MOL Announces Third Quarter 2015 Unaudited Financial

New Post Public Reply Private Reply Replies (0) Message Board
News Desk 2018
 MOL Announces Third Quarter 2015 Unaudited Financial Results

KUALA LUMPUR, Malaysia, Nov. 23, 2015 (GLOBE NEWSWIRE) -- MOL Global, Inc. (Nasdaq: MOLG ) ("MOL" or the "Company"), a leading e-payment enabler for online goods and services in emerging and developed markets, today announced its unaudited financial results for the third quarter of 2015.

Third Quarter 2015 Highlights

  • Consolidated revenue increased by 35.5% to MYR63.9 million (US$14.6 million) from MYR47.2 million in the prior year period.
  • MOLPoints’ segment revenue increased by 40.2% to MYR42.8 million (US$9.8 million) from MYR30.5 million in the prior year period.
  • MOLReloads’ segment revenue increased by 14.3% to MYR10.7 million (US$2.4 million) from MYR9.4 million in the prior year period.
  • MOLPay’s segment revenue increased by 121.4% to MYR6.7 million (US$1.5 million) from MYR3.0 million in the prior year period.
  • MMOG.asia’s segment revenue decreased by 14.9% to MYR3.4 million (US$0.8 million) from MYR3.9 million in the prior year period.

Mr. Preecha Praipattarakul, Co-CEO of MOL, stated, “We are pleased to report solid top-line growth of 35.5% year over year, driven by continued revenue and volume growth in our core MOLPoints, MOLReloads, and MOLPay business lines. The MOLPoints business has achieved key milestones in its effort to converge into the mobile space to complement our strength in PC games. We have increased our mobile game library by signing on more mobile merchants, and we have focused on mobile carrier billing. Our MMOG.asia benefitted from the successful launch of the mobile version of our popular PC game, Boomz in Mandarin for Malaysia and Singapore, and now represents approximately 55% of total volume for the segment. While we experienced slight pressure on overall profitability this past quarter as a result of additional expenditures, we believe that the revenue growth strategies as well as our determined efforts to reign in expenses will allow us to grow our profits going forward. We are excited by the numerous initiatives being developed and believe that we can cement our position as a leading e-payment enabler in emerging markets.”

Mr. Ramesh Pathmanathan, Group Chief Financial Officer of MOL, stated, “Our growth in this quarter demonstrates management attention on diversifying from PC games into the mobile space. We continue to see growth in our top-line driven primarily by our MOLPoints business. However, we see slight margin compression mainly due to a shift in revenue mix. The carrier billing component of MOLPoints, and MOLPay as a whole, are lower margin businesses compared with our other businesses and continue to grow at a faster rate and contribute more to our overall revenues compared with our other businesses. Together with other key initiatives, focusing on growth drivers in all business lines, we are confident that we will be able to offer consistent long-term value for our shareholders.”

Business Milestones

  • Expanded MOLPoints in Thailand by enabling payment for Happy Cash Card, a mobile prepaid card, in partnership with DTAC, a leading telecom provider in Thailand.
  • Expanded MOLPoints carrier billing business by offering our Easy2Pay payment services in Indonesia, Singapore and the Philippines.
  • Expanded MOLReloads by rolling out bill payment services for the largest water utility company in Malaysia.

Third Quarter 2015 Financial Results

CONSOLIDATED REVENUE Consolidated revenue increased by 35.5% to MYR63.9 million (US$14.6 million) from MYR47.2 million in the prior year period. Consolidated revenue increased primarily due to the growth of segment revenue from each of MOLPoints, MOLReloads and MOLPay, partially offset by a reduction in MMOG.asia segment revenue.

  Three months ended September 30,
  2014 2015
  MYR % of Revenue MYR % of Revenue YoY Change USD
  (in millions)        (%)          (in millions)         (%)               (%)          (in millions) 
Net Revenue            
             
MOLPoints 30.5 64.8 42.8 67.0     40.2     9.8
MOLReloads 9.4 19.8 10.7 16.7     14.3     2.4
MOLPay 3.0 6.4 6.7 10.4     121.4     1.5
MMOG.asia 3.9 8.4 3.4 5.3     (14.9 )   0.8
             
Total (1) 47.2 100.0 63.9 100.0     35.5     14.6
(1) Total revenue include others segment.
 
