Affecto Plc's half year financial report 1-6/2016 AFFECTO

New Post Public Reply Private Reply Replies (0) Message Board
News Desk 2018
Affecto Plc's half year financial report 1-6/2016

AFFECTO PLC – HALF YEAR FINANCIAL REPORT – 11 AUGUST 2016 at 13:45

Affecto Plc's half year financial report 1-6/2016

Q2 at a Glance (April-June 2016)

  • Order intake decreased by 15% and was 27.8 MEUR (32.6 MEUR).
  • Order backlog increased by 6% and was 45.8 MEUR at the end of review period (43.3 MEUR).
  • Revenue declined by 2% and was 30.1 MEUR (30.8 MEUR).
  • Operating profit declined to 2.3 MEUR (2.9 MEUR) and was 7.6% (9.4%) of revenue.
  • Cash flow from operating activities was -0.9 MEUR (0.9 MEUR).

Review Period at a Glance (January-June 2016)

  • Order intake decreased by 2% and was 52.6 MEUR (53.6 MEUR).
  • Revenue declined by 4% and was 57.4 MEUR (59.9 MEUR).
  • Operating profit declined to 3.3 MEUR (5.0 MEUR) and was 5.7% (8.3%) of revenue.
  • Cash flow from operating activities was -2.2 MEUR (1.4 MEUR).
  • The 2016 outlook remains unchanged.

Key Figures

MEUR 4-6/16 4-6/15 1-6/16 1-6/15 2015 last 12m
             
Revenue 30.1 30.8 57.4 59.9 116.0 113.6
Operational segment result 2.3 2.9 3.3 5.0 7.5 5.8
% of revenue 7.6 9.4 5.7 8.3 6.4 5.1
Operating profit 2.3 2.9 3.3 5.0 7.5 5.8
% of revenue 7.6 9.4 5.7 8.3 6.4 5.1
Profit before taxes 2.1 2.8 3.0 4.8 7.5 5.7
Profit for the period 1.6 2.4 2.3 3.8 5.9 4.4
             
Equity ratio, % 60.4 58.4 60.4 58.4 58.5 -
Net gearing, % 3.4 5.4 3.4 5.4 -6.2 -
             
Earnings per share, EUR 0.07 0.11 0.11 0.18 0.27 0.20
Earnings per share (diluted), EUR 0.07 0.11 0.11 0.18 0.27 0.20
Equity per share, EUR 2.84 2.85 2.84 2.85 2.88 -

CEO Juko Hakala comments:

During the second quarter of 2016, our overall order intake was lower y-o-y for the first time in 3 consecutive quarters. This was due to the Baltic y-o-y performance, as expected, and Norway, which was weaker than expected. On the other hand, Finland grew order intake for the 4th consecutive quarter and also Denmark and Sweden developed favorably y-o-y. Our backlog remains up 6% y-o-y.

Our revenue and profit declined y-o-y. Main drivers for this were developments in Finland and Baltics. Finland is transitioning with larger contracts and into new demand areas. Baltic continued to be impacted by the successful completion of key insurance sector projects in 2015. Sweden, Denmark and Norway improved their profit performance much in line with the recent market developments, larger sales successes and as an outcome of a more optimal resource mix.

Our evolution progresses as expressed at our Capital Markets Day in May 2016. During Q2, for example, we closed essential new managed services contracts, ramped up collaboration between our 18 offices with cross-Nordic engagements and made key recruitments to underpin our progress. This, together with proven customer business cases in our growth programs, B2C & Industrial, solidifies our platform for moving into Q3.

2016 Outlook

Affecto expects its revenue to stay at the same level or grow slightly and its operating profit to grow in 2016.

The company does not provide an exact quarterly guidance for revenue or operating profit development, as single projects and timing of license sales may have large impact on quarterly sales and profit.

Analyst and Press Conference

The Company will arrange a briefing for analysts and media 11 August 2016 at 15:00 at Glo Hotel Kluuvi, Kluuvikatu 4, FI-00100 Helsinki.

Additional information: CEO Juko Hakala, + 358 205 777 450 CFO Martti Nurminen, +358 40 751 7194

This release is unaudited.

AFFECTO FINANCIALS

Order Intake

In 4-6/2016, Affecto’s order intake decreased by 15% and was 27.8 MEUR (32.6 MEUR). Order intake increased significantly in Finland and Denmark and increased slightly in Sweden. Order intake decreased significantly in Norway and in Baltic. The group order intake was affected especially by weak Norwegian order intake.

In 1-6/2016, Affecto’s order intake decreased by 2% and was 52.6 MEUR (53.6 MEUR). Order intake increased significantly in Finland and Denmark. Order intake increased slightly in Sweden. Order intake decreased significantly in Norway and Baltic.

Order Backlog

The order backlog increased by 6% and was 45.8 MEUR (43.3 MEUR) at the end of the reporting period. Order backlog increased significantly in Finland, Sweden and Denmark. Order backlog decreased in Norway and Baltic.

Revenue

Revenue, MEUR 4-6/16 4-6/15 1-6/16 1-6/15 2015 last 12m
             
Finland 13.4 12.4 24.6 24.6 49.5 49.6
Norway 5.9 5.5 11.5 11.0 21.1 21.6
Sweden 5.0 5.5 9.6 10.1 18.2 17.8
Denmark 3.1 2.7 6.3 5.6 11.3 12.0
Baltic 4.1 5.6 8.3 10.7 20.1 17.7
Other -1.5 -1.1 -3.0 -2.1 -4.2 -5.1
Group total 30.1 30.8 57.4 59.9 116.0 113.6

In 4-6/2016, Affecto’s revenue declined by 2% to 30.1 MEUR (30.8 MEUR). Revenue increased in Finland, Norway and Denmark. Revenue decreased in Sweden. As expected, revenue decreased significantly in Baltic and the overall group revenue development year over year continued to be impacted by the successful completion of the key insurance sector projects in Baltic in 2015.

In 1-6/2016, Affecto’s revenue declined by 4% to 57.4 MEUR (59.9 MEUR). Revenue increased in Finland, Norway and Denmark. Revenue decreased significantly in Baltic and decreased in Sweden.

