Harju Elekter Group financial results, 1-12/2016 Estonia,

New Post Public Reply Private Reply Replies (0) Message Board
News Desk 2018
12
Harju Elekter Group financial results, 1-12/2016

Estonia, 2017-02-27 08:48 CET (GLOBE NEWSWIRE) -- 2016 for the Harju Elekter Group was similar to the previous financial year. Thanks to new agreements and internal transformations, sales revenue increased by 9.2% in Q4, and operating profit multiplied, creating good prospects for a successful 2017.

In 2016, the Group’s consolidated revenue was 61.2 (2015: 60.7) million euros and operating profit 3.2 (2015: 3.3) million euros. The consolidated net profit of the year was 3.22 (2015: 3.18) million euros. Consolidated revenue for the reporting quarter was 16.4 (Q4 2015: 15.0) million euros, increasing during the reporting quarter by 9.2% or 1.4 million euros in relation to the comparable period. In the reporting quarter the sale of electric equipment had increased by 1.2 million euros up to 14.2, which was the main reason for the sales growth in the reporting quarter.

  October-December Change January-December Change
(thousand euros) 2016 2015 % 2016 2015 %
Sales revenue 16,408 15,030 9.2 61,167 60,656 0.8
Gross profit 2,496 2,079 20.1 10,348 10,299 0.5
EBITDA 895 498 79.7 4,777 4,819 -0.9
EBIT 487 79 517.8 3,181 3,276 -2.9
Profit for the period 375 -16 2,443.7 3,224 3,186 1.2
incl attributable to Owners of the Company 369 -8 4,712.5 3,219 3,190 0.9

During the reporting quarter 91% (Q4 2015: 91%) of revenue was earned from the Manufacturing segment, Real Estate and Unallocated activities contributed 9% (Q4 2015: 9%) of the consolidated sales volume. The sale of electrical equipment provides a major part (94%-95%) of the sales volume of the Manufacturing segment.

The Group’s sales revenue earned outside Estonia accounted for 78.1% in 2016 (2015: 76.6%) and in the reporting quarter 75.4% (Q4 2015: 76.8%).

Sales on the Estonian market grew by 15.4%, i.e. 0.5 million euros, to 4.0 million euros in the reporting quarter, accounting for 24.6% of the consolidated sales revenues of the reporting quarter. In 2016, the Group sold 21.9% (2015: 23.4%) of its products and services to the Estonian market. Year on year, supply to the Estonian market decreased by 0.8 million euros or 5.8%. The downturn is the result of the continued decline in investments in Estonia’s energy distribution sector.

At the same time, deliveries in the direction of Finland have grown 5.5% or 2.1 million euros in the reporting year; in the reporting quarter, however, the sales volume remained mostly on the level of the comparable period. Most of the Group’s enterprises have managed to grow their sales volumes on the Finnish market, as a result of which the share of the Finnish market in the Group’s sales revenue grew to 67% (2015: 64.1%).

In 2016, the Group continued active work in the direction of Sweden, both, in terms of sales as well as product development. Sales revenue earned from the Swedish market increased by 24.2% in Q4 and 47.3% in a year.

Due to low oil prices and a change in ownership in the main customer of our Lithuanian company, deliveries towards Norway decreased by 1 million euros or 26.1% in 12 months. The order volumes recovered somewhat in Q4, having increased by 0.5 million euros in the reporting quarter to 1.1 million euros, contributing 6.8% of the Group’s sales revenue in the last quarter.

Operating expenses decreased 6.7% or 1 million euros in the reporting quarter and 1.1% or 0.6 million euros in the 12 months compared to the reference periods. The main reason for the upsurge in costs was the increase in the cost of sales. Cost of sales increased by 1 million euros, i.e. 7.4% compared to Q4 of 2015 and in a year-on-year comparison, 0.5 million euros, i.e. 0.9%, lagging in the reporting quarter behind the 9.2% growth rate for sales revenue in the same period. In a year-on-year comparison, the cost of sales increased in an equivalent pace with sales revenue: 0.8%.

The continued focus of the Group towards increasing exports has led to a rise in distribution costs, growing by 18% in the reporting quarter and 14% during the year in respect to the comparable periods. In terms of distribution costs, labour costs have increased the most, both due to structural changes in the companies as well as due to payment of additional remuneration. The majority of the increase of distribution costs was contributed by the Group’s Finnish companies. The rate of distribution costs accounted for 5% of the sales revenue (2015: 4.4%). Administrative expenses decreased by 6.8% in the reporting quarter and 4.6% in 12m in relation to the comparison periods, and the rate of administrative expenses to revenue accounted for 6.8%, having decreased by 0.3 percentage points.