  • MOLPoints segment revenue increased by 40.2% to MYR42.8 million (US$9.8 million) from MYR30.5 million in the prior year period primarily due to an increase in volume of 14.6% to MYR198.5 million in the third quarter of 2015 from MYR173.3 million in the prior year period. This was mainly driven by growth in our carrier billing businesses in Turkey, the Middle East and Thailand. Our carrier billing businesses contributed 20.2% of MOLPoints volume for the third quarter of 2015. Approximately 82.0% of MOLPoints total volume for the quarter was derived from Thailand (32.9%), Malaysia (23.1%) and the combination of Turkey and the Middle East (25.5%). Revenue and volume from Thailand increased by 37.7% and 10.1%, respectively in the third quarter of 2015 compared to the prior year period. Revenue and volume from Malaysia decreased by 4.7% and 3.1%, respectively, compared to the prior year period due to consumers’ continuing transition from PC games to mobile games. Revenue and volume from Turkey and Middle East increased by 185.5% and 100.0%, respectively compared to the prior year period primarily due to a full period of results from PayByMe, which we acquired in September 2014. The rate of growth in MOLPoints segment revenue was substantially higher than the rate of growth in MOLPoints volume because our MOLPoints revenue take rate improved in the quarter, primarily due to significant improvements in Thailand and carrier billing business in Turkey. 
  • MOLReloads segment revenue increased by 14.3% to MYR10.7 million (US$2.4 million) from MYR9.4 million in the prior year period primarily due to an increase in volume of 18.2% to MYR425.1 million from MYR359.7 million. Volume from Malaysia and the Philippines increased 18.1% and 5.8%, respectively, representing 92.7% and 6.0%, respectively of total MOLReloads volume. In Malaysia, volume growth has been primarily driven by bill payment services, which represented 10.4% of Malaysia’s MOLReloads volume in the third quarter. In addition, MOLReloads in Thailand expanded more than two-fold, although it still represented only 1.3% of total volumes. The rate of growth in MOLReloads segment revenue was less than the rate of growth in MOLReloads volume because our MOLReloads revenue take rate for the third quarter of 2015 declined marginally compared to the prior year period due to the lower revenue take rate from the bill payment services component of MOLReloads.  
  • MOLPay segment revenue increased by 121.4% to MYR6.7 million (US$1.5 million) from MYR3.0 million in the prior year period primarily due to an increase in volume of 66.4% to MYR174.5 million from MYR104.9 million. MOLPay’s volumes in Vietnam and Malaysia grew by 46.9% and 141.6%, respectively, representing 70.1% and 29.9%, respectively, of total MOLPay volume. The rate of growth in MOLPay segment revenue was higher than the rate of growth in MOLPay volume because our MOLPay revenue take rate for the third quarter of 2015 was higher compared with the prior year period due to a favourable revenue mix from our diverse merchant base, as an increased proportion of our volume was derived from, smaller merchants, from which we generally have higher revenue take rates than we earn from larger merchants.  
  • MMOG.asia segment revenue decreased by 14.9% to MYR3.4 million (US$0.8 million) from MYR3.9 million in the prior year period. The decrease of this high margin segment arose as a result of the continued decline in the popularity of our legacy online PC games portfolio. MMOG.asia volume decreased 2.9% to MYR4.7 million for the third quarter of 2015 from MYR4.8 million in the prior year period, which was a lower rate of decrease compared to the previous three quarters. In the third quarter of 2015, revenue from mobile games, primarily from Boomz contributed approximately 55% of MMOG.asia total volume for the third quarter. We are continuing to focus on enhancing MMOG.asia’s mobile content library to cope with the rapid shift in industry trends from PC to mobile games. MMOG.asia’s segment revenue declined at a higher rate than MMOG.asia’s volume because our overall MMOG.asia revenue take rate for the third quarter 2015 was lower compared to the prior year period, as revenue take rates from mobile games content are generally lower compared with PC games content.

DIRECT COST AND OTHER ANCILLARY EXPENSES Direct cost and other ancillary expenses increased by 68.2% to MYR36.8 million (US$8.4 million) from MYR21.9 million in the prior year period.

  Three months ended September 30,
  2014 2015
  MYR MYR YoY Change USD
  (in millions)  (in millions)        (%)       (in millions)
Direct Cost and Other Ancillary Expenses        
         
MOLPoints 15.7 26.5 68.2 6.0
MOLReloads 4.3 5.2 21.9 1.2
MOLPay 1.6 4.6 179.5 1.0
MMOG.asia 0.1 0.4 174.1 0.1
         
Total (2) 21.9 36.8 68.2 8.4
(2) Total direct cost and other ancillary expenses include others segment. 
 
  • MOLPoints segment direct cost and other ancillary expenses increased by 68.2% to MYR26.5 million (US$6.0 million) from MYR15.7 million in the prior year period primarily due to significant volume growth in our mobile carrier businesses in Turkey and Thailand, in addition to volume growth in MOLPoints as a whole in Thailand, the Philippines, Turkey, Brazil and the United States. MOLPoints segment direct cost and other ancillary expenses increased at a higher rate than MOLPoints segment revenue because the increase in MOLPoints segment revenue was mainly driven by growth in the carrier billing businesses, which generally incur higher costs than the other components of our MOLPoints segment. Due to relatively higher channel costs, our carrier billing businesses accounted for 48.8% of MOLPoints segment direct cost and other ancillary expenses for the third quarter of 2015 but only 20.2% of volume for the quarter.  
  • MOLReloads segment direct cost and other ancillary expenses increased by 21.9% to MYR5.2 million (US$1.2 million) from MYR4.3 million in the prior year period due to an increase in MOLReloads volume in each of Malaysia, the Philippines and Thailand. MOLReloads segment direct cost and other ancillary expenses increased at a higher rate than MOLReloads segment revenue because the increase in MOLReloads segment revenue was mainly driven by increased volume from bill payment services in Malaysia, which incur higher direct costs and other ancillary expenses than other components of our MOLReloads segment.    
  • MOLPay segment direct cost and other ancillary expenses increased by 179.5% to MYR4.6 million (US$1.0 million) from MYR1.6 million in the prior year period primarily due to increases in MOLPay volume in Vietnam and Malaysia of 46.9% and 141.6%, respectively and higher channel costs.  
  • MMOG.asia segment direct cost and other ancillary expenses increased by 174.1% to MYR0.4 million (US$0.1 million) from MYR0.1 million in the prior year period due to the expansion of mobile game content, which generally incur higher channel costs compared with PC games content.

