$IHSI: Consider the hypothetical. We are currently

$IHSI: Consider the hypothetical. We are currently at $500K per year revenue. There's an estimated $217K in Q4/2015 from new ag-grow sales. IHSI is heavily pursuing Title 24 work in California, along with pushing their Suncloak LED System sales. Title 24, we know by past performance, comes in large chunks of $1 million per contract. If IHSI continues in the range of $250K per quarter in ag-grow sales in California, which represents 49% of the MMJ market, (recall sustainment is untapped in Washington State or Colorado markets), then adding two Title 24 Building Contracts (based on past performance), $3 million in revenue is easily attainable at the projected pace.

So assuming value based on current revs at $500K vs. $3M.

$500K in revenue :

Current Value: $4.96 Million.
Current Market Cap: $237,000. 20X Current Value = .0020 PPS.
20X $237,000 = $4,740,000 MCap.

Source: https://www.macroaxis.com/invest/ratio/IHSI--Total-Debt

$3M in revenue :

Estimated Value (Based on $3M Revenue = 6x multiple): $4.96 Million X 6 = $29.76 Million MCap
Current Market Cap: $237,000. 120X Est. Value = .0120 PPS.
120X $237,000 = $28,440,000 MCap.