- Record Earnings per Diluted Share of 39 cents for the Quarter
- Adjusted EBITDA of $29.1 Million, or 14.9% of Revenues for the Quarter
- Profit Improvements in International and Products Segments Exceed small Services decline
- Operating Cash Flow Improved by over $23 million in First Half of Fiscal Year
- Full Year Adjusted EBITDA guidance increased by up to $5 Million
PRINCETON JUNCTION, N.J., Jan. 06, 2016 (GLOBE NEWSWIRE) -- Mistras Group, Inc. (MG:NYSE), a leading "one source" global provider of technology-enabled asset protection solutions, reported financial results for its second quarter of fiscal year 2016, which ended November 30, 2015.
Revenues for the second quarter declined year-on-year by 5.9% to $194.8 million. Excluding the impact of dispositions and adverse foreign exchange rates, the Company’s second quarter revenue declined by 1.7%. Revenues for the first six months of fiscal year 2016 had a small year-on-year increase of approximately 0.3% to $374.6 million, inclusive of a cumulative reduction of approximately $18 million, or 4.8%, from the impact of dispositions and adverse foreign exchange rates.
Net income for the second quarter was $11.4 million, or $0.39 per diluted share, compared with $10.4 million or $0.35 per diluted share in the prior year’s second quarter. Net income for the first six months of fiscal year 2016 was $18.3 million, or $0.62 per diluted share, compared with $12.1 million, or $0.41 per diluted share in the prior year’s first six months. These results represent new record levels for net income and earnings per diluted share for both the second quarter and first six months, even though revenues were relatively flat for the first six months and lower than prior year in the second quarter.
Adjusted EBITDA was $29.1 million, or 14.9% of revenues in the second quarter of fiscal year 2016, compared with $29.1 million, or 14.1% of revenues, in the prior year’s second quarter. Adjusted EBITDA was $51.3 million, or 13.7% of revenues in the first six months of fiscal year 2016, compared with $42.5 million, or 11.4% of revenues, in the prior year’s first six months.
As expected, the Company’s second quarter year-on-year decline in revenues was driven by the aforementioned adverse impacts of foreign exchange and dispositions, as well as a shift in the timing of turnaround work that caused a mid-single digit organic revenue decline in its Services segment. Organic growth continued to be strong in the International segment, up high-single digits, and was modestly positive in the Products & Systems segment.
Gross profit margins improved to 29.2% in the second quarter of fiscal year 2016 from the prior year’s 28.5% and to 28.9% in the first six months from the prior year’s 27.1%. The second quarter year-on-year improvement was driven by the International and Products and Systems segments, each of which improved their gross margins by approximately 400 basis points, driven by prior year cost reductions, organic sales growth and an improved sales mix. Services gross margin rate was in line with the prior year’s second quarter despite sales declining by more than $10 million.
Operating margin improved to 10.0% for the second quarter and 8.7% for the first six months of fiscal year 2016, representing year-on-year improvements of 130 basis points and 280 basis points for the respective three and six-month periods.
Cash flow from operating activities improved to $26.5 million in the first half of fiscal year 2016, compared with $3.2 million in the prior year’s first half, driven by improved profitability and less drag from working capital, as days sales outstanding improved by approximately 5 days or 7% compared with the prior year’s first six months. Net debt was approximately 1.3x Adjusted EBITDA, down from 1.7x at May 31, 2015.
Performance by segment was as follows:
Services segment revenues for the second quarter declined by 6.5% year-on-year, as the timing of turnaround and project-related work coupled with the adverse impact of a weaker Canadian dollar more than offset a small amount of acquisition growth. Services revenues for the first six months were 1.8% higher than prior year, driven by a combination of flat organic growth, plus acquisition growth that more than offset the adverse impact of foreign exchange.
Services second quarter operating margin of 12.5% included $0.2 million of severance relating to additional cost reductions and was in line with prior year, despite the year-on-year revenue decline. Operating margin for the first six months improved by 170 basis points to 11.9%, driven by improved utilization of technicians and lower overhead costs.
International segment revenues for the second quarter declined 6.3%, as high single digit organic growth was offset by the adverse impact of foreign exchange (-12%) and dispositions (-2%). International revenues for the first six months declined by 7.1%, as the combined impact of foreign exchange and dispositions (-16%) outweighed high single digit organic growth.