GROSS PROFIT

Gross profit increased by 7.2% to MYR27.1 million (US$6.2 million) from MYR25.3 million in the prior year period due to a 10.5% increase in MOLPoints segment gross profit, an 8.0% increase in MOLReloads segment gross profit and a 51.4% increase in MOLPay segment gross profit, partially offset by a 22.4% decrease in MMOG.asia gross profit. Overall gross profit margin was 42.5% in the third quarter of 2015, compared to 53.7% in the prior year period. The decline in gross profit margin was primarily due to a shift in the business segment mix in which lower margin businesses, including the carrier billing component of MOLPoints and MOLPay as a whole, contributed more to the overall revenues than other businesses. In addition, MOLPoints experienced higher channel costs especially in Malaysia and Thailand. Furthermore, gross profit margin for MMOG.asia, which tend to be our highest gross profit margin segment, declined to 87.7% from 96.2% in the prior year period primarily due to our focus on mobile games content, which offers a lower revenue take rate compared with PC games content.

  Three months ended September 30,
  2014 2015   Gross profit margin 2015
  MYR MYR YoY  Change 2014 2015 USD
  (in millions) (in millions)        (%)            (%)          (%)      (in millions) 
Gross Profit            
             
MOLPoints 14.8 16.3     10.5     48.5 38.2 3.8
MOLReloads 5.1 5.5     8.0     54.5 51.5 1.2
MOLPay 1.4 2.1     51.4     45.4 31.1 0.5
MMOG.asia 3.8 3.0     (22.4 )   96.2 87.7 0.7
             
Total (3) 25.3 27.1     7.2     53.7 42.5 6.2
(3)  Total gross profit include others segment. 
 
  • MOLPoints segment gross profit increased by 10.5% to MYR16.3 million (US$3.8 million) from MYR14.8 million in the prior year period primarily due to improvement in revenue take rates and the expansion of our carrier billing businesses. Segment gross profit margin decreased to 38.2% in the third quarter of 2015 from 48.5% in the prior year period due to relatively lower gross profit margin from our carrier billing business compared to MOLPoints as a whole, resulting from higher channel costs incurred by the carrier billing businesses. The gross profit margin of our carrier billing businesses was 24.8% for the third quarter, while the gross profit margin of the other components of MOLPoints was 46.8%. In addition, MOLPoints segment gross profit margin was also affected by higher channel costs for the third quarter of 2015 compared with the prior year period.  
  • MOLReloads segment gross profit increased by 8.0% to MYR5.5 million (US$1.2 million) from MYR5.1 million in the prior year period due to increased volume. Segment gross profit margin decreased to 51.5% for the third quarter of 2015 from 54.5% in the prior year period, primarily due to the increase in revenue derived from bill payment services in Malaysia, which have a relatively lower revenue take rate compared with other components of MOLReloads.  
  • MOLPay segment gross profit increased by 51.4% to MYR2.1 million (US$0.5 million) from MYR1.4 million in the prior year period due to increased volume. Segment gross profit margin decreased to 31.1% in the third quarter of 2015 from 45.4% in the prior year period, primarily due to the revenue mix from the diverse merchant base, greater proportion of revenue from smaller merchants that offer higher revenue take rates relative to larger merchants with lower revenue take rates. In addition, larger and more established distribution partners also charged higher channel costs than smaller distributors.  
  • MMOG.asia segment gross profit decreased by 22.4% to MYR3.0 million (US$0.7 million) from MYR3.8 million in the prior year period primarily due to a decrease in revenue and an increase in the proportion of revenue derived from mobile games, which offer a lower take rate than PC games. The lower revenue take rate from mobile games content also resulted in a lower gross profit margin of 87.7% for the third quarter of 2015 from 96.2% in the prior year period.  

OPERATING INCOME/(LOSS) AND EXPENSES Total operating expenses increased by 11.9% to MYR23.3 million (US$5.3 million) from MYR20.8 million in the prior year period, primarily due to greater employee costs, increased marketing expenses for MMOG.asia and increased professional costs as a result of being a publicly listed company.

As a result of the above, our profit from operations in the third quarter of 2015 was MYR3.9 million (US$0.9 million) as compared to a profit from operations of MYR4.5 million in the prior year period.  

