Farmers & Merchants Bancorp, Inc. Reports Record
Post# of 301275
ARCHBOLD, Ohio, Feb. 08, 2017 (GLOBE NEWSWIRE) -- Farmers & Merchants Bancorp, Inc. (OTCQX:FMAO) today reported financial results for the 2016 fourth quarter and twelve months ended December 31, 2016.
2016 Fourth Quarter Financial Highlights Include (on a year-over-year basis unless noted):
- 55 consecutive quarters of profitability
- Total loans increased 2.9% from 2016 third quarter
- Net interest income after provision for loan losses increased 9.6% to $8,468,000
- Net income increased 15.2% to $3,194,000
- Basic and diluted earnings per share increased 15.0% to $0.69
- Noninterest income improved 7.2% to $2,899,000
- Return on average assets of 1.22%, up from 1.14%
- Return on average equity of 10.12%, up from 9.26%
2016 Full-Year Financial Highlights Include:
- Total loans increased 10.8% to a record $760,149,000
- Net interest income after provision for loan losses increased 10.0% to $32,383,000
- Net income increased 12.8% to a record $11,664,000
- Basic and diluted earnings per share increased 12.9% to a record $2.53
- Noninterest income improved 5.4% to $11,368,000
- Return on average assets of 1.14%, up from 1.08%
- Return on average equity of 9.38%, up from 8.80%
- Tangible book value per share increased 4.8% to $26.13
Paul S. Siebenmorgen, President and Chief Executive Officer, stated, “We ended 2016 with record earnings, assets, and total loans, as well as declared a record $4,162,000 of dividends to our shareholders, an increase of 4.4% from the previous year. 2016’s record results reflect the successful execution of our growth-oriented business plan, the dedication of our associates, and the valuable financial products and solutions we offer our customers. During 2016, we opened new F&M locations in Huntertown, Indiana and Bowling Green, Ohio, and have assembled strong teams of associates and managers to drive our growth potential in these exciting markets. In addition, we continued to invest in expanding our online, digital, and mobile platforms, and recently announced an agreement with Intuit that makes integrating F&M business and personal accounts with QuickBooks an easy and seamless process. We also announced a partnership with Bowling Green State University Athletics and Falcon Sports Properties to provide customers a cobranded F&M/BGSU Athletics Affinity Credit Card. F&M will also receive sponsorships and various advertising opportunities at BG Athletic events. As you can see, we are working hard to expand our organization and increase our market share. We were successful achieving our growth goals in 2016 and we are optimistic 2017 will be another good year for the bank.”
Income Statement Net income for the 2016 fourth quarter ended December 31, 2016 was $3,194,000, or $0.69 per basic and diluted share, compared to $2,772,000, or $0.60 per basic and diluted share for the same period last year. The 15.2% improvement in net income for the 2016 fourth quarter was primarily due to a 9.6% increase in net interest income after provision for loan losses, and a 7.2% increase in noninterest income, partially offset by a 3.9% increase in noninterest expense.
Net income for the 2016 twelve months was $11,664,000, or $2.53 per basic and diluted share compared to $10,340,000, or $2.24 per basic and diluted share for the twelve months ended December 31, 2015. The 12.8% improvement in net income for 2016 was primarily due to a 10.0% increase in net interest income after provision for loan losses, and a 5.4% increase in noninterest income, which was partially offset by a 5.2% increase in noninterest expense.
Loan Portfolio and Asset Quality Total loans at December 31, 2016 were $760,149,000, compared to $685,878,000 at December 31, 2015, and $738,682,000 at September 30, 2016. Total loans for 2016, compared to 2015, increased 10.8%, and were up 2.9% from the 2016 third quarter. The year-over-year improvement resulted primarily from a 17.0% increase in commercial real estate loans, a 9.1% increase in commercial and industrial loans, a 19.5% increase in consumer loans, an 8.3% increase in agricultural real estate loans, and a 2.3% increase in agricultural loans.
Asset quality remains strong as the company’s provision for loan losses for the 2016 fourth quarter was $197,000, compared to $85,000 for the 2015 fourth quarter. The provision for loan losses for 2016 was $1,121,000, compared to $625,000 in 2015. The 2016 full year and fourth quarter higher provision was primarily due to the increase in total loans outstanding for both periods. The allowance for loan losses to nonperforming loans was 490.4% at December 31, 2016, compared to 293.8% at December 31, 2015. Net charge-offs for the year ended December 31, 2016 were $394,000, or 0.05% of average loans, compared to $473,000 or 0.08% of average loans, at December 31, 2015.
Stockholders’ Equity and Dividends Tangible stockholders’ equity increased to $120,763,000 as of December 31, 2016, compared to $114,960,000 at December 31, 2015. On a per share basis, tangible stockholders’ equity at December 31, 2016 was $26.13 compared with $24.93 at December 31, 2015. The increase in tangible stockholders’ equity is the result of growth in retained earnings due to increased profitability. At December 31, 2016, the company had a Tier 1 leverage ratio of 11.74%, compared to 11.98% at December 31, 2015.
