Papa Murphy’s Holdings, Inc. Reports Second Quarter 2016

New Post Public Reply Private Reply Replies (0) Message Board
News Desk 2018
Papa Murphy’s Holdings, Inc. Reports Second Quarter 2016 Results

- Revenue Increased by 2.7% - - Net Income Increased by $2.4 million - - New Store Openings Increased by 75% -

VANCOUVER, Wash., Aug. 03, 2016 (GLOBE NEWSWIRE) --  Papa Murphy’s Holdings, Inc. (NASDAQ: FRSH ) today announced financial results for its second quarter ended June 27, 2016.

Key financial highlights for the second quarter of 2016 include:

  • Revenue of $29.9 million, an increase of 2.7% compared to the second quarter of 2015.
  • Domestic system comparable store sales compared with the second quarter of 2015 decreased by 4.0%, including a 3.7% decrease at domestic franchisee-owned stores and a 6.6% decrease at company-owned stores.
  • Net income was $952,000, or $0.06 per diluted share, compared to net loss of $1.4 million, or $(0.09) per diluted share and pro-forma net income (1)  of $1.6 million, or $0.09 per diluted share, in the second quarter of 2015.
  • Adjusted EBITDA (1) was $6.5 million, flat compared to the second quarter of 2015.
  • Papa Murphy’s opened 28 new stores in the quarter, all in the U.S., compared to 16 new store openings in the U.S. in the second quarter of 2015.

______________________ (1 ) Adjusted EBITDA and pro-forma net income are non-GAAP measures. For a reconciliation of Adjusted EBITDA and pro-forma net income to GAAP net income/(loss) and discussion of why we consider Adjusted EBITDA and pro-forma net income to be useful measures, see the financial tables accompanying this release and the paragraph below entitled “Non-GAAP Financial Measures.”

Ken Calwell, President and Chief Executive Officer of Papa Murphy’s Holdings, Inc., stated, “We continued to face top-line challenges throughout the second quarter as a result of an increasingly competitive landscape, including significantly more aggressive value offerings across pizza and other foodservice, lower seasonal and absolute media levels, and the impact from our first quarter marketing shift to promote online ordering that extended into the early part of the second quarter.  In spite of the near-term challenges, we continue to believe that our strategies are on point and will drive long-term top line growth and profitability.”

Calwell continued, “New US store openings in the quarter totaled 28 units, a 75% increase compared with the number of openings in the second quarter of last year.  That brings our year-to-date openings in the US to 53 units, which is 17 units more than we opened in the first half of 2015.  The process enhancements we put in place in the second half of last year, with a focus on lowering the build cost and reducing the cycle-time from franchise sale to store opening, have enabled us to deliver a significantly more balanced new store opening cadence this year and we remain on track to open between 115 and 120 new units in 2016.”

“Throughout the second half of the year, our primary marketing messages will feature traditional pizza offerings sharply focused on value and product innovation with a secondary focus on acquiring new customers and migrating existing customers to online ordering.  Although we continue to expect a challenging consumer environment over the next few quarters, we will maintain a sharp focus on thoughtful cost controls and process improvements while continuing to invest in the areas that will drive our future growth,” Calwell concluded.

Key Operating Metrics

Key Operating Metrics        
         
    Three Months Ended    
  June 27, 2016   June 29, 2015  
Domestic comparable store sales:        
Franchised stores   -3.7 %     4.5 %  
Company-owned stores   -6.6 %     4.9 %  
Combined   -4.0 %     4.5 %  
         
System-wide sales ($'s in 000s) $   215,253     $   215,752    
         
Adjusted EBITDA ($'s in 000s) $   6,470     $   6,432    
         
Store Count:        
Franchised     1,375         1,333    
Company-owned     156         118    
International     39         34    
System-wide     1,570         1,485    
         

We use a variety of operating and performance metrics to evaluate the performance of our business. Below is a description of our key operating metrics:

Comparable Store Sales represents the change in year-over-year sales for domestic comparable stores. A comparable store is a store that has been open for at least 52 full weeks from the comparable date (the Tuesday following the opening date). As of the end of the second quarter of 2016 and 2015, we had 1,410 and 1,363 domestic comparable stores, respectively.