ADJUSTED EBITDA Adjusted EBITDA decreased by 67.9% to MYR3.5 million (US$0.8 million) in the third quarter of 2015 from MYR10.8 million in the prior year period. The decline in adjusted EBITDA is primarily due to the decline in profit contributed by our MMOG.asia segment, higher employee costs and higher professional costs of being a publicly traded company.

OTHER INCOME Other income increased to MYR1.0 million (US$0.2 million) from MYR0.5 million in the prior year period.

PROFIT FOR THE PERIOD Profit attributable to MOL Global Inc. shareholders was MYR1.3 million (US$0.3 million), as compared to a profit attributable to MOL Global Inc. shareholders of MYR2.4 million in the prior year period. Diluted earnings per ADS attributable to MOL Global Inc. shareholders was MYR0.02 (US$0.005), as compared to diluted earnings per ADS attributable to MOL Global Inc. shareholders of MYR0.04 in the prior year period.

BALANCE SHEET As of September 30, 2015, MOL had cash and cash equivalents of MYR98.6 million (US$22.4 million) and total borrowings of MYR11.3 million (US$2.6 million).

SHARES OUTSTANDING As of September 30, 2015, the Company had a total of 67.5 million common shares outstanding, or the equivalent of 67.5 million ADSs outstanding.

Conference Call Information The Company will hold a conference call on Monday, November 23, 2015 at 8:00 am Eastern Time or 9:00 pm Kuala Lumpur Time to discuss the financial results. Participants may access the call by dialing the following numbers:

United States:     +1-631-514-2526
International Toll Free:       +1-855-298-3404
Malaysia: 1800-816-107
Hong Kong: +852-5808-3202
Singapore:   +65-6823-2299
Indonesia: 001-803-019-1840 
Conference ID:  #5056382
   

The replay will be accessible through November 29, 2015 by dialing the following numbers:

United States Toll Free:     +1-866-846-0868
International:  +61-2-9641-7900
Conference ID: #5056382
   

A live and archived webcast of the conference call will also be available at the Company's investor relations website at http://ir.mol.com/ .

About MOL Global, Inc.

MOL Global, Inc. (NASDAQ: MOLG ) is a leading e-payment enabler for online goods and services in emerging and developed markets. MOL operates a payments platform that connects consumers with digital content providers, telecommunications service providers and online merchants by providing a vast network of distribution channels that accepts cash and online payment methods. Its physical distribution network comprises more than 970,000 locations in 11 countries across 4 continents. The Company also has mobile payment channels, electronic distribution channels that accept major credit cards and online banking from more than 100 banks.

For more information, please visit ir.mol.com.

Safe Harbor Statement

This announcement contains forward-looking statements. These statements are made under the "safe harbor" provisions of the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as "will," "expects," "anticipates," "future," "intends," "plans," "believes," "estimates," "confident," "target," "going forward," "outlook" and similar statements. Among other things, our strategic and operational plans, contain forward-looking statements. We may also make written or oral forward-looking statements in our periodic reports to the U.S. Securities and Exchange Commission, in our annual report to shareholders, in press releases and other written materials and in oral statements made by our officers, directors or employees to third parties. Statements that are not historical facts, including statements about our beliefs and expectations, are forward-looking statements. Forward-looking statements involve inherent risks and uncertainties. A number of factors could cause actual results to differ materially from those contained in any forward-looking statement, including but not limited to the following: our growth strategies; our future business development, including development of new products and services; our ability to attract and retain users and customers; competition in each of the markets in which we operate; changes in our volumes, revenues and certain cost or expense items as a percentage of our revenues; and the expected growth of the e-payment market and the number of e-payment users. Further information regarding these and other risks is included in our filings with the Securities and Exchange Commission. We do not undertake any obligation to update any forward-looking statement, except as required under applicable law. All information provided in this press release and in the attachments is as of the date of the press release, and we undertake no duty to update such information, except as required under applicable law.

Exchange Rate

This press release contains translations of certain Ringgit amounts into U.S. dollars solely for the convenience of readers. Unless otherwise noted, all translations from Ringgit to U.S. dollars, in this press release, were made at a rate of MYR4.3940 to US$1.00, the noon buying rate in effect on September 30, 2015 in the City of New York for cable transfers in Ringgit per U.S. dollar as certified for customs purposes by the Federal Reserve Bank of New York.

About Non-IFRS Financial Measures

To supplement our consolidated financial results presented in accordance with International Financial Reporting Standards ("IFRS"), we present adjusted EBITDA, which is a non-IFRS financial measure, and related ratios. You should not consider adjusted EBITDA as a substitute for or superior to net profit prepared in accordance with IFRS. Furthermore, because adjusted EBITDA is not determined in accordance with IFRS, it is susceptible to varying calculations and may not be comparable to other similarly titled measures presented by other companies. We encourage investors and others to review our financial information in its entirety and not rely on a single financial measure.

