FirstService Reports Strong Second Quarter Results

New Post Public Reply Private Reply Replies (0) Message Board
News Desk 2018
FirstService Reports Strong Second Quarter Results

Operating highlights:

       
    Three months ended   Six months ended
    June 30   June 30
    2016   2015   2016   2015
                         
Revenues (millions) $ 385.1   $ 326.3   $ 692.7   $ 598.4
Adjusted EBITDA (millions) (note 1)       40.2     32.3     53.0     41.6
Adjusted EPS (note 2)   0.52     0.40     0.60     0.41
                       
GAAP Operating Earnings   30.8     23.9     35.1     25.3
GAAP EPS   0.35     0.20     0.30     0.11
                       

TORONTO, July 27, 2016 (GLOBE NEWSWIRE) -- FirstService Corporation (TSX: FSV ) (NASDAQ: FSV ) today reported strong results for its second quarter ended June 30, 2016. All amounts are in US dollars.

Revenues for the second quarter were $385.1 million, an 18% increase relative to the same quarter in the prior year, Adjusted EBITDA (note 1) increased 25% to $40.2 million, and Adjusted EPS (note 2) was $0.52, a 30% increase versus the prior year quarter. GAAP Operating Earnings were $30.8 million, relative to $23.9 million in the prior year period. GAAP diluted earnings per share was $0.35 in the quarter, versus $0.20 for the same quarter a year ago.

For the six months ended June 30, 2016, revenues were $692.7 million, a 16% increase relative to the comparable prior year period, Adjusted EBITDA was $53.0 million, up 27%, and Adjusted EPS was $0.60, a 46% increase versus the prior year period. GAAP Operating Earnings were $35.1 million, relative to $25.3 million in the prior year period. GAAP diluted EPS for the six month period was $0.30, compared to $0.11 in the prior year period.

“FirstService continued its consistent quarterly performance, with both of our FirstService Residential and FirstService Brands divisions recording double-digit top-line growth,” said Scott Patterson, Chief Executive Officer of FirstService. “Each business delivered in line with our previously established long-term revenue targets through a combination of mid-to-high single digit organic growth and further contribution from tuck-under acquisitions.  Our largest acquisition this year, Century Fire, has also been successfully integrated during this quarter, and we view the fire protection market as another important area of future growth for FirstService,” he concluded.

About FirstService Corporation FirstService Corporation is a North American leader in the essential outsourced property services sector, serving its customers through two industry-leading service platforms: FirstService Residential - North America’s largest manager of residential communities; and FirstService Brands - one of North America’s largest providers of essential property services delivered through individually branded franchise systems and company-owned operations.

FirstService generates more than US$1.3 billion in annual revenues and has more than 16,000 employees across North America. With significant insider ownership and an experienced management team, FirstService has a long-term track record of creating value and superior returns for shareholders. The common shares of FirstService trade on the NASDAQ under the symbol “FSV” and on the Toronto Stock Exchange under the symbol “FSV”. More information is available at www.firstservice.com .

Segmented Quarterly Results FirstService Residential revenues were $288.7 million for the second quarter, up 10% versus the prior year quarter. Revenue growth was comprised of 7% organic growth and the balance from recent acquisitions. Adjusted EBITDA for the quarter was $26.4 million, versus $20.5 million in the prior year period.  Second quarter performance was driven by strong and diversified growth across most regions, and further margin expansion from ongoing operating efficiencies. GAAP Operating Earnings were $21.4 million, up 41%.

FirstService Brands revenues grew to $96.4 million, up 52% relative to the prior year period. Revenue growth was comprised of 8% organic growth and the balance from recent acquisitions, including our larger Century Fire Protection transaction. Adjusted EBITDA for the second quarter was $16.7 million, up from $13.7 million in the prior year period.  The second quarter included strong performance from CertaPro Painters, California Closets and Pillar to Post Home Inspectors, which continue to benefit from the home improvement environment, as well as margin improvement at our California Closets company-owned operations.  The overall margin for the division declined versus the prior year period due to a significant increase in recently acquired company-owned operations, including Century Fire. GAAP Operating Earnings were $13.1 million, versus $11.8 million in the prior year quarter.

