Financial information for 2016 according to new segment

New Post Public Reply Private Reply Replies (0) Message Board
News Desk 2018
64
Financial information for 2016 according to new segment structure

Vantaa, Finland, 2017-02-16 08:00 CET (GLOBE NEWSWIRE) -- Cramo Plc     Stock Exchange Release 16 February, 2017 at 09.00 am (EET)

Financial information for 2016 according to new segment structure As of the first quarter 2017 Cramo has decided to publish its financial information according to the new segment structure. The financial information by the new segment structure for the financial year 2016 is provided below.  

Sales (EUR 1,000) 1-3/16 1-6/16 1-9/16 1-12/16
Equipment rental, Scandinavia 85,710 182,792 275,135 378,839
Equipment rental, Finland and Eastern Europe 28,131 62,548 101,184 138,633
Equipment rental, Central Europe 13,795 33,915 57,584 77,888
Eliminations 0 -3 -25 -31
Equipment rental 127,637 279,252 433,878 595,329
Modular space 28,014 55,680 86,027 117,603
Non-allocated & eliminations -215 -393 -518 -646
Group 155,436 334,539 519,387 712,287
         
EBITA (EUR 1,000) 1-3/16 1-6/16 1-9/16 1-12/16
Equipment rental, Scandinavia 10,783 26,766 45,683 60,867
Equipment rental, Finland and Eastern Europe -495 4,648 15,217 21,667
Equipment rental, Central Europe -3,381 -1,583 2,171 3,787
Eliminations 14 -99 -176 -162
Equipment rental 6,920 29,732 62,895 86,159
Modular space 7,949 15,043 22,539 30,753
Non-allocated & eliminations -1,911 -5,204 -6,933 -10,173
Group 12,958 39,570 78,501 106,739
         
EBITA margin 1-3/16 1-6/16 1-9/16 1-12/16
Equipment rental, Scandinavia 12.6 % 14.6 % 16.6 % 16.1 %
Equipment rental, Finland and Eastern Europe -1.8 % 7.4 % 15.0 % 15.6 %
Equipment rental, Central Europe -24.5 % -4.7 % 3.8 % 4.9 %
Equipment rental 5.4 % 10.6 % 14.5 % 14.5 %
Modular space 28.4 % 27.0 % 26.2 % 26.2 %
Group 8.3 % 11.8 % 15.1 % 15.0 %
         
EBIT (EUR 1,000) 1-3/16 1-6/16 1-9/16 1-12/16
Equipment rental, Scandinavia 10,183 25,620 44,035 58,726
Equipment rental, Finland and Eastern Europe -1,138 3,365 13,295 17,831
Equipment rental, Central Europe -3,411 -1,642 2,083 3,670
Eliminations 14 -99 -176 -162
Equipment rental 5,648 27,244 59,237 80,065
Modular space 7,937 15,019 22,503 30,705
Non-allocated & Eliminations -1,911 -5,204 -6,933 -12,065
Group 11,674 37,059 74,807 98,705
EBIT margin 1-3/16 1-6/16 1-9/16 1-12/16
Equipment rental, Scandinavia 11.9 % 14.0 % 16.0 % 15.5 %
Equipment rental, Finland and Eastern Europe -4.0 % 5.4 % 13.1 % 12.9 %
Equipment rental, Central Europe -24.7 % -4.8 % 3.6 % 4.7 %
Equipment rental 4.4 % 9.8 % 13.7 % 13.4 %
Modular space 28.3 % 27.0 % 26.2 % 26.1 %
Group 7.5 % 11.1 % 14.4 % 13.9 %
CAPITAL EMPLOYED (EUR 1,000) 3/16 6/16 9/16 12/16
Equipment rental, Scandinavia 385,670 383,714 387,354 372,409
Equipment rental, Finland and Eastern Europe 159,580 166,347 174,730 173,514
Equipment rental, Central Europe 85,061 89,789 92,318 92,871
Eliminations -175 -290 -367 -353
Equipment rental 630,136 639,560 654,035 638,441
Modular space 255,970 265,541 276,770 295,943
Non-allocated & Eliminations 624 28,617 28,399 27,444
Group 886,730 933,718 959,204 961,828
         