We present adjusted EBITDA as a supplemental performance measure because we believe that it facilitates operating performance comparisons from period to period and company to company by backing out potential differences caused by the age and book depreciation of fixed assets (affecting relative depreciation and amortization expenses), changes in foreign exchange rates that impact financial assets and liabilities denominated in currencies other than our functional currency (affecting unrealized gain/(loss) on foreign exchange and realized loss on foreign exchange), variations in capital structures (affecting interest income and interest expenses), share of results of operation of associates, loss on disposal of property, plant and equipment and tax positions (affecting income tax expenses) (such as the impact on periods or companies of changes in effective tax rates), and various non-recurring charges that, in each case, we do not believe reflect the underlying performance of our business. Some limitations of adjusted EBITDA are that: (i) adjusted EBITDA does not reflect income tax payments that may represent a reduction in cash available to us; (ii) adjusted EBITDA does not include other income, other expense and foreign exchange gains and losses; and (iii) adjusted EBITDA excludes depreciation and amortization and although these are non-cash charges, the assets being depreciated and amortized may have to be replaced in the future.

The following table reconciles adjusted EBITDA to profit for the period for the three months ended September 30, 2014 and 2015:

        For the three months ended  
        September 30,       September  30,  
        2014       2015  
                   
(In thousands)       MYR       MYR  
                   
Profit for the period        2,947       4,126  
Plus:          
Depreciation and amortization        5,850       6,927  
Impairment loss on trade and  other receivables         -       473  
Impairment loss on inventories       -       540  
Share of results of associates       (8 )     17  
Unrealized loss/(gain) on foreign exchange         257       (10,142 )
Realized loss on foreign exchange         44       963  
Bad debt written off       -       266  
Loss on disposal of property, plant and equipment       -       1  
Interest income         (350 )     (539 )
Interest expense        1,702       349  
Income tax expense         327       411  
Property, plant and equipment written off       -       3  
Loss on disposal of held for trading financial assets       -       66  
Adjusted EBITDA       10,769       3,461  
  MOL GLOBAL, INC. AND SUBSIDIARIES  
  (Incorporated in the Cayman Islands)  
                           
  CONDENSED INTERIM CONSOLIDATED STATEMENT OF PROFIT OR LOSS AND OTHER  
  COMPREHENSIVE INCOME  
  (UNAUDITED)  
             
    For the three months ended   For the nine months ended  
    September 30,   September 30,   September 30,   September 30,   September 30,   September 30,  
      2014       2015       2015       2014       2015       2015    
                           
                           
  (In thousands) MYR   MYR   USD   MYR   MYR   USD  
                           
  Revenue     47,166         63,914         14,546         141,742         175,799         40,009    
  Direct cost and other ancillary expenses     (21,860 )       (36,777 )       (8,370 )       (63,524 )       (98,977 )       (22,525 )  
  Employee expenses     (8,952 )       (12,920 )       (2,940 )       (25,621 )       (122,622 )       (27,907 )  
  Depreciation and amortization expenses     (5,850 )       (6,927 )       (1,576 )       (17,200 )       (20,651 )       (4,700 )  
  Marketing, advertising and promotion expenses     (1,684 )       (2,324 )       (529 )       (4,038 )       (5,544 )       (1,262 )  
  Communication and travelling expenses     (1,845 )       (2,089 )       (475 )       (5,027 )       (6,354 )       (1,446 )  
  Office related expenses     (1,082 )       (1,285 )       (292 )       (3,179 )       (4,050 )       (922 )  
  Other operating expenses     (1,394 )       2,262         515         (5,770 )       (3,057 )       (696 )  
                           
  Profit/ (loss) from operations   4,499       3,854       879       17,383       (85,456 )     (19,449 )  
  Other income     469         1,049         239         6,216         6,984         1,589    
  Finance costs     (1,702 )       (349 )       (79 )       (4,313 )       (1,686 )       (384 )  
  Share of results of associates     8         (17 )       (4 )       (102 )       (16 )       (4 )  
                           
  Profit/(loss) before tax     3,274         4,537         1,035         19,184         (80,174 )       (18,248 )  
  Income tax expense     (327 )       (411 )       (94 )       (726 )       (1,010 )       (230 )  
                           
  Profit/(loss) for the period     2,947         4,126         941         18,458         (81,184 )       (18,478 )  
                           
  Profit/(loss) for the period attributable to:-                        
  Owners of the Company   2,428         1,303         299         13,622         (80,610 )       (18,347 )  
  Non-controlling interests   519         2,823         642         4,836         (574 )       (131 )  
                           
      2,947         4,126         941         18,458         (81,184 )       (18,478 )  
                           
  Weighted average ordinary shares (number in thousands)                        
  Basic    59,391         65,702         65,702         59,391         65,702         65,702    
  Diluted    59,537         65,702         65,702         59,537         65,702         65,702    
                           
  Earnings/(loss) per share                        
  Basic (sen (1) /cents)     4.09         1.98         0.46         22.94         (122.69 )       (27.92 )  
  Diluted (sen (1) /cents)     4.08         1.98         0.46         22.88         (122.69 )       (27.92 )  
                           
  (1) Sen is a unit of Malaysian currency. One hundred sen equal one Malaysian Ringgit. 