International segment operating income grew by over 25% year-on-year in the second quarter, despite the revenue decline. For the second consecutive quarter the Company’s four largest country operations each had positive operating income, while gross and operating margins each improved by approximately 400 basis points year-on-year, driven by the combined impact of the prior year’s cost reduction initiatives, positive organic growth and an improved sales mix.
Products and Systems segment revenues for the second quarter improved by 4% year-on-year, while gross margin improved by over 400 basis points and operating income more than doubled to 13.5% of sales. For the first six months, revenues improved by 17%, while gross margin improved by over 400 basis points and operating income improved by $2.1 million.
Sotirios Vahaviolos, Chairman and Chief Executive Officer stated, "I am very pleased that Mistras achieved record profits in its second quarter even though revenues were lower as expected due to timing and foreign exchange. It was extremely encouraging to see our International and Products and Systems segments continue to improve as a direct result of the decisive actions we took in our previous fiscal year to improve our results across all of our business lines.”
Dr. Vahaviolos continued, “Oil and gas market conditions continue to be turbulent, but the Mistras value proposition is even more important in these challenging times, and I am confident that we will gain market share as a result. We are pleased that we continue to see positive results from our actions, across our entire global business. We remain committed to servicing our customers in the world-class fashion that they deserve, while at the same time generating healthy profits and cash flows that our shareholders can be proud of.”
Outlook and Guidance for Fiscal 2016
The Company previously established its financial guidance as follows:
- Revenues increasing from 0% to 2% from prior year, inclusive of a -3% impact from adverse foreign exchange and dispositions, to $710 million to $725 million.
- Adjusted EBITDA of $72 million to $78 million, representing an increase of from 1% to 9% above prior year levels.
The Company has updated its financial guidance as follows:
- Revenue range is unchanged. Revenues have been roughly in line with expectations to date. The Company expects to achieve organic market share gains in the second half of the fiscal year, however these gains may be somewhat offset by the continuing impact of adverse market conditions.
- Adjusted EBITDA range raised; now $79 million to $83 million. Profits for the first two quarters have exceeded plan, and the Company now expects Adjusted EBITDA will exceed the original guidance range, despite the difficult market.
Conference Call
In connection with this release, Mistras will hold a conference call on Thursday, January 7, 2016 at 9:00 a.m. (Eastern). The call will be broadcast over the Web and can be accessed on Mistras' Website, www.mistrasgroup.com. Individuals in the U.S. wishing to participate in the conference call by phone may call 1-844-832-7227 and use confirmation code 14080377 when prompted. The International dial-in number is 1-224-633-1529.
About Mistras Group, Inc.
Mistras offers one of the broadest "one source" services and technology-enabled asset protection solution portfolios in the industry used to evaluate the structural integrity of energy, industrial and public infrastructure. Mission critical services and solutions are delivered globally and provide customers with the ability to extend the useful life of their assets, improve productivity and profitability, comply with government safety and environmental regulations and enhance risk management operational decisions.
Mistras uniquely combines its industry leading products and technologies - 24/7 on-line monitoring of critical assets; mechanical integrity ("MI") and non-destructive testing ("NDT") services; destructive testing services; and its proprietary world class data warehousing and analysis software - to provide comprehensive and competitive products, systems and services solutions from a single source provider.
For more information, please visit the company's website at www.mistrasgroup.com.
Forward-Looking and Cautionary Statements
Certain statements made in this press release are "forward-looking statements" about Mistras' financial results and estimates, products and services, business model, strategy, growth opportunities, profitability and competitive position, and other matters. These forward-looking statements generally use words such as "future," "possible," "potential," "targeted," "anticipate," "believe," "estimate," "expect," "intend," "plan," "predict," "project," "will," "may," "should," "could," "would" and other similar words and phrases. Such statements are not guarantees of future performance or results, and will not necessarily be accurate indications of the times at, or by which, such performance or results will be achieved, if at all. These statements are subject to risks and uncertainties that could cause actual performance or results to differ materially from those expressed in these statements. A list, description and discussion of these and other risks and uncertainties can be found in the "Risk Factors" section of the Company's Annual Report on Form 10-K for fiscal year 2015 filed with the Securities and Exchange Commission on August 12, 2015, as updated by our reports on Form 10-Q and Form 8-K. The forward-looking statements are made as of the date hereof, and Mistras undertakes no obligation to update such statements as a result of new information, future events or otherwise.