Corporate costs, as presented in Adjusted EBITDA, were $2.9 million in the second quarter, relative to $1.9 million in the prior year period. The increase in corporate costs reflects accrued incentive compensation based on year-to-date results. The prior year period was based upon pre-spin-off cost allocations. On a GAAP basis, corporate costs for the quarter were $3.6 million, relative to $3.0 million in the prior period.

Conference Call FirstService will be holding a conference call on Wednesday, July 27, 2016 at 11:00 a.m. Eastern Time to discuss the quarter’s results. The call will be simultaneously webcast and can be accessed live or after the call at www.firstservice.com in the “Investors / Newsroom” section.

Forward-looking Statements This press release includes or may include forward-looking statements.  Forward-looking statements include the Company’s financial performance outlook and statements regarding goals, beliefs, strategies, objectives, plans or current expectations.  These statements involve known and unknown risks, uncertainties and other factors which may cause the actual results to be materially different from any future results, performance or achievements contemplated in the forward-looking statements.  Such factors include: (i) general economic and business conditions, which will, among other things, impact demand for the Company’s services and the cost of providing services; (ii) the ability of the Company to implement its business strategy, including the Company’s ability to acquire suitable acquisition candidates on acceptable terms and successfully integrate newly acquired businesses with its existing businesses; (iii) changes in or the failure to comply with government regulations; and (iv) other factors which are described in the Company’s filings with applicable Canadian and United States securities regulatory authorities (which factors are adopted herein).

Summary financial information is provided in this press release.  This press release should be read in conjunction with the Company's quarterly financial statements and MD&A to be made available on SEDAR at www.sedar.com.

Notes 1. Reconciliation of net earnings to adjusted EBITDA:

Adjusted EBITDA is defined as net earnings, adjusted to exclude: (i) income tax; (ii) other expense (income); (iii) interest expense; (iv) depreciation and amortization; (v) acquisition-related items; and (vi) stock-based compensation expense. We use adjusted EBITDA to evaluate our own operating performance and our ability to service debt, as well as an integral part of our planning and reporting systems. Additionally, we use this measure in conjunction with discounted cash flow models to determine the Company’s overall enterprise valuation and to evaluate acquisition targets. We present adjusted EBITDA as a supplemental measure because we believe such measure is useful to investors as a reasonable indicator of operating performance because of the low capital intensity of the Company’s service operations. We believe this measure is a financial metric used by many investors to compare companies, especially in the services industry. This measure is not a recognized measure of financial performance under GAAP in the United States, and should not be considered as a substitute for operating earnings, net earnings or cash flow from operating activities, as determined in accordance with GAAP. Our method of calculating adjusted EBITDA may differ from other issuers and accordingly, this measure may not be comparable to measures used by other issuers. A reconciliation of net earnings to adjusted EBITDA appears below.

         
    Three months ended   Six months ended
(in thousands of US$) June 30   June 30
    2016   2015   2016   2015
                         
Net earnings $   18,072     $   11,808     $   19,589     $ 11,374
Income tax     10,262         9,488         11,112       9,259
Other income, net     (26 )       (83 )       (101 )     119
Interest expense, net     2,486         2,723         4,455       4,591
Operating earnings     30,794         23,936         35,055       25,343
Depreciation and amortization     8,494         7,135         15,908       14,133
Acquisition-related items     322         36         393       283
Stock-based compensation expense         635         465         1,605       1,134
Spin-off transaction costs     -         740         -       740
Adjusted EBITDA $   40,245     $   32,312     $   52,961     $ 41,633
 

2. Reconciliation of net earnings and diluted net earnings per share to adjusted net earnings and adjusted net earnings per share:

Adjusted earnings per share is defined as diluted net earnings (loss) per share, adjusted for the effect, after income tax, of: (i) the non-controlling interest redemption increment; (ii) acquisition-related items; (iii) amortization expense related to intangible assets recognized in connection with acquisitions; and (iv) stock-based compensation expense. We believe this measure is useful to investors because it provides a supplemental way to understand the underlying operating performance of the Company and enhances the comparability of operating results from period to period. Adjusted earnings per share is not a recognized measure of financial performance under GAAP, and should not be considered as a substitute for diluted net earnings per share, as determined in accordance with GAAP. Our method of calculating this non-GAAP measure may differ from other issuers and, accordingly, this measure may not be comparable to measures used by other issuers. A reconciliation of net earnings to adjusted net earnings and of diluted net earnings (loss) per share to adjusted earnings per share appears below.

         
    Three months ended   Six months ended
(in thousands of US$) June 30   June 30
    2016   2015   2016   2015
                         
Net earnings $   18,072     $   11,808     $   19,589     $   11,374  
Non-controlling interest share of earnings     (1,508 )       (1,294 )       (2,316 )       (2,413 )
Acquisition-related items     322         36         393         283  
Amortization of intangible assets     2,833         2,391         5,225         4,941  
Stock-based compensation expense     635         465         1,605         1,134  
Spin-off transaction costs     -         740         -         740  
Spin-off tax charge     -         1,646         -         1,646  
Income tax on adjustments     (1,355 )       (1,266 )       (2,651 )       (2,520 )
Non-controlling interest on adjustments     (62 )       (45 )       (95 )       (90 )
Adjusted net earnings $   18,937     $   14,481     $   21,750     $   15,095  
                         
    Three months ended   Six months ended
(in US$) June 30   June 30
    2016   2015   2016   2015
                         
Diluted net earnings per share $   0.35     $   0.20     $   0.30     $   0.11  
Non-controlling interest redemption increment     0.10         0.08         0.17         0.13  
Acquisition-related items     0.01         -         0.01         0.01  
Amortization of intangible assets, net of tax     0.05         0.04         0.09         0.07  
Stock-based compensation expense, net of tax           0.01         0.01         0.03         0.02  
Spin-off transaction costs, net of tax     -         0.02         -         0.02  
Spin-off tax charge     -         0.05         -         0.05  
Adjusted earnings per share $   0.52     $   0.40     $   0.60     $   0.41  
                         
FIRSTSERVICE CORPORATION
Condensed Consolidated Statements of Earnings
(in thousands of US dollars, except per share amounts)
          Three months     Six months
          ended June 30     ended June 30
(unaudited)       2016         2015         2016       2015
                             
Revenues   $   385,104     $   326,251     $   692,690     $ 598,440
                             
Cost of revenues       266,434         224,142         488,940       421,449
Selling, general and administrative expenses       79,060         70,262         152,394       136,492
Depreciation       5,661         4,744         10,683       9,192
Amortization of intangible assets       2,833         2,391         5,225       4,941
Acquisition-related items (1)       322         36         393       283
Spin-off transaction costs       -         740         -       740
Operating earnings       30,794         23,936         35,055       25,343
Interest expense, net       2,486         2,723         4,455       4,591
Other expense (income)       (26 )       (83 )       (101 )     119
Earnings before income tax       28,334         21,296         30,701       20,633
Income tax       10,262         9,488         11,112       9,259
Net earnings       18,072         11,808         19,589       11,374
Non-controlling interest share of earnings       1,508         1,294         2,316       2,413
Non-controlling interest redemption increment       3,857         3,137         6,223       4,895
Net earnings attributable to Company   $   12,707     $   7,377     $   11,050     $ 4,066
                             
Net earnings per common share                        
  Basic   $   0.35     $   0.21     $   0.31     $ 0.11
  Diluted       0.35         0.20         0.30       0.11
                           
                             
Adjusted earnings per share (2)   $   0.52     $   0.40     $   0.60     $ 0.41
                             
Weighted average common shares (thousands)                          
    Basic       36,000         35,971         35,984       35,971
    Diluted       36,423         36,601         36,380       36,619
                                         

Notes to Condensed Consolidated Statements of Earnings (Loss) (1) Acquisition-related items include transaction costs, and contingent acquisition consideration fair value adjustments. (2) See definition and reconciliation above.