 

  MOL GLOBAL, INC. AND SUBSIDIARIES    
  (Incorporated in the Cayman Islands)    
                             
  CONDENSED INTERIM CONSOLIDATED STATEMENT OF PROFIT OR LOSS AND OTHER    
  COMPREHENSIVE INCOME    
  (UNAUDITED)    
                   
    For the three months ended   For the nine months ended    
    September  30,   September  30,   September  30,   September  30,   September  30,   September  30,    
      2014     2015   2015     2014       2015       2015      
                             
                             
  (In thousands) MYR   MYR   USD   MYR   MYR   USD    
                             
  Profit/(loss) for the period     2,947       4,126     941       18,458         (81,184 )       (18,478 )    
                             
  Other comprehensive (loss)/income,   net of tax                          
  Items that may be reclassified subsequently to profit or loss:-                          
  Exchange differences on translating foreign operations     (501 )     4,755     1,082       (1,752 )       5,513         1,255      
  Other comprehensive (loss)/income   for the period, net of tax     (501 )     4,755     1,082       (1,752 )       5,513         1,255      
                             
  Total comprehensive income/(loss) for  the period     2,446       8,881     2,023       16,706         (75,671 )       (17,223 )    
                             
  Total comprehensive income/(loss) for   the period attributable to:-                          
  Owners of the Company     1,891       4,972     1,133       12,358         (77,000 )       (17,525 )    
  Non-controlling interests     555       3,909     890       4,348         1,329         302      
                             
        2,446       8,881     2,023       16,706         (75,671 )       (17,223 )    

 

MOL GLOBAL, INC. AND SUBSIDIARIES      
(Incorporated in the Cayman Islands)      
CONDENSED INTERIM CONSOLIDATED STATEMENT OF FINANCIAL POSITION      
               
    December 31,   September 30,   September 30,    
      2014       2015       2015      
    (Audited)   (Unaudited)     (Unaudited)    
(In thousands) MYR   MYR   USD    
                 
ASSETS                
Non-current assets              
Property, plant and equipment   11,176       11,457       2,607      
Investment property   2,367         -          -       
Investment in associates   89       73       17      
Development expenditure   6,559       8,074       1,838      
Intangible assets   164,408       152,792       34,773      
Finance lease receivables   460       356       81      
Deferred tax assets   1,294       1,478       336      
Other receivables, deposits and prepaid expenses   1,082         -          -       
Available for sales financial assets   807         -          -       
Held for trading financial assets     -        159       36      
                 
Total non-current assets   188,242       174,389       39,688      
                 
Current assets              
Inventories     23,842       26,261       5,977      
Trade receivables     58,300       89,961       20,474      
Other receivables, deposits and prepaid expenses     25,021       27,689       6,302      
Amount due from other related parties     960       3,147       716      
Finance lease receivables     99       132       30      
Cash and bank balances     150,571       98,560       22,431      
Restricted cash     34,393       48,374       11,009      
                 
Total current assets   293,186       294,124       66,939      
                 
Total assets   481,428       468,513       106,627      
                 
EQUITY AND LIABILITIES              
Capital and reserves              
Share capital   38,059       38,059       8,662      
Treasury shares     (11,638 )       (22,057 )       (5,020 )    
Reserves     247,284         257,813         58,674      
                 
Equity attributable to owners of the Company   273,705       273,815       62,316      
Non-controlling interests   15,391       12,364       2,814      
                 
Total equity   289,096       286,179       65,130      
                 
Non-current liabilities              
Borrowings   3,026       727         165      
Pension liabilities   603         1,397         318      
Deferred tax liabilities   9,753       7,461         1,698      
                 
Total non-current liabilities   13,382       9,585       2,181      
                 
                 
Current liabilities            
Trade payables     82,343         110,744         25,203    
Other payables and accrued expenses   30,311       34,161         7,775    
Derivative financial liabilities   1,202         1,202         274    
Amount due to other related parties   603       830         189    
Borrowings   52,708       10,611         2,415    
Deferred revenue   11,122       15,093         3,435    
Tax liabilities   661       108         25    
               
Total current liabilities     178,950         172,749         39,316    
               
Total liabilities     192,332         182,334         41,497    
               
Total equity and liabilities     481,428         468,513         106,627    

 

Supplementary Financial Data (Non-IFRS Financial Measures)      
                             
The following table reconciles adjusted EBITDA to profit for the period:-     
                             
    For the three months ended   For the nine months ended    
    September  30,   September  30,   September  30,   September  30,   September  30,   September  30,    
      2014       2015       2015       2014       2015       2015      
                             