As at the balance day on 31 December, there were 480 people working in the Group, (31.12.2015: 470).  In 2016, an average of 455 employees worked in the Group, which is 17 people less than in the comparable period. In the reporting quarter, the average number of employees increased by 4, to 467. Until Q3 2016, the process of optimising production in the Group’s Estonian undertakings caused a decrease in the number of employees; however, after the conclusion of several large-scale sales contracts, the company has once again started to create new jobs. Recruitment of new employees on the labour market is complicated due to prevailing fierce competition and increasing salary pressure. To hire employees and retain the existing ones, a review of salary levels was commenced in Q4. Besides, the sound financial results of the Group’s companies in Finland in 2016 have resulted in the payment of additional remuneration and an increase in reserves, which also led to higher labour costs for the Group. In the reporting quarter, the employees were paid as salaries and fees 3,167 (Q4 2015: 2,439) thousand euros and during the year 10,597 (2015: 9,697) thousand euros. The average monthly salary for an employee of the Group was 1,940 (2016: 1,711) euros.

In the reporting quarter the gross profit of the Group was 2,496 (Q4 2014: 2,079) thousand euros. The gross profit margin was 15.2% (Q4 2015: 13.8%). In the 12-months period, the gross profit of the Group was 10,348 (2015: 10,299) thousand euros and the gross profit margin was 16.9% (Q4 2014: 17.0%). The Group’s gross profit margin was influenced by an increase in the global metal price in the last half-year.

The Group’s operating profit in the reporting quarter was 487 (Q4 2015: 79) thousand euros and EBITDA 895 (Q4 2015: 498) thousand euros. Return of sales for the accounting quarter was 3.0% (Q4 2015: 0.5%) and return of sales before depreciation 5.5% (Q4 2015: 3.3%). The Group’s operating profit in was 3,181 (2015: 3,276) thousand euros and EBITDA 4,777 (2015: 4,819) thousand euros. One of the reasons for the decline in operating profit was direct additional costs resulting from the merger of metal factories, totalling at 134,000 euros. In Q4, the merger of metal factories was completed, failures in production, caused by the moving and readjustment of machinery and equipment, have been eliminated and problems with adhering to delivery dates have been minimised. Return of sales was 5.2% (2015: 5.4%) and return of sales before depreciation was 7.8% (2015: 7.9%).

In the reporting quarter, the consolidated net profit was 375 (Q4 2015: -16) thousand euros, of which the share of the owners of the Company was 369 (Q4 2015: -8) thousand euros. EPS in the Q4 2016 was 0.02 euros and in Q4 2015 was 0.00 euros. The net margin was 2.3% (Q4 2015: -0.1%).

All in all, the consolidated net profit of the year 2016 was 3,224 (2015: 3,186) thousand euros. The share of the owners of the Company was 3,219 (2015: 3,190) thousand euros. EPS was 0.18 (2015: 0.18) euros.

In twelve months period, the Group has made a total of 4.6 (2015: 2.3) million euros worth of investments to property, plant and equipment and investment properties, of which 3 million euros the Group invested to the production facilities at Allika Industrial Park.