Profitability

Operational segment result by reportable segments:

Operational segment result, MEUR 4-6/16 4-6/15 1-6/16 1-6/15 2015 last 12m
             
Finland 0.9 1.3 1.0 1.9 3.5 2.6
Norway 0.6 0.5 0.9 1.0 1.5 1.3
Sweden 0.6 0.4 0.9 0.5 0.7 1.1
Denmark 0.3 -0.1 0.5 -0.0 0.4 0.9
Baltic 0.4 1.1 0.8 2.4 3.9 2.3
Other -0.5 -0.3 -0.8 -0.9 -2.5 -2.4
Operational segment result 2.3 2.9 3.3 5.0 7.5 5.8
Operating profit 2.3 2.9 3.3 5.0 7.5 5.8

In 4-6/2016, Affecto's operating profit declined to 7.6% and was 2.3 MEUR (2.9 MEUR). The profitability increased in Norway, Sweden and Denmark and decreased in Finland and Baltic. Net profit for the period was 1.6 MEUR while it was 2.4 MEUR last year. The group operating profit decline was driven by the expected Baltic decrease following the successful completion of the key insurance sector projects in 2015 and continued weak performance in Finland.

In 1-6/2016, Affecto's operating profit declined to 5.7% and was 3.3 MEUR (5.0 MEUR). The profitability improved in Sweden and Denmark, decreased in Norway and decreased significantly in Finland and Baltic. Net profit for the period was 2.3 MEUR while it was 3.8 MEUR last year.

Taxes corresponding to the profit have been entered as tax expense.

Business Performance by Segment

The group's business is managed through five reportable segments: Finland, Norway, Sweden, Denmark and Baltic.

Finland

In 4-6/2016, the Finnish market was characterized by an increase in demand for solutions with respect to the Traditional IT & Analytics market, especially in the area of managed services. The Company expects this positive development to continue. The development of the Business Technology & Analytics market was also positive with continued piloting demand for solutions related to big data and advanced analytics for core business processes.

In 4-6/2016, order intake increased significantly and the order backlog is above last year's level. Revenue increased by 8% to 13.4 MEUR (12.4 MEUR). Operational segment result was 0.9 MEUR (1.3 MEUR) or 6% (10%) of revenue. The quarter was the fourth consecutive quarter with improved order intake performance on a year-on-year basis, with one significant managed services deal. This deal has an initial committed deal size of 1.5 MEUR.

Revenue growth in the quarter was mostly driven by software license revenue, while also Professional Services revenue grew. Profitability decline was driven by Finland transitioning with larger contracts and into new demand areas, recruitment and onboarding of new technology-business hybrid roles and seasonality in bonus accruals. The profitability recovered slightly towards the end of the period. The Company is committed to drive profitability by further boosting its capabilities in complex program management, by increasing focus with selected customers and by integrating the core skills together with the new technology roles for an impactful outcome.

In 1-6/2016, order intake increased significantly and the order backlog is above last year’s level. Revenue remained flat at 24.6 MEUR (24.6 MEUR). Operational segment result was 1.0 MEUR (1.9 MEUR) or 4% (8%) of revenue.

In 4-6/2016, revenue of Karttakeskus geographical information system (“GIS”) business, reported as part of Finland, decreased by 14% to 2.9 MEUR (3.3 MEUR). Karttakeskus lost large contracts in 2015 which continued to negatively affect the revenue. The Company expects the effect of the lost deals to continue to affect the revenue until the end of 2016. Business development actions for strengthening the Company’s capabilities in digital content and services to complement the traditional cartographic offerings are ongoing. In 1-6/2016, revenue of Karttakeskus decreased by 15% to 5.3 MEUR (6.2 MEUR).

Norway

In 4-6/2016, the weak oil prices negatively affected the Norwegian economic outlook. This general uncertainty had an effect on the customers’ willingness to execute investment decisions. On the Traditional IT & Analytics market, Affecto experienced a shift in demand towards improving the performance of the customers’ traditional Business Intelligence and Information Management solutions, combined with a willingness to explore managed services and nearshoring based solutions. In the area of Business Technology & Analytics market, buyers were more interested in self-service analytics in order to increase their organizations’ broader use of data and analytics. Customers with digitalization initiatives continued to view the management of customer and product data, as well as customer analytics, as key enablers for their business development. Managed services and digitalization initiatives increase potential deal sizes.

In 4-6/2016, order intake decreased significantly and order backlog is below last year's level. Revenue increased by 7% to 5.9 MEUR (5.5 MEUR). Operational segment result was 0.6 MEUR (0.5 MEUR) or 10% (8%) of revenue. The negative order intake performance was influenced by large deals being delayed, existing customers prolonging ongoing engagements for a shorter time frame than in 2015 and sales execution issues. Further, the order intake year-over-year performance was also impacted by a single large multi-year managed services and development deal closed in Q2/2015. The key driver for revenue growth was increased software license revenue. The positive software license revenue development was driven by demand from the Business Technology & Analytics market as business side users wish to enhance their abilities to analyze data independently of IT organizations, as well as increased usage of traditional Business Intelligence solutions. In addition to the increased software license revenue, the profitability improvement was driven by increased nearshoring and reduced labor cost. However, revenue and profit growth was negatively affected by the weakened NOK. In constant currency, the revenue increased by 16%. Additionally, the Company conducted recruitment to strengthen its focus on two of the key customer industries, Financial Sector and Public to Citizen, and the Company built experience in sales and delivery of managed services and addressing big data.

In 1-6/2016, the order intake decreased significantly and order backlog is below last year's level. Revenue increased by 5% to 11.5 MEUR (11.0 MEUR). Operational segment result was 0.9 MEUR (1.0 MEUR) or 8% (9%) of revenue.

Sweden

In 4-6/2016, the Swedish economic growth continued. The growth increased market demand and created shortage of resources in the market. In the area of Traditional IT & Analytics market, the demand with respect to managed services solutions increased as the customers wish to secure access to development resources, improve quality and reduce costs. In the Business Technology and Analytics market, customer digitalization initiatives increased as companies showed interest in building analytical capabilities or digitizing internal processes.