ROCE 1-3/16 1-6/16 1-9/16 1-12/16
Equipment rental, Scandinavia 12.0 % 14.0 % 15.3 % 15.6 %
Equipment rental, Finland and Eastern Europe 8.2 % 9.0 % 9.9 % 10.8 %
Equipment rental, Central Europe -2.4 % -0.2 % 1.9 % 4.0 %
Equipment rental 9.1 % 10.7 % 11.9 % 12.7 %
Modular space 12.9 % 12.3 % 11.8 % 11.1 %
Group 9.0 % 9.7 % 10.6 % 10.6 %
         
Comparable EBITA (EUR 1,000) 1-3/16 1-6/16 1-9/16 1-12/16
Equipment rental, Scandinavia 10,783 26,766 45,683 64,548
Equipment rental, Finland and Eastern Europe -495 4,648 15,217 22,312
Equipment rental, Central Europe -3,381 -1,583 2,171 3,787
Eliminations 14 -99 -176 -162
Equipment rental 6,920 29,732 62,895 90,485
Modular space 7,949 15,043 22,539 30,753
Non-allocated & eliminations -1,911 -5,204 -6,933 -10,173
Group 12,958 39,570 78,501 111,065
         
Comparable EBITA margin 1-3/16 1-6/16 1-9/16 1-12/16
Equipment rental, Scandinavia 12.6 % 14.6 % 16.6 % 17.0 %
Equipment rental, Finland and Eastern Europe -1.8 % 7.4 % 15.0 % 16.1 %
Equipment rental, Central Europe -24.5 % -4.7 % 3.8 % 4.9 %
Equipment rental 5.4 % 10.6 % 14.5 % 15.2 %
Modular space 28.4 % 27.0 % 26.2 % 26.2 %
Group 8.3 % 11.8 % 15.1 % 15.6 %
         
Comparable EBIT 1-3/16 1-6/16 1-9/16 1-12/16
Equipment rental, Scandinavia 10,183 25,620 44,035 62,407
Equipment rental, Finland and Eastern Europe -1,138 3,365 13,295 19,764
Equipment rental, Central Europe -3,411 -1,642 2,083 3,670
Eliminations 14 -99 -176 -162
Equipment rental 5,648 27,244 59,237 85,679
Modular space 7,937 15,019 22,503 30,705
Non-allocated & eliminations -1,911 -5,204 -6,933 -10,173
Group 11,674 37,059 74,807 106,212
         
Comparable EBIT margin 1-3/16 1-6/16 1-9/16 1-12/16
Equipment rental, Scandinavia 11.9 % 14.0 % 16.0 % 16.5 %
Equipment rental, Finland and Eastern Europe -4.0 % 5.4 % 13.1 % 14.3 %
Equipment rental, Central Europe -24.7 % -4.8 % 3.6 % 4.7 %
Equipment rental 4.4 % 9.8 % 13.7 % 14.4 %
Modular space 28.3 % 27.0 % 26.2 % 26.1 %
Group 7.5 % 11.1 % 14.4 % 14.9 %
Comparable ROCE 1-3/16 1-6/16 1-9/16 1-12/16
Equipment rental, Scandinavia 12.0 % 14.0 % 15.3 % 16.6 %
Equipment rental, Finland and Eastern Europe 8.2 % 9.0 % 9.9 % 12.0 %
Equipment rental, Central Europe -1.5 % 0.7 % 2.8 % 4.0 %
Equipment rental 9.2 % 10.9 % 12.1 % 13.6 %
Modular space 12.9 % 12.3 % 11.8 % 11.1 %
Group 9.3 % 9.9 % 10.7 % 11.4 %

Additional information about sales

Sales by country (EUR 1,000) 1-3/16 1-6/16 1-9/16 1-12/16
ER Sweden 67,036 144,383 217,090 298,595
MS Sweden 13,315 28,573 42,849 57,576
Eliminations -166 -322 -437 -557
Sweden 80,186 172,634 259,501 355,614
ER Finland 20,612 45,227 71,723 98,160
MS Finland 7,971 13,637 22,769 31,060
Finland 28,584 58,865 94,492 129,221
ER Germany 11,311 27,721 46,529 62,308
MS Germany 1,664 4,077 6,284 9,148
Germany 12,975 31,797 52,812 71,455
ER Norway 14,341 28,986 43,578 60,273
MS Norway 1,629 3,187 4,780 7,076
Norway 15,970 32,173 48,358 67,350
Other countries 17,721 39,070 64,224 88,647
Group 155,436 334,539 519,387 712,287