Andres Allikmäe Chairman of the Management Board / CEO +372 674 7400

For more information: Tiit Atso, CFO, +372 674 7400 or Interim report 1-12/2016

AS HARJU ELEKTER        
CONSOLIDATED BALANCE SHEET,31.12.2016        
Unaudited        
         
EUR'000        
ASSETS                                                   31.12.2016 31.12.2015    
Cash and cash equivalents 3 278 5 711    
Trade receivables and other receivables 8 480 6 678    
Prepayments 771 278    
Prepaid income tax 24 28    
Inventories 9 712 7 148    
TOTAL CURRENT ASSETS                     22 265 19 843    
Deferred income tax asset 37 57    
Other long-term financial investments 21 990 20 188    
Investment property 13 273 12 990    
Property, plant and equipment 10 972 8 010    
Intangible assets 5 431 5 491    
TOTAL NON-CURRENT ASSETS 51 703 46 736    
TOTAL ASSETS                              73 968 66 579    
LIABILITIES AND OWNERS' EQUITY                   
Interest-bearing loans and borrowings 804 296    
Trade payables and other payables 9 140 6 043    
Payables to shareholders 1 242 0    
Tax liabilities   1 075 944    
Income tax liabilities 133 146    
Short-term provision 15 34    
TOTAL CURRENT LIABILITIES                 12 409 7 463    
NON-CURRENT LIABILITIES             1 167 912    
TOTAL LIABILITIES                         13 576 8 375    
Share capital                             12 418 12 418    
Unregistered share capital -1 242 0    
Share premium 804 804    
Restricted reserves                       19 214 18 047    
Retained earnings                         29 113 26 817    
TOTAL OWNERS' EQUITY                       60 307 58 086    
Non-controlling interests 85 118    
TOTAL EQUITY                       60 392 58 204    
TOTAL LIABILITIES AND OWNERS' EQUITY      73 968 66 579    
         
         
CONSOLIDATED INCOME STATEMENT,  1-12/2016        
Unaudited        
         
EUR’000 Q4 2016 Q4 2015 2016 2015
Revenue 16 408 15 030 61 167 60 656
Cost of goods sold -13 912 -12 951 -50 819 -50 357
Gross profit 2 496 2 079 10 348 10 299
Distribution costs -818 -696 -3 034 -2 657
Administrative expenses -1 165 -1 249 -4 138 -4 337
Other income 10 4 93 70
Other expenses -36 -59 -88 -99
Operating profit 487 79 3 181 3 276
Finance income 6 48 775 835
Finance costs -7 -9 -24 -49
Profit from normal operations 486 118 3 932 4 062
Corporate income tax -111 -134 -708 -876
Profit for the period, attributable to 375 -16 3 224 3 186
   owners of the Company 369 -8 3 219 3 190
   non-controlling interests 6 -8 5 -4
Basic earnings per share  (EUR) 0,02 0,00 0,18 0,18
Diluted earnings per share  (EUR) 0,02 0,00 0,18 0,18

Tiit Atso CFO +372 674 7400

Scroll down for more posts ▼

Top 10 Most Recent News Articles

Uber Data Breach: Class Action Investigation Begins

Updated Category News Views 63

When Tech Meets Trouble: Uber's Data Breach Picture this: the hum of Uber rides weaving through your city, drivers none the wiser that personal info has been pried from the vaults thanks to their tech partner, Fireworks AI. Uber, folks, is in hot water once again. This isn’t just another tech hiccup; it's a legal whirlwind brewing up courtesy of Edelson Lechtzin LLP, a...

Continue Reading
Motphys Unleashes MotrixSim 1.0, Aiming at Simulation Dominance

Updated Category News Views 234

Motphys Breaks into the Global Simulation Scene The tech world just got slammed with what might be a seismic shift: Motphys, a bold outfit hailing from China, has dropped its brand-new, homegrown simulation engine, MotrixSim 1.0. It's causing quite the stir, unveiling at the Conference on Robot Learning 2026 (CoRL) and throwing down the gauntlet to Western titans like...

Continue Reading
Greenberg Traurig's Brad Kaufman: A Mentor of Resolute Impact

Updated Category News Views 315

A Milestone for Mentorship at Greenberg Traurig In the often cutthroat jungle of law, finding someone who actually gives a damn about you is as rare as finding a unicorn. Yet, there it is—Brad Kaufman, at the helm of Greenberg Traurig's professional development, proving that mentorship can be more than just a checkbox on a quarterly review. Award for Exceptional...

Continue Reading
Manhattan Associates Faces Investigation by KSF Law Firm

Updated Category News Views 219

KSF Digs Into Manhattan Associates' Claims In the swirl of the financial world, you rarely see an investigation that doesn’t raise a few eyebrows. This time, it's Manhattan Associates, Inc. (NasdaqGS: MANH) squarely in the crosshairs of Kahn Swick & Foti, LLC (KSF), a pivotal player in securities litigation. You’ve got to wonder what dirt might be uncovered here,...

Continue Reading
MV Transportation Celebrates Leadership Nomination for FTA

Updated Category News Views 174

MV Throws Support Behind Aesch for FTA Role In this wild world where public transit feels the heat from financial burdens, MV Transportation's recent move to support Mark Aesch for the Federal Transit Administration's top spot isn’t just a nod of approval—it's a full-blown trumpet blast. They're not just doling out a basic endorsement here; they're practically waving...