In 4-6/2016, order intake slightly increased and order backlog is above last year's level. Revenue decreased by 9% and was 5.0 MEUR (5.5 MEUR). Operational segment result was 0.6 MEUR (0.4 MEUR) or 11% (7%) of revenue. The order intake was positively affected by Professional Services performance, e.g. the Company managed to secure a major managed services deal with an international industrial services company. Winning this deal, the usage of near-shoring capabilities was a key success factor. However, the positive effect on total order intake was offset by decreased software license orders as Q2/2015 was characterized by a single large software license deal. The decreased software license orders also affected the year-over-year revenue decline. Revenue from Professional Services increased driven by new managed services deals and increased demand from existing and new customers. People churn is down to normal level and the Company is actively working to increase local capacity to meet the market demand. Profitability was positively affected by increased nearshoring and improved utilization rate. The profitability was also positively impacted by a streamlined organizational set-up.

In 1-6/2016, order intake slightly increased and order backlog is above last year's level. Revenue decreased by 5% and was 9.6 MEUR (10.1 MEUR). Operational segment result was 0.9 MEUR (0.5 MEUR) or 9% (5%) of revenue.

Denmark

In 4-6/2016, within the Business Technology & Analytics market, the Company’s focus on customers in Financial Sector and the Industrial & Energy sector opened up more possibilities to build new Information Management platforms enabling front-end customer facing digitalization and self-service analytics initiatives. The Company was also able to improve the balance between addressing customers within the Traditional IT & Analytics market and progress in the area of Business Technology & Analytics market.

In 4-6/2016, order intake increased and order backlog is above last year's level. Revenue increased by 14% and was 3.1 MEUR (2.7 MEUR). Operational segment result was 0.3 MEUR (-0.1 MEUR) or 9% (-3%) of revenue. The order intake growth was driven by Business Intelligence and data integration projects within Professional Services area with key customers in focus industries, particularly within the Financial Sector and Industrial & Energy sector. On the other hand, software license order intake was lower than last year, which also affected the revenue slightly negatively. However, overall revenue and profitability improved, due to Professional Services business where utilization and use of nearshoring increased. The increased use of nearshoring and competencies from other Affecto offices helped broaden capabilities to serve customers. Closer cooperation between offices in Malmö, Copenhagen and Århus is targeted at serving customers in the region without being limited by country borders. The Company also successfully developed its technology practices to serve the Business Technology & Analytics market better, leading to acquisition of new customers.

In 1-6/2016, order intake increased and order backlog is above last year's level. Revenue increased by 13% and was 6.3 MEUR (5.6 MEUR). Operational segment result was 0.5 MEUR (-0.0 MEUR) or 9% (0%) of revenue.

Baltic

In 4-6/2016, in the Lithuanian market, the Company saw revitalizing interest by energy companies to invest into the area of Traditional IT & Analytics while the public sector continued to invest modestly. In Estonia the public sector invested into improvement of their processes and digital services for citizens but the price competition is increasing. Across the segment, the private sector was interested in investing into Traditional IT & Analytics, renewal projects and solutions. The Company also saw that the decisiveness within insurance customers for systems upgrades remained low. The demand for nearshore is increasing as Nordic companies are increasingly investing into managed services.

As expected, in 4-6/2016, the Baltic (Lithuania, Latvia, Estonia, Poland and South Africa) order intake decreased significantly and order backlog is below last year’s level. Revenue declined 27% and was 4.1 MEUR (5.6 MEUR). Operational segment result was 0.4 MEUR (1.1 MEUR) or 10% (20%) of revenue. Improved sales performance in Lithuania as well as growing demand for nearshore from other Affecto countries contributed to order intake positively. However, as expected, the successful completion of insurance sector projects in 2015 was the main driver for the decrease of order intake, revenue and operational result compared to 2015. Additionally, increased price competition in Estonia influenced negatively the order intake, revenue and operational result negatively.

As expected, in 1-6/2016, the Baltic (Lithuania, Latvia, Estonia, Poland, South Africa) order intake decreased significantly and order backlog is below last year’s level. Revenue declined 22% and was 8.3 MEUR (10.7 MEUR). Operational segment result was 0.8 MEUR (2.4 MEUR) or 9% (23%) of revenue.

Affecto Evolution

Affecto has traditionally operated with a holding company model that consists of independent and heterogeneous business segments. As the Company’s market has shifted, Affecto has responded by defining its Strategic Direction and Choices in February 2015 and in May 2016, as part of its Capital Markets Day (“CMD”).

Affecto is finalizing the first stage of its evolution as described in the CMD glide path which describes the three stages of the Company’s evolution. In 4-6/2016, the evolution activities across Affecto’s 18 offices were for example the following:

  • Continued successes in managed services order intake: building Affecto’s recurring revenue base (estimated in the CMD as ~2/5 of Affecto’s revenue based on 2015 revenue mix), the Company closed several important deals e.g. with a Nordic telecom operator and with an international industrial services company, and started successful deliveries in previously closed important managed services engagements.
  • Continued recruitment for key positions within Company, growth initiative and finance leadership. This enables and increases capacity for strategy creation and execution with Affecto’s people.
  • Continued construction of cross-region operating model and co-operation: Launch of closer co-operation between offices across Malmö, Copenhagen and Århus, leverage of Estonian nearshore delivery capability to win an important managed services deal, and significant contribution by Swedish consultants within a Finnish consulting engagement, all building Company’s Power Grid further
  • Successful pilot deliveries and business outcome validation in select growth programs (see chapter Growth Programs)
  • Preparation for systems integration projects

Growth Programs

Industrial

In the Industrial growth program, Affecto continued implementations and prototyping. During the second quarter, the Company designed and delivered prototype instrumentations for several customer use cases to create digital access points for interacting with physical phenomena. The Company also created advanced designs for cloud based architecture for capturing and handling large amounts of data. Furthermore, the Company implemented an advanced analytics model suitable for power plants maintenance together with Empower Group’s Industry division. Affecto sees a growing market for accessing, seizing and analyzing data related to real processes in real-time. The revenue from the growth program has been relatively low because of the piloting approach during 2016.

B2C

In the B2C growth program, Affecto Video Analytics solution customer projects with real-time cloud analytics and reporting capabilities progressed during the first quarter. During the second quarter, the Company validated the business impact of the Affecto Video Analytics solution for example with Expert ASA, where the piloted product categories experienced double digit revenue increases. With Affecto’s partner FirstView Digital Signage, the Company also signed two new customer pilots for the UK market, to be delivered during the second half of 2016. The Company sees a growing market interest towards the Affecto Video Analytics solution especially in Sweden and Finland. Due to the piloting approach of the B2C growth program, revenue from the program has been minor during 2016.