Calculation formulas

EBITA = Operating profit (EBIT) + amortisation and impairment on intangible assets (purchase price allocations) arising from acquisitions

Comparable EBITA = EBITA – items affecting comparability

Capital employed = Tangible assets + intangible assets + investments in joint ventures + net working capital

ROCE = EBIT rolling 12  months / average capital employed of starting balance and ending balance

CRAMO PLC

Leif Gustafsson President and CEO

Further information: Mr Leif Gustafsson, President and CEO, tel: +358 10 661 10 Mr Aku Rumpunen, CFO, tel: +358 10 661 10, +358 40 556 3546 Mr Mattias Rådström, SVP, Communication, Marketing and Investor Relations, tel: +46 70 868 7045

Distribution: Nasdaq Helsinki Ltd. Major media www.cramogroup.com

Cramo is Europe’s second largest rental services company specialising in construction machinery and equipment rental and rental-related services as well as the rental of modular space. Cramo operates in fifteen countries and in about 320 depots. With a group staff around 2,600, Cramo's consolidated sales in 2016 was EUR 712 million. Cramo shares are listed on Nasdaq Helsinki Ltd.

Read more: www.cramogroup.com , www.twitter.com/cramogroup

Scroll down for more posts ▼

Top 10 Most Recent News Articles

First-Time Homeowners: Unseen Pitfalls of Insurance

Updated Category News Views 6

Understanding Homeowners Insurance: Beyond the Basics Most folks diving into homeownership for the first time get caught up in the whirlwind of price tags, loans, and knick-knacks for their new place. Meanwhile, the nitty-gritty of homeowners insurance often gets tossed to the side. But take it from a weary watchdog of financial storms—it’s those details in the policy...

Continue Reading
MRI Surveillance Gains Ground in Lung Cancer Care

Updated Category News Views 7

Shifting the Standard: MRI's Rise in SCLC Treatment Here's a twist that baffles the traditionalists—ditch the prophylactic cranial irradiation (PCI) and catch clearer days with MRI surveillance for small-cell lung cancer (SCLC). The latest international phase III MAVERICK trial might just redraw the lines on what's considered standard care in this relentless disease....

Continue Reading
GORGIE Unleashes Berry Burst: Target's New Drink Star

Updated Category News Views 6

GORGIE Targets Taste Buds with Berry Burst Ever feel like you're missing out on that energy drink everyone seems to be raving about? Well, GORGIE's out there making some noise again, and this time it's got a new punchy player in the game: Berry Burst. It's not just another drink; it's shaking things up in the energy aisle with its exclusive launch at Target. Modern style...

Continue Reading
UWM Faces Class Action Deadline: Key Insights for Investors

Updated Category News Views 3

The High Stakes Reality for UWM Investors If there's one thing that's certain in this jittery world of investing, it's that losses have a way of waking you up. Right now, anyone tied up with UWM Holdings Corporation (NYSE: UWMC) shares needs to keep their wits about them; we're barreling toward an October 13, 2026 deadline for a class action lawsuit. The clock's ticking...

Continue Reading
Ris-Rez May Set New Standard in Relapsed SCLC

Updated Category News Views 7

The Game-Changing Results Innovation in pharmaceuticals sometimes feels like a waiting game, but when a fresh breakthrough like this rolls in, it lights up the whole landscape. Risvutatug rezetecan, or Ris-Rez for short, has shown promising potential in the fight against relapsed small-cell lung cancer (SCLC) that has progressed after platinum-based therapy. Survival...

Continue Reading
Surfing Dogs Ride Waves, Support Orphan Pets

Updated Category News Views 3

Waves, Paws, and Passion Who would've thought that dogs catching waves could also catch hearts and wallets? Well, that's exactly what's happening today at Del Mar Dog Beach with the 21st Annual Surf Dog Surf-A-Thon revving up the excitement. It's a sun-soaked day in Rancho Santa Fe, California, right in the thick of things at the longest-running dog surf competition. For...