           
Condensed Consolidated Balance Sheets          
(in thousands of US dollars)
           
             
(unaudited) June 30, 2016   December 31, 2015
             
Assets          
Cash and cash equivalents $ 36,285   $ 45,560
Accounts receivable   155,608     114,521
Inventories   26,089     16,155
Prepaid expenses and other current assets     61,406     53,986
  Current assets   279,388     230,222
Other non-current assets   5,333     6,009
Fixed assets   68,825     57,575
Deferred income tax   7,142     6,553
Goodwill and intangible assets   377,141     300,124
  Total assets $ 737,829   $ 600,483
             
             
Liabilities and shareholders' equity          
Accounts payable and accrued liabilities $ 131,977   $ 102,043
Other current liabilities   38,018     24,015
Long-term debt - current   1,178     4,041
  Current liabilities   171,173     130,099
Long-term debt - non-current   259,485     197,158
Other liabilities   15,443     14,670
Deferred income tax   29,841     13,971
Redeemable non-controlling interests   88,783     77,559
Shareholders' equity   173,104     167,026
  Total liabilities and equity $ 737,829   $ 600,483
             
             
Supplemental balance sheet information          
Total debt $ 260,663   $ 201,199
Total debt, net of cash   224,378     155,639
           
Consolidated Statements of Cash Flows              
(in thousands of US dollars)
        Three months ended     Six months ended
        June 30     June 30
(unaudited)       2016         2015         2016         2015  
                           
Cash provided by (used in)                        
                           
Operating activities                        
Net earnings   $   18,072     $   11,808     $   19,589     $   11,374  
Items not affecting cash:                        
  Depreciation and amortization       8,493         7,135         15,907         14,133  
  Deferred income tax       (558 )       (657 )       (1,094 )       223  
  Other       630         (486 )       536         180  
          26,637         17,800         34,938         25,910  
                           
Changes in non-cash working capital                        
  Accounts receivable       (17,462 )       (9,076 )       (20,851 )       619  
  Payables and accruals       22,993         3,504         19,566         342  
  Other       6,288         10,980         6,641         15,007  
Net cash provided by operating activities       38,456         23,208         40,294         41,878  
                           
Investing activities                        
Acquisition of businesses, net of cash acquired       (72,043 )       (4,298 )       (77,081 )       (8,500 )
Purchases of fixed assets       (7,078 )       (6,821 )       (13,978 )       (10,407 )
Other investing activities       (2,867 )       (2,414 )       (7,448 )       (1,473 )
Net cash used in investing activities       (81,988 )       (13,533 )       (98,507 )       (20,380 )
                           
Financing activities                        
Increase in long-term debt, net       49,298         (24,880 )       59,374         (17,263 )
Net contributions from Old FSV       -         31,906         -         1,995  
Sale (purchases) of non-controlling interests, net       13         (9,750 )       259         (17,386 )
Financing fees paid       -         (1,086 )       -         (1,086 )
Dividends paid to common shareholders       (3,960 )       -         (7,421 )       -  
Distributions paid to non-controlling interests       (1,832 )       (737 )       (3,064 )       (2,287 )
Repurchases of Subordinate Voting Shares       (1,349 )       -         (1,349 )       -  
Other financing activities       399         (151 )       842         (1,769 )
Net cash (used in) provided by financing activities         42,569         (4,698 )       48,641         (37,796 )
                           
Effect of exchange rate changes on cash       173         1,719         297         1,346  
                           
Increase (decrease) in cash and cash equivalents       (790 )       6,696         (9,275 )       (14,952 )
                           
Cash and cash equivalents, beginning of period       37,075         45,142         45,560         66,790  
                           
Cash and cash equivalents, end of period   $   36,285     $   51,838     $   36,285     $   51,838  
                           
Segmented Results
(in thousands of US dollars)
                         
                     
    FirstSevice   FirstService        
(unaudited) Residential   Brands   Corporate   Consolidated
                         