Financial Position and Cash Flow

At the end of the reporting period Affecto's balance sheet totaled 111.7 MEUR (12/2015: 120.3 MEUR). Equity ratio was 60.4% (12/2015: 58.5%) and net gearing was 3.4% (12/2015: -6.2%).

The financial loans were 18.5 MEUR (12/2015: 18.5 MEUR) at the end of reporting period. The Company's cash and liquid assets were 16.4 MEUR (12/2015: 22.4 MEUR). The interest-bearing net debt was 2.1 MEUR (12/2015: -3.9 MEUR).

On 17 June 2016, the Company announced that it has entered into a new EUR 18.5 million term loan agreement with OP Corporate Bank plc. The new loan replaced the previous loan of EUR 18.5 million that expired in the end of June 2016. Affecto will repay the loan in semi-annual instalments of EUR 2 million starting in December 2016.

In 4-6/2016, the cash flow from operating activities was -0.9 MEUR (0.9 MEUR) and cash flow from investing activities was -0.2 MEUR (-0.1 MEUR). Investments in tangible and intangible assets were 0.2 MEUR (0.1 MEUR). The weakened cash flow from operating activities was driven by lower profitability and especially by the negative change in working capital driven by the Finnish segment.

In 1-6/2016, the cash flow from operating activities was -2.2 MEUR (1.4 MEUR) and cash flow from investing activities was -0.3 MEUR (-0.3 MEUR). Investments in tangible and intangible assets were 0.3 MEUR (0.3 MEUR). The weakened cash flow from operating activities was driven by lower profitability and especially by the negative change in working capital driven by the Norwegian and Swedish segments.

Personnel

The number of employees was 988 (1012) persons at the end of the reporting period. 415 (425) employees were based in Finland, 102 (88) in Norway, 98 (115) in Sweden, 67 (64) in Denmark and 306 (320) in the Baltic countries. The average number of employees during the period was 980 (1014).

Corporate Governance

Affecto’s corporate governance practices comply with Finnish laws and regulations, Affecto’s Articles of Association, the rules of NASDAQ Helsinki and the Finnish Corporate Governance Code issued by the Securities Market Association of Finland in 2015. The code is publicly available at http://cgfinland.fi/en/ . Affecto has published its corporate governance statement for 2015 in the Financial Statements 2015 and on the Company website www.affecto.com .

The Annual General Meeting

Annual General Meeting of Affecto Plc (“AGM”) was held on 8 April 2016. The AGM adopted the financial statements and discharged the members of the Board of Directors and the CEO from liability for the financial year 2015. The meeting approved the Board of Directors’ proposal to pay a dividend of EUR 0.16 per share and the dividend was paid on 19 April 2016.

Aaro Cantell, Magdalena Persson, Jukka Ruuska, Olof Sand, Tuija Soanjärvi and Lars Wahlström were re-elected to the Board. The Board of Directors elected from among its members Aaro Cantell as its Chairman and Olof Sand as Vice-Chairman and the following members to the Committees:

Audit Committee: Tuija Soanjärvi (chairman), Lars Wahlström and Jukka Ruuska

People, Nomination and Compensation Committee: Magdalena Persson (chairman) Aaro Cantell and Olof Sand

The AGM approved all proposals made by the Board as described in the invitation published on 11 March 2016. The resolutions of the AGM were published as a stock exchange release on 8 April 2016 and can be found on the Company’s website www.affecto.com .

Shares and Shareholders

The Company has one share series and all shares have similar rights. At the end of the review period Affecto Plc's share capital consisted of 22 450 745 shares and the Company owned 846 235 treasury shares, approximately 3.8% of the total amount of the shares. Additional information with respect to the shares, shareholding and trading can be found on the Company’s website www.affecto.com .

Risks and Uncertainties

The markets where Affecto operates are going through change. Historically, Affecto has concentrated on the traditional IT market solutions for a broad customer space and mainly on moderate deal sizes and shapes. Affecto’s demand is growing within larger and more complex deal sizes and shapes as well as within the emerging business technology & analytics market. There is a risk as well as an opportunity with respect to the speed of which Affecto is able to develop and build capability in the new emerging areas in proportion to the traditional areas.

Affecto’s success depends also on good customer relationships. Affecto has a diverse customer base. In 2015, the largest customer generated approximately 2% and the 10 largest customers together approximately 18% of Affecto’s revenue. Although none of the customers is critically large for the whole group, there are large customers in various countries that are significant for local business in the relevant country. On the other hand, the diverse customer base may decrease the effectiveness of the sales & delivery efforts and overall agility of the company.

Affecto also needs to be seen as an interesting employer in order to recruit and retain skilled employees. It is important for Affecto to be seen as an employer our employees can be proud of. High people churn may create inefficiencies in the business and temporarily decrease the utilization rate.

The changes in the general economic conditions and the operating environment of customers have direct impact on Affecto’s markets. The uncertain economic outlook may affect Affecto’s customers negatively. Slower IT investment decision making and uncertainty on new investments with respect to new business technology solutions may have negative impact on Affecto. Affecto’s order backlog has traditionally been only a few months long. Slower decision making of the customers decreases the predictability of the business and may decrease the utilization rate. Specifically, in the short term, the Company experienced a slowdown in customers' investment decisions within the traditional market areas in Norway. However, the Company expects this to normalize in near-future. Further, the insurance sector has been impacted by slower than expected investments, mainly due to product cycle related issues, which may continue to have an effect on the Company in Baltic. Finally, in 4-6/2016, the Company experienced improved demand in Lithuania, especially in the public sector. The Company expects that this trend will continue but recognizes that the continuity of the trend is uncertain.

Affecto sells third party software licenses and maintenance as part of its solutions. Typically, the license sales have the highest impact on the last month of each quarter and especially in the fourth quarter. This increases the fluctuation in revenue between quarters and increases the difficulty of accurately forecasting the quarters. Additionally, the increase of cloud services and other similar market trends may affect the license revenue negatively. Affecto had license revenue of approximately 7 MEUR in 2015.

The Company recognizes that the risks of frauds and cyber security threats have increased. The Company aims to mitigate the increased risks with internal controls, IT-security, training, awareness and security minded culture.