(In thousands)   MYR   MYR   USD   MYR   MYR   USD    
                             
Profit/(loss) for the period       2,947         4,126         941         18,458         (81,184 )       (18,478 )    
Plus:                            
Depreciation and amortization       5,850         6,927         1,576         17,200         20,651         4,700      
Impairment loss on trade and  other receivables       -          473         108         7         609         139      
Impairment loss on inventories       -          540         123         -          1,480         337      
Share of results of associates       (8 )       17         4         102         16         4      
Unrealized loss/(gain) on foreign exchange       257         (10,142 )       (2,308 )       363         (14,120 )       (3,213 )    
Realized loss/(gain) on foreign exchange       44         963         219         184         (306 )       (70 )    
Bad debt written off       -          266         61         -          266         61      
Derivative fair value adjustment       -          -          -          (3,736 )       -          -       
Loss/(gain) on disposal of property, plant and equipment       -          1       0          -          (77 )       (18 )    
Interest income       (350 )       (539 )       (123 )       (929 )       (1,566 )       (356 )    
Interest expense       1,702         349         79         4,313         1,686         384      
Income tax expense       327         411         94         726         1,010         230      
Intangible assets written off       -          -          -          -          657         150      
Property, plant and equipment written off       -          3         1         -          5         1      
Waiver of debt from other payables       -          -          -          -          (735 )       (167 )    
Gain on disposal of available for sales financial assets       -          -          -          -          (19 )       (4 )    
Loss/(gain) on disposal of held for trading financial assets       -          66         15         -          (11 )       (3 )    
Share based compensation expenses       -          -          -          -          87,619         19,941      
Adjusted EBITDA       10,769         3,461         790         36,688         15,981         3,638      

 

Supplementary Operating Data                      
                           
    For the three months ended   For the nine months ended  
    September 30,   September 30,   September 30,   September 30,   September 30,   September 30,  
    2014   2015   2015   2014   2015   2015  
                           
    MYR   MYR   USD   MYR   MYR   USD  
                           
Volume (In thousands)                        
  MOLPoints (1)     173,310     198,529     45,182     507,856     583,253     132,738  
  MOLReloads (2)     359,701     425,110     96,748     1,000,863     1,178,147     268,126  
  MOLPay (3)     104,869     174,520     39,718   227,242     428,471     97,513  
  MMOG.Asia (4)     4,821     4,682     1,066   17,616     10,792     2,456  
                           
(1) MOLPoints volume is the total retail value of content purchased through redemption of vouchers for games and other digital content provided by content providers using MOLPoints during the period. Volume comprises (i) volume from registered consumer members, which is the total volume of content purchased through redemptions of MOLPoints in registered MOLPoints accounts during a period; (ii) consumer direct purchase volume, which is the total volume of content purchased by end-users through redemptions of MOLPoints directly from content providers during a period without creating a registered MOLPoints account; and (iii) direct channel volume, which is the total volume of content purchased through redemptions of MOLPoints during a period by cybercafés and distributors that redeem MOLPoints for digital content that the cybercafés and distributors sell to end-users. MOLPoints volume tends to be significantly greater than MOLPoints revenue, which excludes amounts that we pay to digital content providers pursuant to our revenue sharing arrangements. (2) MOLReloads volume is the total retail value of pre-paid mobile airtime distributed by MOLReloads during a period. MOLReloads volume tends to be significantly greater than MOLReloads revenue, which excludes amounts that we pay to mobile airtime providers pursuant to our revenue sharing arrangements. (3) MOLPay volume is the total value of payments processed by MOLPay during a period. MOLPay volume tends to be significantly greater than MOLPay revenue, which excludes amounts paid to financial institutions. (4) MMOG.asia volume is the total retail value of content sold by MMOG.asia.  

 

Investor Relations Contact MOL Global, Inc. Charles Tan Email: IR@mol.com

Scroll down for more posts ▼

Top 10 Most Recent News Articles

Claigan Webinar Tackles Prop 65 Warnings for 2028

Updated Category News Views 5

Buckle up, folks. Here comes a wake-up call for businesses playing loose with their compliance homework on California's Prop 65, thanks to Claigan's latest announcement. They're hosting a webinar on October 7, 2026, gearing up everyone who'll listen for the changes hitting the books in 2028. We’re zooming past the days of generic warnings; pretty soon, it'll be all...

Continue Reading
Primrose Schools App: A Bold Step for Digital Literacy

Updated Category News Views 5

Primrose Schools Delivers a New Era in Child Education Sitting at a crossroads between the tactile charm of hands-on learning and the inevitable march of digital literacy, Primrose Schools has unveiled something that might just rock the boat in early education: their new Balanced Learning® App. This move by Primrose comes at a crucial time when many parents are...

Continue Reading
Hyundai Teases 2027 TUCSON: Global Reveal Imminent

Updated Category News Views 3

Hyundai Sets the Stage for the 2027 TUCSON Hyundai’s ready to roll out its shiny new set of wheels, the 2027 TUCSON, and boy, they sure know how to make an entrance. Mark your calendars for October 1—it's happening right in the Big Apple, none other than Long Island City. Expect the spotlight to hit at precisely 5:15 p.m. ET, and don't worry if you can't snag a...

Continue Reading
Schneider Electric Pushes Water Management Tech at WEFTEC

Updated Category News Views 13

Looks like Schneider Electric is diving headfirst into the choppy waters of utility management with its latest tech showcase at WEFTEC 2026. And trust me, the timing couldn't be more spot-on. With North America's water and wastewater systems groaning under the weight of aging infrastructure and cybersecurity threats, it’s about time someone brought something fresh to...