* Use of Non-GAAP Measures
The term "Adjusted EBITDA" used in this release is a financial measurement not calculated in accordance with generally accepted accounting principles in the U.S. ("US GAAP"). A Reconciliation of Adjusted EBITDA to a financial measurement under US GAAP is set forth in a table attached to this press release. In addition, the Company has also included in the attached tables non-GAAP measurements “EBITDA” and “Segment and Total Company Income (Loss) from Operations before Acquisition-Related Expense (Benefit), net”, reconciling these measurements to financial measurements under US GAAP. The Company also uses the term free cash flow, a non-GAAP measurement the Company defines as free cash flow as cash provided by operating activities less capital expenditures (which is classified as an investing activity). The Company believes that investors and other users of the financial statements benefit from the presentation of these non-GAAP measurements because they provide additional metrics to compare the Company's operating performance on a consistent basis and measure underlying trends and results of the Company's business.
| Mistras Group, Inc. and Subsidiaries Condensed Consolidated Balance Sheets (in thousands, except share and per share data) | ||||||||
| (unaudited) | ||||||||
| November 30, 2015 | May 31, 2015 | |||||||
| ASSETS | ||||||||
| Current Assets | ||||||||
| Cash and cash equivalents | $ | 10,579 | $ | 10,555 | ||||
| Accounts receivable, net | 149,173 | 133,228 | ||||||
| Inventories | 9,676 | 10,841 | ||||||
| Deferred income taxes | 4,816 | 5,144 | ||||||
| Prepaid expenses and other current assets | 12,181 | 11,698 | ||||||
| Total current assets | 186,425 | 171,466 | ||||||
| Property, plant and equipment, net | 76,429 | 79,256 | ||||||
| Intangible assets, net | 46,759 | 51,276 | ||||||
| Goodwill | 167,649 | 166,414 | ||||||
| Deferred income taxes | 827 | 1,208 | ||||||
| Other assets | 1,975 | 2,107 | ||||||
| Total assets | $ | 480,064 | $ | 471,727 | ||||
| LIABILITIES AND EQUITY | ||||||||
| Current Liabilities | ||||||||
| Accounts payable | $ | 9,169 | $ | 10,529 | ||||
| Accrued expenses and other current liabilities | 58,933 | 55,914 | ||||||
| Current portion of long-term debt | 13,772 | 17,902 | ||||||
| Current portion of capital lease obligations | 6,853 | 8,646 | ||||||
| Income taxes payable | 2,083 | 532 | ||||||
| Total current liabilities | 90,810 | 93,523 | ||||||
| Long-term debt, net of current portion | 87,946 | 95,557 | ||||||
| Obligations under capital leases, net of current portion | 10,240 | 10,717 | ||||||
| Deferred income taxes | 18,247 | 16,984 | ||||||
| Other long-term liabilities | 8,477 | 9,934 | ||||||
| Total liabilities | 215,720 | 226,715 | ||||||
| Commitments and contingencies | ||||||||
| Equity | ||||||||
| Preferred stock, 10,000,000 shares authorized | — | — | ||||||
| Common stock, $0.01 par value, 200,000,000 shares authorized | 289 | 287 | ||||||
| Additional paid-in capital | 210,222 | 208,064 | ||||||
| Retained earnings | 75,872 | 57,581 | ||||||
| Accumulated other comprehensive loss | (22,149 | ) | (21,113 | ) | ||||
| Total Mistras Group, Inc. stockholders’ equity | 264,234 | 244,819 | ||||||
| Noncontrolling interests | 110 | 193 | ||||||
| Total equity | 264,344 | 245,012 | ||||||
| Total liabilities and equity | $ | 480,064 | $ | 471,727 | ||||