The Company recognizes the disintegration of its IT systems and process. Given the number of separate systems, there is low group wide transparency and risk of suboptimal management of the respective businesses.

Approximately 35% of Affecto’s revenue is generated in Sweden and Norway, thus the development of the currencies of these countries (SEK and NOK) may have an impact on Affecto’s profitability. The main part of the companies’ income and costs are within the same currency, which decreases the risks. In addition, the Company also has business in South Africa and therefore the development of the South African Rand (ZAR) may also affect the business environment in South Africa and thus the Company’s business.

Brexit is estimated to have a minimal effect on Affecto or its business. Any possible impacts are estimated to be caused by possible currency fluctuations or elevated macroeconomic uncertainty.

Affecto’s balance sheet includes a material amount of goodwill. Goodwill has been allocated to cash generating units. Cash generating units, to which goodwill has been allocated, are tested for impairment both annually and whenever there is an indication that the unit may be impaired. Potential impairment losses may have material effect on the reported profit and value of assets.

Events after the Review Period

On 4 July 2016, the Company announced that it has evaluated its disclosure principles as part of its EU Market Abuse Regulation (MAR) implementation and has decided to change the way it communicates orders and business contracts. Previously, Affecto had a practise of announcing all orders and business contracts over EUR 1 million as formal stock exchange releases. Going forward, the announcement of each order and business contract is assessed individually. At the same time, the Company starts regular press release communications of material orders and business contracts that are not assessed to have an effect on the financial instruments of the Company. Affecto believes that this change enhances transparency and enables clearer and more coherent communications to ensure that capital market participants have a clear picture of the Company and its business operations.

On 11 August 2016, the Company announced that, it has appointed Iikka Lindroos as deputy CEO and to the Affecto Leadership Team. Lindroos starts in his role during the Autumn 2016.

2016 Outlook

Affecto expects its revenue to stay at the same level or grow slightly and its operating profit to grow in 2016.

The company does not provide an exact quarterly guidance for revenue or operating profit development, as single projects and timing of license sales may have large impact on quarterly sales and profit.

Financial Calendar 2016

Affecto will publish the following interim reports during the course of the year:

Interim Report 1 January – 30 September:          28 October 2016

Affecto Plc Board of Directors  

Financial information:

1. Consolidated income statement, consolidated comprehensive income statement, balance sheet, cash flow statement and statement of changes in equity 2. Notes 3. Key figures

1. Consolidated income statement, consolidated comprehensive income statement, balance sheet, cash flow statement and statement of changes in equity

CONSOLIDATED INCOME STATEMENT

(1 000 EUR) 4-6/16 4-6/15 1-6/16 1-6/15 2015 last 12m
             
Revenue 30 093 30 812 57 437 59 874 116 026 113 589
Other operating income 0 1 0 1 22 21
Changes in inventories of finished goods and work in progress 85 69 126 110 -195 -179
Materials and services -6 952 -6 611 -12 752 -11 467 -23 978 -25 263
Personnel expenses -16 275 -16 765 -32 793 -34 329 -64 957 -63 422
Other operating expenses -4 465 -4 354 -8 271 -8 653 -18 352 -17 970
Other depreciation and amortisation -209 -271 -457 -549 -1 089 -998
Operating profit 2 278 2 881 3 290 4 988  7 475 5 778
Financial income and expenses -171 -83 -296 -202 4 -90
Profit before income tax 2 107 2 798 2 994 4 785  7 479 5 688
Income tax -506 -446 -704 -993 -1 585 -1 296
Profit for the period 1 600 2 353 2 290 3 792 5 894 4 392
             
Profit for the period attributable to:            
Owners of the parent company 1 600 2 353 2 290 3 792 5 894 4 392
             
Earnings per share (EUR per share):            
Basic 0.07 0.11 0.11 0.18 0.27 0.20
Diluted 0.07 0.11 0.11 0.18 0.27 0.20
             
CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME            
(1 000 EUR) 4-6/16 4-6/15 1-6/16 1-6/15 2015 last 12m
             
Profit for the period 1 600 2 353 2 290 3 792 5 894 4 392
Other comprehensive income            
Items that may be reclassified subsequently to the statement of income:            
Translation difference -64 -36 183 661 -649 -1 127
Total Comprehensive income for the period 1 536 2 317 2 474 4 453 5 245 3 265
             
Total Comprehensive income attributable to:            
Owners of the parent company  1 536  2 317  2 474  4 453 5 245  3 265

CONSOLIDATED BALANCE SHEET   

(1 000 EUR) 6/2016 6/2015 12/2015
       
Non-current assets      
Property, plant and equipment 989 1 349 1 095
Goodwill 62 444 63 384 62 367
Other intangible assets 109 192 132
Deferred tax assets 725 1 061 976
Trade and other receivables 93 - 242
  64 360 65 986 64 813
       
Current assets      
Inventories 444 610 300
Trade and other receivables 29 244 32 040 32 067
Current income tax receivables 1 249 1 039 778
Cash and cash equivalents 16 400 17 161 22 375
  47 337 50 849 55 520
       
Total assets 111 697 116 835 120 333
       
Equity attributable to owners of the parent Company      
Share capital 5 105 5 105 5 105
Reserve of invested non-restricted equity 47 731 47 718   47 731
Other reserves 858 858 858
Treasury shares -2 056 -2 111 -2 056
Translation differences -4 735 -3 609 -4 919
Retained earnings 14 433 13 497 15 599
Total equity 61 336 61 459 62 319 
       
Non-current liabilities      
Loans and borrowings 14 482 - -
Deferred tax liabilities 29 95 177
  14 510 95 177
Current liabilities      
Loans and borrowings 4 000 20 468 18 484
Trade and other payables 31 124 33 709 38 476 
Current income tax liabilities 398 706 420
Provisions 329 398 456
  35 851 55 281 57 836
       
Total liabilities 50 361 55 376 58 013
Equity and liabilities 111 697 116 835 120 333

SUMMARY CONSOLIDATED CASH FLOW STATEMENT

(1 000 EUR) 4-6/2016 4-6/2015 1-6/2016 1-6/2015 2015
Cash flows from operating activities          
Profit for the period 1 600 2 353 2 290 3 792 5 894
Adjustments to profit for the period 923 818 1 446 1 692 2 850
  2 523 3 171 3 737 5 485 8 744
           