Continue Reading
PwC US and India Unite for Global Consultancy Powerhouse

Updated Category News Views 7

Rearranging the Consultancy Chessboard Piling onto the game of consultancy realignments, PwC just made a move reminiscent of playing strategy poker. They're tossing together PwC US and PwC India's advisory capabilities for a new joint venture. It’s like pushing two puzzle pieces to make a single colorful picture that stretches from the U.S. all the way to the...

Continue Reading
Trial Disappointment: No Significant Gains in NSCLC

Updated Category News Views 15

Dissecting the Nuances of the EVOKE-03/KEYNOTE-D46 Trial Every once in a while, we come across a trial that rattles cages in the research community. Today, it's the EVOKE-03/KEYNOTE-D46 trial, a collision of hope and hard-knock reality. This Phase 3 trial, which sought to explore the potential combo of sacituzumab govitecan (SG) and pembrolizumab on metastatic non-small...

Continue Reading
Regeneron Faces Legal Heat: Lead Plaintiff Deadline Looms

Updated Category News Views 6

Regeneron’s Tight Spot: Legal Showdown Well, here we go again—Regeneron Pharmaceuticals (NASDAQ:REGN) is under some serious heat. If you're an investor who faced significant losses with this biotech juggernaut, remember that the clock’s ticking down to the wire. By tomorrow, September 14, 2026, you need to decide if you're going to throw your hat in the ring for...

Continue Reading
Tam-Peli Steps Up in SCLC Battle: Trial Insights

Updated Category News Views 5

Noteworthy Developments in Small-Cell Lung Cancer Treatment Let's dive into a story straight from the world of small-cell lung cancer (SCLC) that doesn't take any prisoners. The antidote making waves is tambotatug pelitecan, or Tam-Peli for short, showcasing its might in the unrelenting fight against relapsed SCLC. The phase III TAISHAN-302 trial puts Tam-Peli...

Continue Reading

Top 5 Most Recently Viewed Articles

Pet Boarding Services Set for Major Market Expansion by 2032

Updated Category News Views 111

Overview of Pet Boarding Services Market Growth The pet boarding services market has been experiencing significant growth, projected to reach a substantial USD 29.5 billion by 2032. This increase is fueled by a strong trend in pet ownership and an overall rise in disposable incomes, allowing families to provide better care for their furry companions. It was valued at USD...

Continue Reading
Summit Therapeutics Q4 Earnings: A Closer Look at SMMT

Updated Category News Views 170

Summit Therapeutics: Lay of the Land After Q4 Earnings It's been a bumpy road for Summit Therapeutics, ya know? Just when you think they might pull through, they drop a bombshell. Released on February 23, 2026, their Q4 earnings report didn’t just miss the target—it got blasted off course. This wasn’t just a little hiccup; they missed estimated earnings by a...

Continue Reading
SAIC Board Approves Cash Dividend to Shareholders

Updated Category News Views 117

SAIC Board Approves Cash Dividend Science Applications International Corp. (NASDAQ: SAIC) has made an important announcement regarding its commitment to share ownership. Recently, the board of directors declared a cash dividend amounting to $0.37 per share, which signifies the company's dedication to returning value to its shareholders. This dividend is scheduled for...

Continue Reading
Innovative Steps to Enhance Affordable Housing in Canada

Updated Category News Views 271

Transforming Affordable Housing in Canada Far too many Canadians, especially younger individuals, are encountering difficulties in their quest for affordable housing options. In response, the government is unveiling an ambitious strategy paired with substantial investments aimed at enhancing the supply of accessible housing across the nation. Introducing Build Canada...

Continue Reading
Protecting Your Home: Smart Steps After Winter Storms

Updated Category News Views 117

Protecting Your Home: Smart Steps After Winter Storms Taking Action Now Can Minimize Future Damage With fluctuating temperatures following severe winter storms, homeowners and business owners must take proactive measures to prevent water damage and ensure a swift recovery. Mercury Insurance (NYSE: MCY) highlights the importance of acting strategically to protect...

Continue Reading