lets say they make 20 cents per bottle from licens

lets say they make 20 cents per bottle from licensing agreement and royalties. and lets say they sell the bottles in mexico/south america for $2.00 a bottle. that's only 10% in royalties.

340million bottles x .20 cents = $68million revenue

lets assume they also max out the OS (worst case scenario) at 5bn shares.
$68m/5bn=.0136 pps

that's not including forward P/E of 10.