Continue Reading
BETR's Slide: Investors Face Big Losses, Leadership Shift

Updated Category News Views 113

BETR Investors Left in the Lurch It's a real trainwreck, folks. Better Home & Finance Holding Company, trading under NASDAQ:BETR, is in the spotlight for all the wrong reasons. The company expanded the class period for its investor lawsuit to include even more dates between March and August 2026, reflecting a torturous ride for shareholders. Their stock cratered by a...

Continue Reading
Novo's Research Unlocks New Insights into Food Noise

Updated Category News Views 223

Unpacking the Science Behind Food Noise When folks think about losing weight, most picture shedding pounds and fitting into those elusive smaller jeans. But get this—there’s a curveball called ‘food noise’ that’s making waves in obesity treatment. Novo Nordisk’s semaglutide injections are shaking things up, cutting down on those persistent thoughts about food....

Continue Reading
LaserAway Expands to 244 Clinics Over 20 Years

Updated Category News Views 186

A Milestone in Aesthetic Dermatology Twenty years, folks. That's a long haul for most businesses, let alone one in the fickle field of aesthetic dermatology. LaserAway, the juggernaut in this arena, has just opened its 244th clinic at 6300 Kingery Hwy in Willowbrook, IL. Nothing to be sneezed at. Imagine running a business, let alone one that's been amping up aesthetic...

Continue Reading
Webull Faces Class Action: Key Details for Investors

Updated Category News Views 170

What's Really Going on With Webull? When you hear there's a class-action lawsuit brewing, you know something's gone real sideways. Webull Corporation (NASDAQ: BULL) finds itself neck-deep in a securities fraud class action alleging some dicey dealings with China. If you've got skin in the game—and if you bought Webull stock between April 26, 2025, and October 6,...

Continue Reading
CARsgen's CAR-T Breakthrough on China's Insurance List

Updated Category News Views 166

A Game Changer for CAR-T Therapies There's a breeze of optimism blowing from Shanghai these days—a rare sensation in this market of endless skirmishes. CARsgen Therapeutics Holdings Limited, a company entrenched in the development of cutting-edge CAR T-cell therapies, just notched a victory. They've announced that their CAR T-cell therapy product, satricabtagene...

Continue Reading

Top 5 Most Recently Viewed Articles

Denali's Remarkable Impact: 14 Billion Pounds of Recycling Triumph

Updated Category News Views 99

Denali's Massive Recycling Achievement Denali, a leader in the organic recycling sector, has made headlines with its extraordinary accomplishment of recycling 14 billion pounds of organic materials and byproducts in just one year. This remarkable feat, outlined in its latest annual sustainability report, showcases Denali's dedication to advancing sustainability and...

Continue Reading
Prologis Set to Reveal Fourth Quarter Insights in Early 2026

Updated Category News Views 221

Prologis to Release Fourth Quarter Results Prologis, Inc. (NYSE: PLD), a major player in logistics real estate, is preparing to announce its fourth quarter results. This essential event will take place in early January 2026, providing a valuable opportunity for investors and stakeholders to gain insights into the company's performance and future direction. Details of the...

Continue Reading
Joel Hodgson Reveals Insights on Creativity in Exclusive Podcast

Updated Category News Views 163

Exclusive Insights from Joel Hodgson In the latest episode of Edge of Cinema's podcast Stories From the Top, the renowned creator of Mystery Science Theater 3000 (MST3K), Joel Hodgson, shares his remarkable journey as a comedian and innovator. Known for his passion for creativity, this episode takes listeners on a fascinating adventure through Hodgson's early interests in...

Continue Reading
Mo3 Estate Triumphs Over Sound Engineer in Copyright Case

Updated Category News Views 513

Mo3 Estate's Landmark Copyright Lawsuit Victory The Estate of Melvin Noble, Jr., known worldwide as the celebrated artist Mo3, has achieved a major win against former sound engineer Ray Gene Bollin, Jr. This case, which revolved around crucial allegations of copyright infringement and other claims, underscores a pivotal moment not just for Mo3, but for artists everywhere....

Continue Reading
Monetary Gold: A Quarter-Century of Trust in Precious Metals

Updated Category News Views 147

Monetary Gold: A Foundation of Trust For over 25 years, Monetary Gold has been a beacon of trust and stability in the precious metals industry. The firm's commitment to clients and resilience through various economic challenges highlights its dedication to providing peace of mind for investors. Celebrating a Legacy of Integrity Since its establishment, Monetary Gold has...

Continue Reading