For 2016, the company declared cash dividends of $0.91 per share, which is a 4.6% increase over 2015’s dividend payment. For 2016, the dividend payout ratio was 32.97% compared to 36.33% for the same period last year.
Mr. Siebenmorgen concluded, “F&M remains well positioned in its local markets, which continue to demonstrate favorable economic trends. Positive economic trends combined with market share growth helped our loan portfolio improve 10.8% in 2016, which was driven primarily by strong demand for commercial real estate, commercial and industrial, and consumer loans. The growth in our loan portfolio during 2016 drove a 12.1% increase in total interest income, while total loans to total assets increased 260 basis points to 72.0% for the year. While we are extremely pleased with our growth, we remain focused on managing risk, and I am encouraged with the year-over-year declines in nonperforming loans and charge-offs. I would like to use this opportunity to thank all of our stakeholders for their support during this record year, and look forward to sharing our continued success with you in the future.”
About Farmer & Merchants State Bank: The Farmers & Merchants State Bank is a local independent community bank that has been serving Northwest Ohio and Northeast Indiana since 1897. The Farmers & Merchants State Bank provides commercial banking, retail banking and other financial services through its 24 offices. Our locations are in Fulton, Defiance, Henry, Lucas, Williams, and Wood counties in Northwest Ohio. In Northeast Indiana we have offices located in DeKalb, Allen and Steuben counties.
Safe harbor statement Farmers & Merchants Bancorp, Inc. ("F&M") wishes to take advantage of the Safe Harbor provisions included in the Private Securities Litigation Reform Act of 1995. Statements by F&M, including management's expectations and comments, may not be based on historical facts and are "forward-looking statements" within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21B of the Securities Act of 1934, as amended. Actual results could vary materially depending on risks and uncertainties inherent in general and local banking conditions, competitive factors specific to markets in which F&M and its subsidiaries operate, future interest rate levels, legislative and regulatory decisions or capital market conditions. F&M assumes no responsibility to update this information. For more details, please refer to F&M's SEC filing, including its most recent Annual Report on Form 10-K and quarterly reports on Form 10-Q. Such filings can be viewed at the SEC's website, www.sec.gov .
FARMERS & MERCHANTS BANCORP, INC. AND SUBSIDIARIES | ||||||||||||||||
CONSOLIDATED STATEMENTS OF INCOME & COMPREHENSIVE INCOME (LOSS) | ||||||||||||||||
(Unaudited; 000's Omitted, Except Per Share Data) | ||||||||||||||||
Three Months Ended | Twelve Months Ended | |||||||||||||||
December 31, | December 31, | |||||||||||||||
2016 | 2015 | 2016 | 2015 | |||||||||||||
Interest Income | ||||||||||||||||
Loans, including fees | $ | 8,706 | $ | 7,695 | $ | 33,703 | $ | 29,293 | ||||||||
Debt securities: | ||||||||||||||||
U.S. Treasury and government agencies | 639 | 615 | 2,373 | 2,434 | ||||||||||||
Municipalities | 344 | 378 | 1,437 | 1,739 | ||||||||||||
Dividends | 38 | 37 | 149 | 148 | ||||||||||||
Federal funds sold | 13 | 1 | 22 | 8 | ||||||||||||
Other | 6 | 7 | 43 | 28 | ||||||||||||
Total interest income | 9,746 | 8,733 | 37,727 | 33,650 | ||||||||||||
Interest Expense | - | - | ||||||||||||||
Deposits | 931 | 823 | 3,617 | 3,269 | ||||||||||||
Federal funds purchased and securities sold | ||||||||||||||||
under agreements to repurchase | 112 | 99 | 458 | 317 | ||||||||||||
Borrowed funds | 38 | 1 | 148 | 1 | ||||||||||||
Total interest expense | 1,081 | 923 | 4,223 | 3,587 | ||||||||||||