Change in working capital -2 689 -1 175 -4 761 -2 199 2 949
           
Interest and other financial cost paid -59 -90 -116 -169 -305
Interest and other financial income received 16 18 34 35 50
Income taxes paid -728 -984 -1 105 -1 768 -2 107
Net cash from operating activities -936 939 -2 211 1 384 9 332
           
Cash flows from investing activities          
Acquisition of tangible and intangible assets -172 -132 -326 -325 -566
Proceeds from sale of tangible and intangible assets   -   -   -   -   6
Net cash from investing activities -172 -132 -326 -325 -561
           
Cash flows from financing activities          
Proceeds from non-current borrowings 18 482 - 18 482 - -
Repayments of non-current borrowings -18 500 -2 000 -18 500 -2 000 -4 000
Dividends paid to the owners of the parent company -3 457 -3 453 -3 457 -3 453 -3 453
Net cash from financing activities -3 475 -5 453 -3 475 -5 453 -7 453
           
(Decrease)/increase in cash and cash equivalents -4 583 -4 647 -6 012 -4 395 1 318
           
Cash and cash equivalents at the beginning of the period   21 044   21 914   22 375   21 380 21 380
Foreign exchange effect on cash -61 -107 37 175 -324
Cash and cash equivalents at the end of the period   16 400   17 161   16 400   17 161 22 375
           
             

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

  Equity attributable to owners of the parent company  
(1 000 EUR) Share capital Reserve of invested non-restricted equity Other reserves Treasury shares  Trans lat. diff. Ret. earnings Total equity
Equity at 1 January 2016 5 105 47 731 858 -2 056 -4 919 15 599 62 319
Profit            2 290 2 290
Translation differences         183   183
Total compre-hensive income           183 2 290 2 474
Dividends paid           -3 457 -3 457
Equity at 30 June 2016 5 105 47 731 858 -2 056 -4 735 14 433 61 336
  Equity attributable to owners of the parent company  
(1 000 EUR) Share capital Reserve of invested non-restricted equity Other reserves Treasury shares  Trans lat. diff. Ret. earnings Total equity
Equity at 1 January 2015 5 105 47 718 835 -2 111 -4 269 13 159 60 437
Profit            3 792 3 792
Translation differences         661   661
Total compre-hensive income           661 3 792 4 453
Share-based payments     23       23
Dividends paid           -3 453 -3 453
Equity at 30 June 2015 5 105 47 718 858 -2 111 -3 609 13 497 61 459

2. Notes

2.1. Basis of preparation

This half year financial report has been prepared in accordance with the IFRS recognition and measurement principles and in accordance with IAS 34, Interim Financial reporting. The half year financial report should be read in conjunction with the annual financial statements for the year ended 31 December 2015. In material respects, the same accounting policies have been applied as in the 2015 annual consolidated financial statements.  The amendments to and interpretations of IFRS standards that entered into force on 1 January 2016 had no material impact on this half year financial report.

2.2. Segment information

Affecto's reporting segments are based on geographical locations and are Finland, Norway, Sweden, Denmark and Baltic.

Segment revenue and result

(1 000 EUR) 4-6/16 4-6/15 1-6/16 1-6/15 2015 last 12m
             
Total revenue            
Finland 13 424 12 439 24 630 24 579 49 539 49 590
Norway 5 922 5 540 11 501 10 976 21 068 21 593
Sweden 5 010 5 526 9 646 10 114 18 219 17 751
Denmark 3 109 2 734 6 306 5 596 11 297 12 008
Baltic 4 139 5 639 8 331 10 727 20 128 17 732
Other -1 510 -1 067 -2 977 -2 118 -4 226 -5 085
Group total 30 093 30 812 57 437 59 874 116 026 113 589
             
Operational segment result            
Finland 871 1 281 975 1 920  3 528 2 582
Norway 608 455 904 1 040 1 451 1 315
Sweden 564 366 888 481 718 1 125
Denmark 279 -80 546 -21 355 923
Baltic 424 1 129 780 2 437  3 930 2 272
Other -468 -270 -802 -870 -2 507 -2 440
Total operational segment result 2 278 2 881 3 290 4 988 7 475 5 778
Operating profit 2 278 2 881 3 290 4 988 7 475 5 778
Financial income and expenses -171 -83 -296 -202 4 -90
Profit before income tax 2 107 2 798 2 994 4 785  7 479 5 688

Revenue by business lines

(1 000 EUR) 4-6/16 4-6/15 1-6/16 1-6/15 2015 last 12m
             
Information Management Solutions 28 586 28 522 54 698 55 684 107 887 106 901
Karttakeskus GIS business 2 868 3 338 5 281 6 214 12 201 11 267
Other -1 361 -1 048 -2 541 -2 024 -4 062 -4 579
Group total 30 093 30 812 57 437 59 874 116 026 113 589

2.3. Changes in intangible and tangible assets

(1 000 EUR) 1-6/2016 1-6/2015 1-12/2015
       
Carrying amount at the beginning of period 63 594 64 573 64 573
Additions 326 325 566
Disposals 0 -2 -2
Depreciation and amortization for the period -457 -549 -1 089
Exchange rate differences 79 577 -454
Carrying amount at the end of period 63 542 64 926 63 594

2.4. Share capital, reserve of invested non-restricted equity and treasury shares

(1 000 EUR) Number of shares outstanding Share capital Reserve of invested non-restricted equity       Treasury shares
         
1 January 2015 21 583 526 5 105 47 718 -2 111
30 June 2015 21 583 526 5 105 47 718 -2 111
         
1 January 2016 21 604 510 5 105 47 731 -2 056
30 June 2016 21 604 510 5 105 47 731 -2 056

Affecto Plc owns 846 235 treasury shares, which correspond to 3.8% of the total amount of the shares. The amount of registered shares is 22 450 745 shares.

2.5. Interest-bearing liabilities

(1 000 EUR) 30.6.2016 31.12.2015
Interest-bearing non-current liabilities    
Loans from financial institutions, non-current portion 14 482 -
Loans from financial institutions, current portion 4 000 18 484
  18 482 18 484

On 17 June 2016, the Company announced that it has entered into a new EUR 18.5 million term loan agreement with OP Corporate Bank plc. The new loan replaced the previous loan of EUR 18.5 million that expired in the end of June 2016. Affecto will repay the loan in semi-annual instalments of EUR 2 million starting in December 2016.