System-wide Sales include net sales by all of our company-owned and franchisee-owned stores.

Adjusted EBITDA is defined as net income/(loss) before interest expense, provision for (benefit from) income taxes and depreciation and amortization, with further adjustments to reflect the additions and eliminations of various income statement items including non-cash charges, income and expenses that we consider not indicative of ongoing operations and various other adjustments. For a reconciliation of Adjusted EBITDA to net income, the most directly comparable GAAP measure, see the financial tables accompanying this release.

2016 Financial Outlook

Based on current information, Papa Murphy’s Holdings, Inc. is updating full year guidance for fiscal year 2016, which ends on January 2, 2017.

  • Domestic system-wide comparable store sales decline of approximately 2.0% to 3.0%, including a comparable store sale decline of approximately 3% in the third-quarter, compared to previous full year guidance of comparable store sale growth of flat to +1.0%;
  • Domestic new store openings of between 115 and 120 units, including about 25 company-owned  exclusive of any pre-sale development stores opened and held by the company at year-end;
  • Revenue to include transaction fees from franchisees for use of the new on-line ordering platform of approximately $0.7 million and zero-margin POS License revenue of approximately $0.7 million, compared to previous guidance of transaction fee income of approximately $1.7 million and zero-margin POS License revenue of approximately $2.1 million;  
  • Selling, general and administrative expenses of approximately $28.0 million to $29.0 million, inclusive of operating costs of approximately $1.4 million associated with the new on-line ordering platform and approximately $0.7 million associated with POS licenses resold to franchise-owners at cost, compared to previous guidance totaling $33.0 million to $34.0 million, inclusive of operating costs of approximately $3.1 million associated with the new on-line ordering platform and approximately $2.1 million associated with POS licenses resold to franchise-owners at cost;
  • Pre-opening costs associated with new company and unsold pre-sale development stores, net of recoveries associated with pre-sale development sales, of approximately $1.0 million to $1.2 million, compared to previous guidance of approximately $0.9 million for new company stores;
  • Capital expenditures, including acquisitions and divestitures of approximately $15.0 million to $17.0 million, compared to previous guidance of approximately $13.0 million to $15.0 million;
  • Expected full-year effective tax rate of approximately 39.5%, compared to previous guidance of 38.5%; and  
  • Diluted share-count of approximately 16.8 million, compared to previous guidance of 17.0 million.

Conference Call

Papa Murphy’s Holdings, Inc. will host a conference call to discuss the second quarter financial results on Wednesday, August 3, 2016 at 4:30 p.m. Eastern Time.

The conference call can be accessed live over the phone by dialing 877-407-3982 or for international callers by dialing 201-493-6780. A replay will be available after the call and can be accessed by dialing 877-870-5176 or for international callers by dialing 858-384-5517; the passcode is 13640823. The replay will be available until Wednesday, August 10, 2016. The conference call will also be webcast live from the Company's corporate website at investors.papamurphys.com, under the "Events & Presentations" page.  An archive of the webcast will be available at this location shortly after the call has concluded.

About Papa Murphy’s Papa Murphy's Holdings, Inc. (Nasdaq: FRSH ) is a franchisor and operator of the largest Take ‘N' Bake pizza brand in the United States, selling fresh, hand-crafted pizzas ready for customers to bake at home. The company was founded in 1981 and currently operates more than 1,500 franchised and corporate-owned fresh pizza stores in 38 States, Canada and United Arab Emirates. Papa Murphy's core purpose is to bring all families together through food people love with a goal to create fun, convenient and fulfilling family dinners. In addition to scratch-made pizzas, the company offers a growing menu of grab 'n' go items, including salads, sides and desserts. Order online today at www.papamurphys.com .

