Your math is nice but heres my more realistic appr
Post# of 75001
Your 500,000 shares x RS @ 2 for 1 at time of uplist fall 2017 or spring 2018 = 250000 shares x that by $28.50 share price in 5 to 8 years= $7,125,000 muuu haaa haaa!
All you gotta do is Go Long, and Be Strong!