Net Interest Income - Before provision for loan losses | 8,665 | 7,810 | 33,504 | 30,063 | ||||||||||||
Provision for Loan Losses | 197 | 85 | 1,121 | 625 | ||||||||||||
Net Interest Income After Provision | ||||||||||||||||
For Loan Losses | 8,468 | 7,725 | 32,383 | 29,438 | ||||||||||||
Noninterest Income | ||||||||||||||||
Customer service fees | 1,621 | 1,676 | 6,118 | 5,847 | ||||||||||||
Other service charges and fees | 924 | 827 | 3,774 | 3,790 | ||||||||||||
Net gain on sale of loans | 269 | 169 | 888 | 700 | ||||||||||||
Net gain on sale of available for sale securities | 85 | 33 | 588 | 451 | ||||||||||||
Total noninterest income | 2,899 | 2,705 | 11,368 | 10,788 | ||||||||||||
Noninterest Expense | ||||||||||||||||
Salaries and Wages | 2,959 | 2,824 | 11,620 | 10,907 | ||||||||||||
Employee benefits | 897 | 1,000 | 3,323 | 3,555 | ||||||||||||
Net occupancy expense | 376 | 340 | 1,459 | 1,352 | ||||||||||||
Furniture and equipment | 431 | 305 | 1,724 | 1,629 | ||||||||||||
Data processing | 277 | 333 | 1,409 | 1,300 | ||||||||||||
Franchise taxes | 220 | 186 | 878 | 746 | ||||||||||||
Net loss on sale of other assets owned | 42 | 4 | 81 | 47 | ||||||||||||
FDIC Assessment | 39 | 121 | 407 | 485 | ||||||||||||
Mortgage servicing rights amortization | 108 | 98 | 419 | 374 | ||||||||||||
Other general and administrative | 1,517 | 1,398 | 6,111 | 5,672 | ||||||||||||
Total other operating expenses | 6,866 | 6,609 | 27,431 | 26,067 | ||||||||||||
Income Before Income Taxes | 4,501 | 3,821 | 16,320 | 14,159 | ||||||||||||
Income Taxes | 1,307 | 1,049 | 4,656 | 3,819 | ||||||||||||
Net Income | $ | 3,194 | $ | 2,772 | $ | 11,664 | $ | 10,340 | ||||||||
Other Comprehensive Income (Loss) (Net of Tax): | ||||||||||||||||
Net unrealized gain (loss) on available for sale securities | $ | (5,373 | ) | $ | (1,016 | ) | $ | (2,721 | ) | $ | 100 | |||||
Reclassification adjustment for gain on sale of | (85 | ) | (33 | ) | (588 | ) | (451 | ) | ||||||||
available for sale securities | ||||||||||||||||
Net unrealized gain (loss) on available for sale securities | (5,458 | ) | (1,049 | ) | (3,309 | ) | (351 | ) | ||||||||
Tax expense (benefit) | (1,856 | ) | (356 | ) | (1,125 | ) | (119 | ) | ||||||||
Other comprehensive income (loss) | (3,602 | ) | (693 | ) | (2,184 | ) | (232 | ) | ||||||||
Comprehensive Income (Loss) | $ | (408 | ) | $ | 2,079 | $ | 9,480 | $ | 10,108 | |||||||
Earnings Per Share - Basic and Diluted | $ | 0.69 | $ | 0.60 | $ | 2.53 | $ | 2.24 | ||||||||
FARMERS & MERCHANTS BANCORP, INC. AND SUBSIDIARIES | ||||||||||||
CONSOLIDATED BALANCE SHEETS | ||||||||||||
DECEMBER 31, 2016 AND 2015 | ||||||||||||
(000'S OMITTED EXCEPT PER SHARE DATA) | ||||||||||||
2016 | 2015 | |||||||||||
Assets | ||||||||||||
Assets | ||||||||||||
Cash and due from banks | $ | 27,348 | $ | 21,333 | ||||||||
Federal Funds Sold | 974 | 685 | ||||||||||
Total cash and cash equivalents | 28,322 | 22,018 | ||||||||||
Interest-bearing time deposits | 1,915 | - | ||||||||||
Securities - available for sale | 218,527 | 235,115 | ||||||||||
Other Securities, at cost | 3,717 | 3,717 | ||||||||||
Loans, net | 753,365 | 679,821 | ||||||||||
Premises and equipment | 21,457 | 20,587 | ||||||||||
Goodwill | 4,074 | 4,074 | ||||||||||
Mortgage Servicing Rights | 2,192 | 2,056 | ||||||||||
Other Real Estate Owned | 774 | 1,175 | ||||||||||
Other assets | 21,552 | 20,505 | ||||||||||
Total Assets | $ | 1,055,895 | $ | 989,068 | ||||||||
Liabilities and Stockholders' Equity | ||||||||||||
Liabilities | ||||||||||||
Deposits | ||||||||||||
Noninterest-bearing | $ | 186,390 | $ | 171,112 | ||||||||
Interest-bearing | ||||||||||||
NOW accounts | 230,446 | 190,890 | ||||||||||
Savings | 226,537 | 225,052 | ||||||||||
Time | 198,830 | 184,285 | ||||||||||
Total deposits | 842,203 | 771,339 | ||||||||||