Forward-looking Statements This news release, as well as other information provided from time to time by Papa Murphy's Holdings, Inc. or its employees, may contain forward-looking statements that involve risks and uncertainties that could cause actual results to differ materially from those anticipated in the forward-looking statements. Forward-looking statements give the Company's current expectations and projections relating to the Company's financial condition, results of operations, plans, objectives, future performance and business. You can identify forward-looking statements by the fact that they do not relate strictly to historical or current facts. These statements may include words such as "guidance," "anticipate," "estimate," "expect," "forecast," "project," "plan," "intend," "believe," "confident," "may," "should," "can have," "likely," "future" and other words and terms of similar meaning in connection with any discussion of the timing or nature of future operating or financial performance or other events. 

Forward-looking statements in this press release include statements relating to the Company’s projected comparable stores sales, projected new store openings, projected selling, general, and administrative expenses, projected revenue from transaction fees and POS licenses, projected pre-opening costs, projected capital expenditures (including acquisitions), projected effective tax rate, projected diluted share count, strategic, future financial or operational results, and marketing strategy.

Any such forward-looking statements are not guarantees of performance or results, and involve risks, uncertainties (some of which are beyond the Company's control) and assumptions. Although the Company believes any forward-looking statements are based on reasonable assumptions, you should be aware that many factors could affect our actual financial results and cause them to differ materially from those anticipated in any forward-looking statements.  Please refer to the risk factors discussed in the Company’s annual report on Form 10-K for the fiscal year ended December 28, 2015 and quarterly report on Form 10-Q for the fiscal quarter ended March 28, 2016 (each of which can be found at the SEC’s website www.sec.gov ); each such risk factor is specifically incorporated into this press release. Should one or more of these risks or uncertainties materialize, the Company's actual results may vary in material respects from those projected in any forward-looking statements.

Any forward-looking statement made by the Company in this press release speaks only as of the date on which it is made. The Company undertakes no obligation to update any forward-looking statement, whether as a result of new information, future developments or otherwise.

Non-GAAP Financial Measures To supplement its financial information presented in accordance with generally accepted accounting principles (GAAP), the Company is also providing with this press release the non-GAAP financial measure of pro-forma net income, EBITDA and Adjusted EBITDA.  Pro-forma net income, EBITDA and Adjusted EBITDA are not derived in accordance with GAAP and should not be considered by the reader as an alternative to net income (the most comparable GAAP financial measure to each of pro-forma net income, EBITDA and Adjusted EBITDA). The Company’s management believes that pro-forma net income, EBITDA and Adjusted EBITDA are helpful as indicators of the current financial performance of the Company because pro-forma net income, EBITDA and Adjusted EBITDA reflect the additions and eliminations of various income statement items that management does not consider indicative of ongoing operating results.  We have provided reconciliations of pro-forma net income, EBITDA and Adjusted EBITDA to GAAP net income in the financial tables accompanying this release.

PAPA MURPHY'S HOLDINGS, INC. AND SUBSIDIARIES  
Condensed Consolidated Statements of Net Income (Loss)  
(In thousands of dollars, except share and per share data)  
                 
          Three Months Ended      
        June 27, 2016   June 29, 2015    
        Unaudited   Unaudited    
Revenues          
  Franchise royalties $   9,538     $   9,753      
  Franchise and development fees     574         830      
  Company-owned store sales     19,470         18,156      
  Other     312         382      
                 
      Total revenues     29,894         29,121      
                 
Costs and Expenses          
  Store operating costs:          
    Cost of food and packaging     6,781         6,443      
    Compensation and benefits     5,577         4,722      
    Advertising     1,897         1,753      
    Occupancy     1,503         1,174      
    Other store operating costs     2,555         1,856      
  Selling, general, and administrative     5,912         8,162      
  Depreciation and amortization     2,915         2,420      
  (Gain) Loss on disposal of property and equipment     (59 )       3      
                 
      Total costs and expenses     27,081         26,533      
                 
Operating Income     2,813         2,588      
                 
  Interest expense, net     1,208         1,143      
  Loss on impairment of investments     -         4,500      
  Other expense, net     43         44      
                 