Affecto's loan facility agreement includes financial covenants, breach of which might lead to an increase in cost of debt or cancellation of the facility agreement. The covenants are based on total net debt to earnings before interest, taxes, depreciation and amortization and total net debt to total equity. The covenants will be measured quarterly, and these terms and conditions of covenants were met at the end of the reporting period.

2.6. Contingencies and commitments

The future aggregate minimum lease payments under non-cancelable operating leases:

(1 000 EUR) 30.6.2016 31.12.2015
Not later than one (1) year 3 234 3 167
Later than one (1) year, but not later than five (5) years 3 617 1 911
Later than five (5) years - -
Total 6 851 5 078

Guarantees given:

(1 000 EUR) 30.6.2016 31.12.2015
Liabilities secured by a mortgage    
Financial loans - 18 500

On 17 June 2016, the Company announced that it has entered into a new EUR 18.5 million term loan agreement with OP Corporate Bank plc. The new loan replaced the previous loan of EUR 18.5 million that expired in the end of June 2016. The pledges that were used to secure the previous term loan were released. The previous term loan were secured by bearer bonds with a nominal value of 52.5 million euro. In addition, the shares in Affecto Finland Oy and Affecto Norway AS were pledged to secure the previous term loan.

Other securities given on own behalf:

(1 000 EUR) 30.6.2016 31.12.2015
Pledges 33 36
Other guarantees 836 1 925

Other guarantees are mostly securities issued for customer projects. These guarantees include both bank guarantees secured by parent company of the group and guarantees issued by the parent company and subsidiaries.

2.7. Related party transactions

Key management compensation and remunerations to the board of directors:

(1 000 EUR) 1-6/2016 1-6/2015 1-12/2015
       
Salaries and other short-term employee benefits   1 057   1 334   2 219
Post-employment benefits 127 162 268
Termination benefits 112 134 275
Share-based payments - 1 1
Total  1 296  1 631 2 763

Purchases from related party:

(1 000 EUR) 1-6/2016 1-6/2015 1-12/2015
Purchases from the entity that are controlled by key management personnel of the group 13 63 289
Outstanding balance of purchases from the entity that are controlled by key management personnel of the group - - 36

3. Key figures

  4-6/16 4-6/15 1-6/16 1-6/15 2015 last 12m
             
Revenue, 1 000 eur 30 093 30 812 57 437 59 874 116 026 113 589
EBITDA, 1 000 eur  2 487  3 152  3 747 5 536 8 565 6 776
Operational segment result, 1 000 eur 2 278 2 881 3 290 4 988  7 475 5 778
Operating result, 1 000 eur 2 278 2 881 3 290 4 988  7 475 5 778
Result before taxes, 1 000 eur 2 107 2 798 2 994 4 785 7 479 5 688
Profit attributable to the owners of the parent company, 1 000 eur 1 600 2 353 2 290 3 792 5 894  4 392
             
EBITDA, % 8.3 % 10.2 % 6.5 % 9.2 % 7.4 % 6.0 %
Operational segment result, % 7.6 % 9.4 % 5.7 % 8.3 % 6.4 % 5.1 %
Operating result, % 7.6 % 9.4 % 5.7 % 8.3 % 6.4 % 5.1 %
Result before taxes, % 7.0 % 9.1 % 5.2 % 8.0 % 6.4 % 5.0 %
Net income for equity holders of the parent company, % 5.3 % 7.6 % 4.0 % 6.3 % 5.1 % 3.9 %
             
Equity ratio, % 60.4 % 58.4 % 60.4 % 58.4 % 58.5 %  
Net gearing, % 3.4 % 5.4 % 3.4 % 5.4 % -6.2 %  
Interest-bearing net debt, 1 000 eur 2 081 3 307 2 081 3 307 -3 891  
             
Gross investment in non-current assets (excl. acquisitions), 1 000 eur 172 132 326 325 566  
Gross investments, % of revenue 0.6 % 0.4 % 0.6 % 0.5 % 0.5 %  
  Order backlog, 1 000 eur 45 817 43 327 45 817 43 327 50 672  
Average number of employees 976 1 010 980 1 014 1 010  
             
Earnings per share, eur 0.07 0.11 0.11 0.18 0.27 0.20
Earnings per share (diluted), eur 0.07 0.11 0.11 0.18 0.27 0.20
Equity per share, eur 2.84 2.85 2.84 2.85 2.88  
             
Average number of shares, 1 000 shares 21 605 21 584 21 605 21 584 21 592 21 602
Number of shares at the end of period, 1 000 shares 21 605 21 584 21 605 21 584 21 605 21 602
             

Affecto has revised the terminology used in its financial reporting. Prior to Q1-2016 release, the Company used the term ‘ net sales’. In this report and going forward, the term ‘ net sales’ is replaced with ‘ revenue ’, however, the meaning of the two terms is identical.

Calculation of key figures

     
EBITDA = Earnings before interest, taxes, depreciation, amortization and impairment losses
     
Operational segment result = Operating profit before amortizations on fair value adjustments due to business combinations (IFRS3) and goodwill impairments
     
Equity ratio, % = Total equity ________________________________ *100
    Total assets – advance payments  
       
Gearing, % = Interest-bearing liabilities – cash and cash equivalents __________________________________ *100
    Total equity
     
Interest-bearing net debt = Interest-bearing liabilities – cash and cash equivalents
     
Earnings per share (EPS) = Profit attributable to owners of the parent company ______________________________________
    Weighted average number of ordinary shares in issue during the period
     
Equity per share = Total equity ______________________________________
    Adjusted number of shares at the end of the period
     
     
Market capitalization = Number of shares at the end of period (excluding company’s own shares held by the company) x share price at closing date
     
Scroll down for more posts ▼

Top 10 Most Recent News Articles

Emdoor’s Rugged Devices Fuel Industry Growth Globally

Updated Category News Views 7

Emdoor Information: A Sturdy Path in Rugged Computing Dive into the heart of the rugged computing terrain, and you may very well run into Emdoor Information—an 18-year-old titan from Shenzhen that’s carved its niche on the backs of rugged tablets, laptops, and handhelds. Publicly listed since 2023 on China’s A-share main board, Emdoor isn't just any player in this...