Three months ended June 30                          
                         
2016                      
  Revenues $ 288,658   $ 96,446   $   -     $ 385,104
  Adjusted EBITDA   26,376     16,730       (2,861 )     40,245
                         
  Operating earnings   21,380     13,056       (3,642 )     30,794
                         
2015                      
  Revenues $ 262,794   $ 63,457   $   -     $ 326,251
  Adjusted EBITDA   20,502     13,734       (1,924 )     32,312
                         
  Operating earnings   15,122     11,844       (3,030 )     23,936
                         
                         
                     
    FirstService   FirstService        
    Residential   Brands   Corporate   Consolidated
                         
Six months ended June 30                      
                         
2016                      
  Revenues $ 538,464   $ 154,226   $   -     $ 692,690
  Adjusted EBITDA   38,113     19,925       (5,077 )     52,961
                         
  Operating earnings   27,737     14,447       (7,129 )     35,055
                         
2015                      
  Revenues $ 488,596   $ 109,844   $   -     $ 598,440
  Adjusted EBITDA   29,831     15,009       (3,207 )     41,633
                         
  Operating earnings   19,099     11,373       (5,129 )     25,343
                             

COMPANY CONTACTS: Scott Patterson President & CEO Jeremy Rakusin Chief Financial Officer (416) 960-9500

Scroll down for more posts ▼

Top 10 Most Recent News Articles

Strategic Move: Chimney Collective Teams with Four Winds

Updated Category News Views 4

A Partnership Fueled by Legacy and Growth In the world of brick, mortar, and flue, a big play just unfolded. Chimney Collective, flexing its investment muscle, has hitched its wagon to Four Winds Chimney, a company that's carved out quite a niche in New York's chimney scene. We're not talking about a corporate takeover here; this is about putting money where growth and...

Continue Reading
2026 Leica Oskar Barnack Awards Spotlight Global Talent

Updated Category News Views 6

Winners Redefine Photography's Boundaries in 2026 Photographers are like modern-day storytellers, freezing moments in time and weaving visual narratives that provoke thought—or at least that's what the folks behind the Leica Oskar Barnack Award (LOBA) seem to believe. This year's ceremony upped the ante, not just handing out glittering prizes and shiny cameras, but...

Continue Reading
Choate's: 68 Years of Community and Family Values

Updated Category News Views 0

Beyond Business: A Legacy of Giving Step into the world of Choate's, a renowned name in the Memphis area not just for its services in air conditioning, heating, plumbing, and electrical needs, but for its unwavering dedication to community service. For 68 years, this family-owned business has made its mark on the heart of Tennessee, spanning three generations and staying...

Continue Reading
India's Women Apparel Market Grows Amid Innovation

Updated Category News Views 2

India's Women Apparel Market on the Rise The winds of fashion change are sweeping through India, and the women's apparel market is at the heart of this sartorial hurricane. Set to explode from USD 28,786.82 million in 2024 to USD 45,491.96 million by 2032, this market is turning heads with a compound annual growth rate (CAGR) of 5.21%. What's stirring this pot, you ask?...

Continue Reading
Boliden's Q3 2026 Results: What's on the Horizon?

Updated Category News Views 2

Boliden Ready to Reveal Q3 Numbers Mark it down, folks. Thursday, October 29, 2026, is the day when Boliden's big wigs will step up to the plate and lay their cards on the table about the company's performance over the last quarter. If you've got any skin in this mining powerhouse, you'll want a front-row seat—or at least a virtual one if you're dialing in from...

Continue Reading
TKO's Bold $2B All-Cash Move for SVC's Hotels

Updated Category News Views 0

TKO's Big, Bold Bid: What Does it Mean? In the crazy world of high-stakes hospitality investments, there are moments that turn heads. TKO's $2 billion all-cash offer to snag Service Properties Trust's prized hotel portfolio is exactly one of those shake-ups. Let's not sugarcoat it; this is a bold move to the big leagues, and it's not without its quirks. A Cash-Infused...