Income (Loss) Before Income Taxes     1,562         (3,099 )    
                 
  Provision for (benefit from) income taxes     610         (1,160 )    
                 
Net Income (Loss)     952         (1,939 )    
                 
  Net loss attributable to noncontrolling interests     -         500      
                 
Net Income (Loss) Attributable To Papa Murphy's $   952     $   (1,439 )    
                 
Earnings (Loss) per share of common stock          
  Basic   $   0.06     $   (0.09 )    
  Diluted $   0.06     $   (0.09 )    
Weighted average common stock outstanding          
  Basic       16,744,553         16,629,666      
  Diluted     16,766,587         16,629,666      
                 
PAPA MURPHY'S HOLDINGS, INC. AND SUBSIDIARIES
Selected Balance Sheet Data
(In thousands of dollars)
(unaudited)
       
  June 27, 2016   December 28, 2015
Cash and cash equivalents $   435     $   6,867  
Total current assets     9,398         18,896  
Total assets     272,026         275,471  
Total current liabilities     18,544         24,149  
Long-term debt, net of current portion     107,195         108,237  
Total stockholders' equity     99,990         97,656  
PAPA MURPHY'S HOLDINGS, INC. AND SUBSIDIARIES  
Reconciliation of Net Income (Loss) to EBITDA and Adjusted EBITDA  
(In thousands of dollars)  
           
    Three Months Ended      
  June 27, 2016   June 29, 2015    
Net Income (Loss) As Reported $   952     $   (1,939 )    
Net loss attributable to noncontrolling interests     -         500      
Net Income (Loss) Attributable To Papa Murphy's     952         (1,439 )    
Depreciation and amortization      2,915         2,420      
Provision for (benefit from) income taxes     610         (1,160 )    
Interest expense, net      1,208         1,143      
EBITDA       5,685         964      
(Gain) Loss on disposal of property and equipment (a)     (59 )       3      
Transaction costs (b)     -          29      
New store pre-opening expenses (c)     476         176      
Non-cash expenses and non-income based state taxes (d)     368         590      
Expenses not indicative of future operations   (e)     -          4,670      
Adjusted EBITDA   $   6,470     $   6,432      
           
Adjusted EBITDA margin (1)   21.6 %     22.1 %    
           
           
(a) Represents non-cash gains and losses resulting from disposal of property and equipment, including divested Company-owned stores.  
           
(b) Represents transaction costs incurred in connection with the acquisition of multiple franchised stores.  
           
(c) Represents expenses directly associated with the opening of new stores and incurred primarily in advance of the store opening, including grand opening marketing costs, training wages and travel of opening teams and other store operating costs.  
           
(d) Represents (i) non-cash expenses related to equity-based compensation; (ii) non-cash expenses related to the difference between GAAP and cash rent expense; and (iii) state revenue taxes levied in lieu of an income tax.  
           
(e) Represents (i) a $4 million loss recognized upon impairment of Project Pie, LLC, a cost-method investment, and its subsequent disposal, and the write-off as bad debt of receivables totaling $325,000 and (ii) offering costs related to the 2015 secondary offering.  
           
(1) Adjusted EBITDA margin is calculated by dividing Adjusted EBITDA by total revenues.    
           
PAPA MURPHY'S HOLDINGS, INC. AND SUBSIDIARIES  
Reconciliation of Net Income (Loss) to Pro Forma Net Income  
(In thousands of dollars, except share and per share data)  
             
        Three Months Ended    
      June 27, 2016   June 29, 2015  
             
Net Income (Loss) As Reported $   952     $   (1,939 )  
Net loss attributable to noncontrolling interests     -          500    
Net Income (Loss) Attributable To Papa Murphy's     952         (1,439 )  
  Expenses not indicative of future operations:        
  Secondary offering costs (1)     -          345    
  Loss on Project Pie, LLC impairment and disposal (2)     -          4,325    
  Non-cash compensation expenses (3)     -          287    
  Income tax expense on adjustments (4)     -          (1,909 )  
Pro forma net Income $   952     $   1,609    
             