Continue Reading
NARUTO Card Game Set for June 2027 Global Launch

Updated Category News Views 1

Mark Your Calendars: Global Launch June 2027 They're rolling out a red carpet for nostalgia here, I tell ya! At the New York Comic Con, BANDAI announced a worldwide launch for the NARUTO CARD GAME in June 2027. We'll see pre-built decks starring your favorite shinobi and a mad sprint to collect with the new booster packs. Feels sort of like they’re summoning a jutsu...

Continue Reading
Buying Land in Greeneville: Avoiding Costly Mistakes

Updated Category News Views 15

Diving Headfirst into Raw Land Purchases Buying land isn't like your typical house flip in Greeneville, Tennessee. It's a whole different ballgame out there. You might think you're just purchasing a piece of Mother Earth, but you got to know there's more beneath the surface—quite literally—before you sign anything. You can go from a promising adventure to a...

Continue Reading
AI Revenue Missteps Shake Semiconductor Stocks

Updated Category News Views 11

Nervous Times for Semiconductor Stocks When the semiconductor sector started October like a high-speed train, I thought we might sail through this month without hitting turbulence. But then, in trotted some shaky AI revenue numbers, and bam, the whole sector took a hit off its October highs. The semiconductor stocks, led by giants like Taiwan Semiconductor Manufacturing...

Continue Reading
Arrvel's Thermal Printers: Aiming at E-Com Sellers

Updated Category News Views 12

Arrvel's Thermal Printing Push: An Overview No one would have pegged tiny thermal label printers as game-changers, but here we are. Arrvel's new lineup of thermal printers is shaking up the world for anyone who's ever had to slap on a shipping label or get inventory organized. They're targeting e-commerce folks and small businesses, which sounds like the right move as...

Continue Reading
Southern Company Sparks Swift Power Restoration Post-Isaias

Updated Category News Views 4

Well, when Mother Nature decides to throw a tantrum, it takes seasoned hands and savvy tech to clean up the mess. That's exactly what Southern Company is doing after Hurricane Isaias wreaked havoc on the Southeast. With their electric utilities—Alabama Power, Georgia Power, and Mississippi Power—hitting the ground running, they've already restored power to a whopping...

Continue Reading
Young Visionaries Win Junior Medals at STARMUS VIII

Updated Category News Views 11

Fresh from the Canary Islands' shores, STARMUS VIII has lifted the veil on two young powerhouses shaping tomorrow—Valeria Corrales and Aneeshwar Kunchala. These two have snagged coveted honors, crowning them as champions of their generation. Igniting Passion for Science and the Environment Valeria Corrales isn't just another face in the crowd; she’s the force behind a...

Continue Reading
tm:rw Revolutionizes Retail with Live TikTok Studios

Updated Category News Views 6

tm:rw Takes a Bold Step into Social Commerce Throw out whatever you've thought about traditional brick-and-mortar retail because tm:rw isn't just bending the rules—it's burning the book. Launching nine branded studio spaces at their Times Square flagship, tm:rw is blending live streaming with in-person shopping, all in sync with TikTok Shop. The experience is less about...

Continue Reading
Retail Trading Platforms Report Record Growth in 2026

Updated Category News Views 5

A Boom in Self-Directed Investing Times are changing, folks. More people than ever are taking finance into their own hands, wielding smartphones like fiscal swords in the name of self-directed investment. No middlemen, no fancy office, just straight-up trading from wherever you might be perched. Four major platforms now boast over 41 million funded accounts combined, each...

Continue Reading
AI Drives Major Time Savings in Endoscopy Tech

Updated Category News Views 3

AI in Endoscopy: Game-Changer or Gimmick? Stumbling across AnX Robotica's latest pitch about their NaviCam ProScan AI workflow, one can't help but feel a mix of curiosity and skepticism. With the stakes in medical tech sky-high, they've fired off some impressive stats that grab attention. We're talking about cutting small-bowel capsule review times by a whopping...

Continue Reading

Top 5 Most Recently Viewed Articles

Insights from APA Corporation's Q3 2024 Financial Update

Updated Category News Views 289

Insights from APA Corporation's Q3 2024 Financial Update HOUSTON -- APA Corporation (Nasdaq: APA) has released key information regarding its third-quarter 2024 financial and operational results. This supplemental information serves as a guide for investors, analysts, and stakeholders to help them form their own estimates regarding the company's performance. Understanding...

Continue Reading
MeiraGTx and Hologen AI's Partnership to Revolutionize Parkinson's Treatment

Updated Category News Views 197

MeiraGTx and Hologen AI Team Up for Parkinson's Disease Development In a major step forward in medical science, MeiraGTx Holdings plc (NASDAQ: MGTX) has formed a strategic alliance with Hologen Limited, an innovator in generative AI technology aimed at enhancing clinical medicine and pharmaceutical advancements. This partnership marks a pivotal moment in the effort to...

Continue Reading
Ferguson Enterprises Secures $750 Million Financing for Growth

Updated Category News Views 113

Ferguson Enterprises Inc. took a bold step back in early 2024, pricing a public offering of senior unsecured notes amounting to $750 million. Traders were already buzzing about what this meant for Ferguson's position in the distribution sector, especially considering their commitment to expand operations and maintain market leadership. Unpacking the Offering: What’s in...

Continue Reading
Power Metallic Mines Celebrates Successful Summer Drilling Results

Updated Category News Views 160

Exciting Drilling Results from Power Metallic Mines Power Metallic Mines Inc. (TSXV: PNPN) (OTCBB: PNPNF) has announced remarkable results from its summer drilling program. This initiative has generated significant high-grade assay findings, notably 22.66 meters averaging 4.57% CuEq in Hole 020, including a substantial 6.05 meters with a remarkable 9.70% CuEq....

Continue Reading
Fermi (FRMI) Faces Class Action: Key Date and What It Means

Updated Category News Views 271

What’s the Deal with Fermi (FRMI)? Listen up, folks. If you've bought into Fermi (NASDAQ: FRMI) at any point between October and December 2025, or grabbed shares during their October IPO, you might be sitting on something nasty. There’s a class action lawsuit brewing, and the deadline to join the fight is March 6, 2026. It’s huge, absolutely huge—time’s...

Continue Reading