| Mistras Group, Inc. and Subsidiaries Unaudited Condensed Consolidated Statements of Income (in thousands, except per share data) | ||||||||||||||||
| Three months ended November 30, | Six Months Ended November 30, | |||||||||||||||
| 2015 | 2014 | 2015 | 2014 | |||||||||||||
| Revenue | $ | 194,786 | $ | 206,893 | $ | 374,639 | $ | 373,466 | ||||||||
| Cost of revenues | 132,720 | 142,940 | 256,120 | 262,662 | ||||||||||||
| Depreciation related to products and systems | 5,141 | 4,914 | 10,320 | 9,771 | ||||||||||||
| Gross profit | 56,925 | 59,039 | 108,199 | 101,033 | ||||||||||||
| Selling, general and administrative expenses | 34,008 | 37,180 | 69,844 | 72,400 | ||||||||||||
| Research and engineering | 601 | 629 | 1,222 | 1,278 | ||||||||||||
| Depreciation and amortization | 2,822 | 3,472 | 5,603 | 6,894 | ||||||||||||
| Acquisition-related (benefit), net | (75 | ) | (434 | ) | (971 | ) | (1,395 | ) | ||||||||
| Income from operations | 19,569 | 18,192 | 32,501 | 21,856 | ||||||||||||
| Interest expense | 1,335 | 1,352 | 3,257 | 2,257 | ||||||||||||
| Income before provision for income taxes | 18,234 | 16,840 | 29,244 | 19,599 | ||||||||||||
| Provision for income taxes | 6,804 | 6,428 | 10,967 | 7,516 | ||||||||||||
| Net income | 11,430 | 10,412 | 18,277 | 12,083 | ||||||||||||
| Less: net loss (income) attributable to noncontrolling interests, net of taxes | (5 | ) | 15 | 20 | 10 | |||||||||||
| Net income attributable to Mistras Group, Inc. | $ | 11,425 | $ | 10,427 | $ | 18,297 | $ | 12,093 | ||||||||
| Earnings per common share | ||||||||||||||||
| Basic | $ | 0.40 | $ | 0.36 | $ | 0.64 | $ | 0.42 | ||||||||
| Diluted | $ | 0.39 | $ | 0.35 | $ | 0.62 | $ | 0.41 | ||||||||
| Weighted average common shares outstanding: | ||||||||||||||||
| Basic | 28,869 | 28,619 | 28,796 | 28,547 | ||||||||||||
| Diluted | 29,594 | 29,397 | 29,641 | 29,551 | ||||||||||||
| Mistras Group, Inc. and Subsidiaries Unaudited Operating Data by Segment (in thousands) | |||||||||||||||
| Three months ended November 30, | Six Months Ended November 30, | ||||||||||||||
| 2015 | 2014 | 2015 | 2014 | ||||||||||||
| Revenues | |||||||||||||||
| Services | $ | 150,463 | $ | 160,874 | $ | 287,868 | $ | 282,806 | |||||||
| International | 38,425 | 41,018 | 75,284 | 81,056 | |||||||||||
| Products and Systems | 7,791 | 7,495 | 16,477 | 14,062 | |||||||||||
| Corporate and eliminations | (1,893 | ) | (2,494 | ) | (4,990 | ) | (4,458 | ) | |||||||
| $ | 194,786 | $ | 206,893 | $ | 374,639 | $ | 373,466 | ||||||||
| Three months ended November 30, | Six Months Ended November 30, | ||||||||||||||
| 2015 | 2014 | 2015 | 2014 | ||||||||||||
| Gross profit | |||||||||||||||
| Services | $ | 41,118 | $ | 44,252 | $ | 77,687 | $ | 74,023 | |||||||
| International | 12,106 | 11,309 | 22,886 | 20,777 | |||||||||||
| Products and Systems | 3,833 | 3,328 | 7,755 | 5,992 | |||||||||||
| Corporate and eliminations | (132 | ) | 150 | (129 | ) | 241 | |||||||||
| $ | 56,925 | $ | 59,039 | $ | 108,199 | $ | 101,033 | ||||||||
| Mistras Group, Inc. and Subsidiaries Unaudited Reconciliation of Segment and Total Company Income (Loss) from Operations before Acquisition-Related Expense (Benefit), net (non-GAAP) to Segment and Total Company Income (Loss) from Operations (GAAP) (in thousands) | |||||||||||||||
| Three months ended November 30, | Six Months Ended November 30, | ||||||||||||||
| 2015 | 2014 | 2015 | 2014 | ||||||||||||
| Services: | |||||||||||||||