Earnings per share - pro forma:        
  Basic $   0.06     $   0.10    
  Diluted $   0.06     $   0.09    
             
Weighted-average shares outstanding - pro forma:        
  Basic     16,744,553         16,629,666    
  Diluted   16,766,587         16,950,524    
             
(1) Represents costs incurred from the Company's 2015 secondary offering  
             
(2) Represents a $4 million loss recognized upon impairment of Project Pie, LLC, a cost-method investment, and its subsequent disposal, and the write-off as bad debt of receivables totaling $325,000.  
             
(3) Represents catch-up stock compensation expenses related to market vesting of restricted stock issued prior to the IPO  
             
(4) Reflects the tax expense associated with above adjustments at a normalized tax rate in line with our estimated long-term effective tax rate.  
             

 

Investor Contact: Fitzhugh Taylor, ICR fitzhugh.taylor@icrinc.com 877-747-7272 Media Contact: Christine Beggan, ICR Christine.Beggan@icrinc.com 203-682-8329

Scroll down for more posts ▼

Top 10 Most Recent News Articles

Shanghai and Hamburg Celebrate 40 Years of Collaboration

Updated Category News Views 5

Strengthening the Bond: A Four-Decade Journey With fireworks of diplomacy and cooperation lighting up, Shanghai and Hamburg marked the 40th anniversary of their friendship with an ambition to deepen and broaden ties. These cities, separated by continents but united by their maritime spirit, decided to toast not just the past but also the future. This isn't just some fancy...

Continue Reading
Mendocino Farms Faces Allegations Over Employee Practices

Updated Category News Views 8

Mendocino Farms Lands in Legal Hot Water Jobs pay the bills and keep the gears turning. But when a company like Mendocino Farms allegedly chucks out the rulebook, things get messy fast. We're talking about a hefty lawsuit aimed at this chain, accusing them of playing fast and loose with California's labor laws. If you've been around the block like me, you know that...

Continue Reading
Gala Spotlights Veterans' Mental Health Support

Updated Category News Views 10

Champions for Veterans Honored at Headstrong Gala If you ever wondered who stands in the trenches alongside veterans facing mental health battles, this year's Headstrong Gala offered a crystal-clear answer. Held on October 16 at Pier Sixty in New York City, this shiindig wasn’t just about schmoozing over canapés. It was about celebrating the grit and guts of those...

Continue Reading
GoDaddy Launches 'Ink Your Link' in NYC

Updated Category News Views 5

GoDaddy's Bold Stunt at the Big Apple In the noise of the New York Stock Exchange, everyone is abuzz with GoDaddy’s latest marketing push. Aptly titled 'Ink Your Link,' this campaign has NYC in its sights this weekend, targeting entrepreneurs and consumers alike. The plan is to open a unique pop-up in Manhattan where business owners can ink a temporary tattoo—a bold...

Continue Reading
Podcast Giants Converge in Tennessee for POD U Summit

Updated Category News Views 2

Nashville Becomes a Hotspot for Podcasters Amidst the strumming guitars and honky-tonk vibes of Nashville, Tennessee transformed into the epicenter of podcasting innovation thanks to Rebel Audio's inaugural summit, POD U. Here we had big names like Mike 'Big Mike' Majlak rubbing shoulders with sports experts and media moguls—a true concoction of voices shaping the...

Continue Reading
Savvy Moves: Avoiding Pitfalls When Buying Used Vans

Updated Category News Views 4

When you're eyeing a used work van, don't just kick the tires and jot down the mileage—there's a whole backyard BBQ checklist you need to chew through. Tony Collichio, the work van guru from Spencerport, lays it down for us, highlighting key questions to ask before pulling out the checkbook. And let me tell you, these aren’t your everyday 'how does it drive?' queries....

