Additional paid-in capital | 106,729 | 106,694 | 106,568 | ||||||||||||||
Accumulated deficit | (42,902 | ) | (43,947 | ) | (44,832 | ) | |||||||||||
Accumulated other comprehensive loss | (120 | ) | (38 | ) | (152 | ) | |||||||||||
Total Shareholders' Equity | 62,570 | 62,582 | 61,464 | ||||||||||||||
Total Liabilities and Shareholders' Equity | $ | 756,654 | $ | 682,913 | $ | 653,355 | |||||||||||
PATRIOT NATIONAL BANCORP, INC. | ||||||||||||||||||||
STATEMENTS OF OPERATIONS | ||||||||||||||||||||
(Unaudited) | Three Months Ended | Twelve Months Ended | ||||||||||||||||||
Dollars in thousands, except per share data | Dec 31, 2016 | Sept 30, 2016 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2015 | |||||||||||||||
Interest and dividend income | ||||||||||||||||||||
Interest and fees on loans | $ | 6,579 | $ | 6,188 | $ | 5,530 | $ | 24,391 | $ | 22,879 | ||||||||||
Interest on investment securities | 140 | 131 | 123 | 544 | 473 | |||||||||||||||
Dividends on investment securities | 90 | 88 | 85 | 353 | 287 | |||||||||||||||
Other interest income | 25 | 25 | 26 | 120 | 102 | |||||||||||||||
Total interest and dividend income | 6,834 | 6,432 | 5,764 | 25,408 | 23,741 | |||||||||||||||
Interest expense | ||||||||||||||||||||
Interest on deposits | 724 | 549 | 476 | 2,242 | 2,016 | |||||||||||||||
Interest on Federal Home Loan Bank borrowings | 113 | 73 | 122 | 371 | 368 | |||||||||||||||
Interest on Note Payable - long term senior debt | 25 | - | - | 25 | - | |||||||||||||||
Interest on subordinated debt | 84 | 85 | 76 | 334 | 294 | |||||||||||||||
Interest on other borrowings | 11 | 9 | 9 | 36 | 12 | |||||||||||||||
Total interest expense | 957 | 716 | 683 | 3,008 | 2,690 | |||||||||||||||
Net interest income | 5,877 | 5,716 | 5,081 | 22,400 | 21,051 | |||||||||||||||
Provision for loan losses | 150 | 355 | - | 2,464 | 250 | |||||||||||||||
Net interest income after | ||||||||||||||||||||
provision for loan losses | 5,727 | 5,361 | 5,081 | 19,936 | 20,801 | |||||||||||||||
Non-interest income | ||||||||||||||||||||
Loan application, inspection and processing fees | 28 | 64 | 14 | 180 | 185 | |||||||||||||||
Fees and service charges | 149 | 150 | 143 | 600 | 612 | |||||||||||||||
Rental Income | 103 | 104 | 97 | 414 | 402 | |||||||||||||||
Other income | 88 | 94 | 90 | 362 | 352 | |||||||||||||||
Total non-interest income | 368 | 412 | 344 | 1,556 | 1,551 | |||||||||||||||
Non-interest expense | ||||||||||||||||||||
Salaries and benefits | 2,155 | 2,169 | 2,263 | 9,489 | 9,247 | |||||||||||||||
Occupancy and equipment expense | 797 | 783 | 784 | 3,110 | 3,462 | |||||||||||||||
Data processing | 125 | 288 | 423 | 939 | 1,226 | |||||||||||||||
Professional services and other outside services | 565 | 409 | 374 | 1,747 | 1,656 | |||||||||||||||
Advertising and promotional expenses | 53 | 128 | 75 | 394 | 591 | |||||||||||||||
Loan administration and processing expenses | 24 | 14 | 13 | 54 | 50 | |||||||||||||||
Regulatory assessments | 151 | 159 | 152 | 604 | 603 | |||||||||||||||
Insurance expense | 54 | 57 | 61 | 222 | 304 | |||||||||||||||
Material and communications | 88 | 106 | 145 | 402 | 427 | |||||||||||||||
Other operating expenses | 402 | 328 | 318 | 1,395 | 1,285 | |||||||||||||||
Total non-interest expense | 4,414 | 4,441 | 4,608 | 18,356 | 18,851 | |||||||||||||||
Income before income taxes | 1,681 | 1,332 | 817 | 3,136 | 3,501 | |||||||||||||||
Expense for Income taxes | 636 | 518 | 285 | 1,207 | 1,358 | |||||||||||||||
Net income | $ | 1,045 | $ | 814 | $ | 532 | $ | 1,929 | $ | 2,143 | ||||||||||
Basic income per share | $ | 0.27 | $ | 0.21 | $ | 0.14 | $ | 0.49 | $ | 0.55 | ||||||||||
Diluted income per share | $ | 0.27 | $ | 0.21 | $ | 0.14 | $ | 0.49 | $ | 0.55 | ||||||||||
PATRIOT NATIONAL BANCORP, INC. | ||||||||||||||||
FINANCIAL RATIOS AND OTHER DATA | ||||||||||||||||
(Unaudited) | ||||||||||||||||
Dollars in thousands, except per share data | ||||||||||||||||
Dec 31, 2016 | Sept 30, 2016 | Dec 31, 2015 | ||||||||||||||
Asset Quality: | ||||||||||||||||
Nonaccrual loans | $ | 1,811 | $ | 4,751 | $ | 1,593 | ||||||||||
Other real estate owned | 851 | 851 | - | |||||||||||||
Total nonperforming assets | $ | 2,662 | $ | 5,602 | $ | 1,593 | ||||||||||
Nonaccrual loans / loans | 0.31 | % | 0.85 | % | 0.33 | % | ||||||||||
Nonperforming assets / assets | 0.35 | % | 0.82 | % | 0.24 | % | ||||||||||
Allowance for loan losses | $ | 4,675 | $ | 7,328 | $ | 5,242 | ||||||||||
Allowance for loan losses / loans | 0.80 | % | 1.31 | % | 1.08 | % | ||||||||||
Allowance / nonaccrual loans | 258.1 | % | 154.2 | % | 329.1 | % | ||||||||||
Gross loan charge-offs for the quarter | $ | 2,935 | $ | 238 | $ | 11 | ||||||||||
Gross loan (recoveries) for the quarter | $ | (132 | ) | $ | (2 | ) | $ | (12 | ) | |||||||
Net loan charge-offs (recoveries) for the quarter | $ | 2,803 | $ | 236 | $ | (1 | ) | |||||||||
Capital Data: | ||||||||||||||||
Book value per share (1) | $ | 16.08 | $ | 15.80 | $ | 15.54 | ||||||||||
Shares outstanding | 3,891,897 | 3,959,903 | 3,956,207 | |||||||||||||
(1) Book value per share represents shareholders' equity divided by outstanding shares. |
Contact: Patriot Bank, N.A. 900 Bedford Street Stamford, CT 06901 www.BankPatriot.com Michael Carrazza CEO & Chairman 203-251-8230 Neil M. McDonnell EVP & CFO 203-252-5938