Continue Reading
Multiply's AI Agent Tackles $126K Google Ads Waste

Updated Category News Views 5

AI Steps In Where Marketers Hit a Wall Picture this: marketers drowning in search terms flying at them faster than they can blink. Multiply's new AI-powered Ad Spend Recovery Agent steps in, claiming to save an eye-watering $126,000 per year by cutting Google Ads waste. Talk about having a hawk-eyed auditor sifting through your accounts. Shaking Up Traditional Automation...

Continue Reading
Derek Pesta Shines: Forbes Top Wealth Advisors 2026

Updated Category News Views 5

An Unwavering Dedication to Clients Every once in a while, the industry tips its hat to someone who truly knows what they're doing. Derek Pesta, head honcho at Pesta & Pesta Wealth Management, has landed on the 2026 Forbes Top Next-Gen Wealth Advisors Best-in-State list. It’s not just a pat on the back; it's a solid nod to the way he runs his game. You know it’s big...

Continue Reading
SOA Elects New Leaders for 2026: A Look Ahead

Updated Category News Views 3

A New Lineup for SOA's Board in 2026 On the financial frontlines, few organizations hold the clout that the Society of Actuaries (SOA) wields. With their latest round of elections completed, they've named five fresh Board members along with both a new President Elect and Vice Chair for the upcoming 2026-2027 term. These folks are gearing up to take the stage right after...

Continue Reading
Alito's Recusal: Supreme Court Climate Case Shaker

Updated Category News Views 8

Justice Alito Bows Out from A High-Stakes Climate Battle September 28, 2026, marked a notable turn in the legal landscape. Supreme Court Justice Samuel Alito chose to step away from a case that's got every investor, lawyer, and policy wonk on the edge of their seats—Suncor v. Boulder. This isn't about just any old courtroom squabble; it's a landmark climate case poised...

Continue Reading
Beasley and Vegas Golden Knights Partner for Broadcast

Updated Category News Views 4

Strategic Moves on the Airwaves The Vegas Golden Knights are skating into a new era of broadcasting. Teaming up with Beasley Media Group, they've inked a multiyear deal that makes the media outfit their official audio partner. Dropping the puck on this relationship means folks in Southern Nevada can catch the action on Beasley's English and Spanish stations. It's a hefty...

Continue Reading
Celina Graves Joins Expanding GoLive Streamers Platform

Updated Category News Views 3

Celina Graves Breaks New Ground on GoLive Streamers You'd think television capture all the talent buzz, but nope. Celina Graves, known from her semifinalist run on America's Got Talent, is diving into new waters by joining GoLive Streamers. She's stirring up the scene by making her performances more personal, stretching beyond the flatness of your typical TV appearance....

Continue Reading

Top 5 Most Recently Viewed Articles

Terra Balcanica Resources Corp Enhances Private Placement Offer

Updated Category News Views 171

Terra Balcanica Extends Private Placement Offering Terra Balcanica Resources Corp. (CNSX: TERA; Frankfurt: UB10) has announced an extension to its ongoing non-brokered private placement. This move aims to secure minimum gross proceeds of C$750,000, with the potential to raise up to C$1,117,495 for the company. Investors can purchase units at a price of C$0.10 per unit,...

Continue Reading
Kaz Nejatian Takes Charge as Opendoor's New CEO Amid Change

Updated Category News Views 431

Kaz Nejatian Appointed as New CEO of Opendoor In a significant leadership shift, Opendoor Technologies Inc. has announced the appointment of Kaz Nejatian as its new Chief Executive Officer. Previously serving as the Chief Operating Officer at Shopify, Nejatian steps into his role as CEO to guide the company through its transformative journey in the realm of AI-powered...

Continue Reading
Michael Rosen Inspires Readers at Southbank Centre Event

Updated Category News Views 89

Michael Rosen Inspires Readers at Southbank Centre Event On an exciting day at the Southbank Centre, celebrated author and poet Michael Rosen, who also serves as the TCL NXTPAPER Global Ambassador, captivated the audience with his thoughtful insights during a live Q&A session. The event was a perfect blend of literature and technology, provoking engaging discussions about...

Continue Reading
Centrus Energy Joins S&P SmallCap 600: What's Next?

Updated Category News Views 3

The Road to Recognition: Centrus' S&P 600 Entry It’s not every day you see a company vaulting into the S&P SmallCap 600 with such gravitas, but Centrus Energy (NYSE:LEU) has managed to do just that. Come July 14th, 2026, Centrus will rub shoulders with other small-cap honchos, marking an important chapter in its pursuit of energy independence. This isn't just a routine...

Continue Reading
NioBay Metals Advances with Authorization for Surface Drilling

Updated Category News Views 87

Exciting News from NioBay Metals NioBay Metals Inc. is making impressive progress in its exploration activities, having obtained the crucial permits for surface drilling at its Foothills Property. This positive development highlights the company’s dedication to advancing its projects and unlocking the resources within its claims. Approval for Drilling Campaign Thanks to...

Continue Reading