| Income from operations before acquisition-related expense (benefit), net | $ | 19,152 | $ | 20,596 | $ | 33,621 | $ | 29,737 | |||||||
| Acquisition-related expense (benefit), net | 337 | 525 | (593 | ) | 786 | ||||||||||
| Income from operations | 18,815 | 20,071 | 34,214 | 28,951 | |||||||||||
| International: | |||||||||||||||
| Income from operations before acquisition-related expense (benefit), net | $ | 3,484 | $ | 2,130 | $ | 5,332 | $ | 1,542 | |||||||
| Acquisition-related expense (benefit), net | (487 | ) | (1,047 | ) | (457 | ) | (936 | ) | |||||||
| Income from operations | 3,971 | 3,177 | 5,789 | 2,478 | |||||||||||
| Products and Systems: | |||||||||||||||
| Income (Loss) from operations before acquisition-related expense (benefit), net | $ | 1,055 | $ | 417 | $ | 2,239 | $ | (16 | ) | ||||||
| Acquisition-related expense (benefit), net | — | — | — | — | |||||||||||
| Income (Loss) from operations | 1,055 | 417 | 2,239 | (16 | ) | ||||||||||
| Corporate and Eliminations: | |||||||||||||||
| Loss from operations before acquisition-related expense (benefit), net | $ | (4,197 | ) | $ | (5,385 | ) | $ | (9,662 | ) | $ | (10,802 | ) | |||
| Acquisition-related expense (benefit), net | 75 | 88 | 79 | (1,245 | ) | ||||||||||
| Loss from operations | (4,272 | ) | (5,473 | ) | (9,741 | ) | (9,557 | ) | |||||||
| Total Company | |||||||||||||||
| Income from operations before acquisition-related expense (benefit), net | $ | 19,494 | $ | 17,758 | $ | 31,530 | $ | 20,461 | |||||||
| Acquisition-related expense (benefit), net | (75 | ) | (434 | ) | (971 | ) | (1,395 | ) | |||||||
| Income from operations | 19,569 | 18,192 | 32,501 | 21,856 | |||||||||||
| Mistras Group, Inc. and Subsidiaries Unaudited Summary Cash Flow Information (in thousands) | |||||||
| Six Months Ended November 30, | |||||||
| 2015 | 2014 | ||||||
| Net cash provided by (used in): | |||||||
| Operating activities | $ | 26,524 | $ | 3,153 | |||
| Investing activities | (9,623 | ) | (40,360 | ) | |||
| Financing activities | (16,644 | ) | 47,462 | ||||
| Effect of exchange rate changes on cash | (233 | ) | (676 | ) | |||
| Net change in cash and cash equivalents | $ | 24 | $ | 9,579 | |||
| Mistras Group, Inc. and Subsidiaries Unaudited Reconciliation of Net Income to EBITDA and Adjusted EBITDA (in thousands) | |||||||||||||||
| Three months ended November 30, | Six Months Ended November 30, | ||||||||||||||
| 2015 | 2014 | 2015 | 2014 | ||||||||||||
| Net Income | $ | 11,430 | $ | 10,412 | $ | 18,277 | $ | 12,083 | |||||||
| Less: net loss (income) attributable to noncontrolling interests, net of taxes | (5 | ) | 15 | 20 | 10 | ||||||||||
| Net income attributable to Mistras Group, Inc. | $ | 11,425 | $ | 10,427 | $ | 18,297 | $ | 12,093 | |||||||
| Interest expense | 1,335 | 1,352 | 3,257 | 2,257 | |||||||||||
| Provision for income taxes | 6,804 | 6,428 | 10,967 | 7,516 | |||||||||||
| Depreciation and amortization | 7,963 | 8,386 | 15,923 | 16,665 | |||||||||||
| EBITDA | $ | 27,527 | $ | 26,593 | $ | 48,444 | $ | 38,531 | |||||||
| Share-based compensation expense | 1,270 | 2,090 | 3,227 | 4,257 | |||||||||||
| Acquisition-related (benefit), net | (75 | ) | (434 | ) | (971 | ) | (1,395 | ) | |||||||
| Severance | 188 | 136 | 188 | 136 | |||||||||||
| Foreign exchange loss | 163 | 687 | $ | 455 | $ | 926 | |||||||||
| Adjusted EBITDA | $ | 29,073 | $ | 29,072 | $ | 51,343 | $ | 42,455 | |||||||
Nestor S. Makarigakis Group Director of Marketing Communications marcom@mistrasgroup.com 1(609)716-4000