Continue Reading
Korea Tourism’s Quiz Offers Free Trip Sweepstakes

Updated Category News Views 2

A Shot at Adventure Without Opening Your Wallet Let me tell you, Korea's got a way of sweeping folks off their feet with a little something for everyone—from a foodie’s paradise to history buff heaven. The Korea Tourism Organization's (KTO) New York Office is lighting up the stage with a slick offer: enter a quiz on their website and you might just be jetting off to...

Continue Reading
ODL’s Impact Door System Wins 2026 Editors' Pick

Updated Category News Views 1

Award-Winning Entry: ODL's Latest Triumph In a world where first impressions count, ODL, Inc. sure knows how to leave a mark. Their Impact Rated Fiberglass Entry System with Keystone Frame Technology snagged a notable spot in the 2026 Best of Products Awards by Architect's Newspaper. Let me tell you, in the building biz, accolades like these are no small potatoes. To get...

Continue Reading
Icebox Takes on Buckhead with Diamonds and Discounts

Updated Category News Views 3

So, Atlanta's Icebox Diamonds & Watches just dropped a news bomb that could shake up anyone with a taste for glitz and a wallet ready to act. This iconic jeweler, swinging its roots from a humble family biz to a global gem, is opening up its vault with an Inventory Reduction Sale starting October 9. And folks, it’s happening right at their Buckhead flagship showroom....

Continue Reading
Toyland 2026: Blain's 'Open The Magic' Event Marks 69 Years

Updated Category News Views 0

There's something about nostalgia that hooks you right in the gut, like remembering those jittery walks through Blain's Farm & Fleet's Toyland aisles. If there's one thing these folks know, it's how to spark holiday cheer deep in the Midwest bones. Here we are, just before the dust settles on another year, and Blain's is rolling out its 69th Toyland party—a cherished...

Continue Reading

Top 5 Most Recently Viewed Articles

Submittable Partners with Texas DIR to Enhance Grant Solutions

Updated Category News Views 185

Submittable Partners with Texas DIR for Innovative Grant Management Submittable, renowned for its contribution to grant management software, has recently entered a significant agreement with the Texas Department of Information Resources. This strategic collaboration aims to enhance grant management, ensuring public entities enjoy streamlined and effective solutions....

Continue Reading
Navigating Recent Challenges: Super Micro Computer's Prospects

Updated Category News Views 167

Super Micro Computer's Rise in the AI Sector Super Micro Computer (NASDAQ: SMCI) has seen impressive success during the AI boom, achieving record-high revenues. The demand for the company's cutting-edge servers and workstations has driven the stock price significantly upward. Remarkably, it has even outperformed major competitor Nvidia in the first half of this year,...

Continue Reading
Important Legal Notice for WPP plc Shareholders: Act Now

Updated Category News Views 235

Important Notice to Shareholders of WPP plc The Gross Law Firm is reaching out to shareholders of WPP plc (NYSE: WPP) as a new class action unfolds. If you've experienced a loss due to recent developments, you are not alone. This notice serves as an important reminder for shareholders to engage with the legal process to ensure their rights are protected. Eligibility for...

Continue Reading
Streck Unveils Enhanced ARM-D® Kit for Antimicrobial Resistance

Updated Category News Views 235

Streck Introduces Updated ARM-D® Kit for Improved Detection Streck, a leading company in diagnostic solutions, is thrilled to announce the launch of an enhanced version of the ARM-D® Kit, OXA, designed to detect an expanded variety of allelic variants. This new kit identifies 36 additional allelic variants across three newly recognized antimicrobial resistance (AR) gene...

Continue Reading
Airbnb's Q1 2025 Performance: Growth in Unique Stays

Updated Category News Views 767

Airbnb's First Quarter Results for 2025 Airbnb, Inc. (NASDAQ: ABNB) has released its financial results for the first quarter of 2025. This announcement emphasizes the company's continuous growth and adaptability in the ever-evolving market of travel and hospitality. Financial Highlights The shareholder letter shared on Airbnb's Investor Relations platform reveals the...

Continue Reading