Core Internet Assets

Core Internet Assets



http://www.italkmobility.com/home


http://cpdmobile.com/t-mobile


http://www.mobix.com/


http://elephante.org/


http://unitedmobilesolutions.com/


https://www.wqn.com/



Affiliates



http://ultra.me/



https://www.metropcs.com/



https://www.simplemobile.com/


http://www.bluproducts.com/


https://www.gosmartmobile.com/


http://univisionmobile.com/


http://cpdmobile.com/simply-prepaid-tmobile





Forward P/E Ratio Math

P/E = 100 is fair considering the growth rate

240% growth over 3 years = 80% growth per year.

2014 Revenue $18.8mil + $15.04mil(80% of $18.8mil) = $33.84mil(estimated 2015 Revenue)

Divide $33.84mil(revs) / 1.8bil(shares) = .0188(earnings per share)

.0188 x 100 = 1.88(based on fair p/e estimated value)

If P/E Ratio = 100 then PPS = $1.88 (Price Per Share)

p/e ratio of 1 is $0.02 pps rounding up from 0.0188 and no growth factors figured in

"2015 Inc. 5000 Rank #1684
3-Year Growth 241%
2014 Revenue $18.8 M
Jobs Added 33" [1]


Sources:

[1] http://www.inc.com/profile/united-mobile-solutions