Federal Funds Purchases and | ||||||||||||
Securities sold under agreement to repurchase | 70,324 | 78,815 | ||||||||||
Federal Home Loan Bank (FHLB) Advances | 10,000 | 10,000 | ||||||||||
Dividend payable | 1,053 | 1,007 | ||||||||||
Accrued expenses and other liabilities | 6,738 | 7,810 | ||||||||||
Total liabilities | $ | 930,318 | $ | 868,971 | ||||||||
Commitments and Contingencies | ||||||||||||
Stockholders' Equity | ||||||||||||
Common Shares 6,500,000 shares 12/31/15 | ||||||||||||
Common Shares 10,000,000 shares 12/31/16 | ||||||||||||
shares; issued & outstanding 5,200,000 shares | 11,947 | 12,086 | ||||||||||
Treasury Stock - 579,125 shares 2016, 587,466 shares 2015 | (12,267 | ) | (12,389 | ) | ||||||||
Retained earnings | 127,869 | 120,188 | ||||||||||
Accumulated other comprehensive income | (1,972 | ) | 212 | |||||||||
Total stockholders' equity | 125,577 | 120,097 | ||||||||||
Total Liabilities and Stockholders' Equity | $ | 1,055,895 | $ | 989,068 | ||||||||
For the Three Months Ended | For the Twelve Months Ended | |||||||||||
December 31 | December 31 | |||||||||||
Selected financial data | 2016 | 2015 | 2016 | 2015 | ||||||||
Return on average assets | 1.22 | % | 1.14 | % | 1.14 | % | 1.08 | % | ||||
Return on average equity | 10.12 | % | 9.26 | % | 9.38 | % | 8.80 | % | ||||
Yield on earning assets | 4.05 | % | 3.90 | % | 4.00 | % | 3.90 | % | ||||
Cost of interest bearing liabilities | 0.55 | % | 0.49 | % | 0.59 | % | 0.54 | % | ||||
Net interest spread | 3.49 | % | 3.41 | % | 3.41 | % | 3.35 | % | ||||
Net interest margin | 3.61 | % | 3.49 | % | 3.56 | % | 3.49 | % | ||||
Efficiency | 58.98 | % | 62.00 | % | 61.00 | % | 63.25 | % | ||||
Dividend payout ratio | 32.97 | % | 36.33 | % | 35.68 | % | 38.55 | % | ||||
Tangible book value per share | $ | 26.13 | $ | 24.93 | ||||||||
Tier 1 capital to average assets | 11.74 | % | 11.98 | % | ||||||||
December 31 | ||||||||||||
Loans | 2016 | 2015 | ||||||||||
(Dollar amounts in thousands) | ||||||||||||
Commercial real estate | $ | 377,481 | $ | 322,762 | ||||||||
Agricultural real estate | 63,391 | 58,525 | ||||||||||
Consumer real estate | 87,273 | 88,189 | ||||||||||
Commercial and industrial | 109,256 | 100,125 | ||||||||||
Agricultural | 84,563 | 82,654 | ||||||||||
Consumer | 33,179 | 27,770 | ||||||||||
Industrial development bonds | 5,732 | 6,491 | ||||||||||
Less: Net deferred loan fees and costs | (726 | ) | (638 | ) | ||||||||
Total loans | $ | 760,149 | $ | 685,878 | ||||||||
December 31 | ||||||||||||
Asset quality data | 2016 | 2015 | ||||||||||
(Dollar amounts in thousands) | ||||||||||||
Nonaccrual loans | $ | 1,384 | $ | 2,041 | ||||||||
Troubled debt restructuring | $ | 697 | $ | 1,239 | ||||||||
90 day past due and accruing | $ | - | $ | - | ||||||||
Nonperforming loans | $ | 1,384 | $ | 2,041 | ||||||||
Other real estate owned | $ | 774 | $ | 1,175 | ||||||||
Non-performing assets | $ | 2,158 | $ | 3,216 | ||||||||
(Dollar amounts in thousands) | ||||||||||||
Allowance for loan and lease losses | $ | 6,784 | $ | 6,057 | ||||||||
Allowance for loan and lease losses/total loans | 0.89 | % | 0.88 | % | ||||||||
Net charge-offs: | ||||||||||||
Quarter-to-date | $ | 25 | $ | 193 | ||||||||
Year-to-date | $ | 394 | $ | 473 | ||||||||
Net charge-offs to average loans | ||||||||||||
Quarter-to-date | 0.00 | % | 0.03 | % | ||||||||
Year-to-date | 0.05 | % | 0.08 | % | ||||||||
Non-performing loans/total loans | 0.18 | % | 0.30 | % | ||||||||
Allowance for loan and lease losses/nonperforming loans | 490.39 | % | 293.75 | % |
Company Contact: Marty Filogamo Senior Vice President – Marketing Manager Farmers & Merchants Bancorp, Inc. (419) 445-3501 ext. 15435 mfilogamo@fm-bank.com Investor and Media Contact: Andrew M. Berger Managing Director SM Berger & Company, Inc. (216) 464-6400 andrew@smberger.com