Continue Reading
Lowcountry Kids to Get Free Helmets at Safety Events

Updated Category News Views 1

Helmets for Kids Initiative Gets Rolling Now, here's a story that's more about community care than cash flow, but hey, sometimes even a grizzled trader like me can nod in appreciation. Christmas Injury Lawyers are putting their money where their mouth is, with the Helmets for Kids initiative staged at two key events in the Lowcountry area. Yep, that's right—the legal...

Continue Reading
Motor Sensor Market to Exceed $5B by 2035 Surge

Updated Category News Views 2

Motor Sensor Market: Facing a New Era of Growth Buckle up, because this motor sensor market is gearing up for one heck of a ride. We're talking a clunky, gritty transition where the market's supposed to rev up to $5.47 billion by 2035, shooting from $3.21 billion in 2026. If you are crunching those numbers like a true market dog, that's a decent CAGR of 6.1%. But what's...

Continue Reading
Unicoin’s 'RISE IN PINK' Blends Crypto and Charity

Updated Category News Views 2

The New Face of Charitable Giving: Crypto and Cause Turning the spotlight on how blockchain and altruism can mesh, Unicoin's latest campaign isn’t just your average philanthropic endeavor. With 'RISE IN PINK', they're out to change the game, blending digital assets with a deep human cause—breast cancer awareness and support. Technology Meets Human Cause Imagine...

Continue Reading
SOCaaS Market Grows to $16.68B by 2031, What It Means

Updated Category News Views 9

SOC as a Service: More Than Just Jargon The term 'SOC as a Service' (SOCaaS) might sound like some alphabet soup, but it’s a serious contender in today’s digital security world. With projected growth from $9.04 billion in 2026 to a whopping $16.68 billion by 2031, the SOCaaS market isn’t just having a moment, it’s setting up a stage for the long haul. It’s like...

Continue Reading

Top 5 Most Recently Viewed Articles

Gevo's Leadership to Share Insights in Upcoming Chat Event

Updated Category News Views 125

Gevo's Leadership to Share Insights in Upcoming Chat Event ENGLEWOOD, Colo. – Gevo, Inc. (NASDAQ: GEVO) is gearing up to engage with stakeholders in a virtual fireside chat scheduled for an upcoming Wednesday morning at 10:00 AM ET. This exciting event will feature insights from Leke Agiri, Gevo’s Chief Financial Officer, and Eric Frey, the Vice President of Finance...

Continue Reading
L3 Family Wealth Partners Expands Office to Serve Local Clients

Updated Category News Views 319

L3 Family Wealth Partners Expands Office to Serve Local Clients L3 Family Wealth Partners, a distinguished financial planning firm specializing in retirement strategies, has recently announced the opening of a new office in the Mill District. This bold expansion is aimed at meeting the increasing demand for retirement planning services, particularly tailored to the needs...

Continue Reading
Impending Ban on Hemp-THC Drinks: $1.6B at Stake

Updated Category News Views 12

Smooth for Some, Rock for Others It's not every day you see a potential billion-dollar market dangling off a legislative cliff, but here we are. As a battle-tested investor, this thing about hemp-derived THC beverages has got me scratching my head and sipping my morning coffee a bit more thoughtfully. Congress and the National Restaurant Association are at a crossroads,...

Continue Reading
Danske Bank Sees Positive Trends and Growth for 2025

Updated Category News Views 230

Strong Financial Performance in 2025 Danske Bank has reported impressive financial results for the first nine months of 2025, showcasing a net profit of DKK 16.7 billion. This growth is attributed to enhanced customer activity and strong credit quality, driven by the execution of their Forward ’28 strategy. CEO Insights on Financial Results Carsten Egeriis, the Chief...

Continue Reading
Echo Global Logistics Honored in FreightTech 100 Recognition

Updated Category News Views 56

Echo Global Logistics Recognized in the FreightTech 100 Echo Global Logistics, Inc. (NASDAQ: ECHO), a premier provider of technology-driven transportation and supply chain management services, has been named to the esteemed FreightTech 100 list for 2025. This recognition highlights the top freight technology companies and positions Echo among the most innovative players...

Continue Reading