AS Tallink Grupp Unaudited Consolidated Interim Report Q3

New Post Public Reply Private Reply Replies (0) Message Board
News Desk 2018
AS Tallink Grupp Unaudited Consolidated Interim Report Q3 2015

Tallinn, 2015-11-12 08:50 CET (GLOBE NEWSWIRE) -- AS Tallink Grupp Unaudited Consolidated Interim Report Q3 2015 In the third quarter (1 July – 30 September) of the 2015 financial year AS Tallink Grupp and its subsidiaries’ (the Group) carried 2.7 million passengers which is 5.5% more compared to the third quarter last year. The Group’s unaudited revenue for the third quarter of 2015 increased by EUR 10.9 million or 4.2% year on year to the total of EUR 273.6 million, EBITDA increased by EUR 12.8 million or 20.1% to the total of EUR 76.8 million, compared to the same period last year. Net profit increased by EUR 9 million or 25.1% to the total of EUR 45.2 million, compared to the same period last year. The Group’s revenue for the first nine months of 2015 was EUR 717.6 million and increased by EUR 20.3 million or 2.9% year on year comparison. EBITDA increased by EUR 41.9 million to the total of EUR 151.5 million and net profit increased by EUR 41.5 million to the total of EUR 60.4 million, compared to the same period last year. The Estonia-Finland route third quarter revenue increased by 5.6% compared to same period last year. The increase is driven mainly by an 8.9% growth in the passenger number. The passenger number peaked in July when Group served a record number of 600 thousand passengers, which is an all-time high monthly passenger number on that route. The growth of 15.3% in cargo units transported is supported mainly by added capacity. The Finland-Sweden routes third quarter revenue increased by 6.5% compared to the same period last year, driven by 8.4% growth in the passenger number. The number of cargo units transported decreased by 28.8% due to reduced capacity. The Estonia-Sweden route passenger number increased by 1.5% and cargo volumes decreased by 8.3%. The Latvia-Sweden route, operating with only one vessel compared to two vessels last year, showed a 25.6% decline in the passenger number and cargo units transported decreased by 35.2%. The Group’s restaurants and shop sales increased by EUR 9 million or 6.8% in the third quarter, compared to the same period last year, the sales growth is supported mainly by the growth in the passenger number. The upgrades to restaurant and shop concept throughout the fleet in past year, combined with the operational changes, have resulted in higher average on-board revenue per passenger. The revenue from the chartered out vessels has reduced in the third quarter compared to the same period last year due to fewer ships in charter. Two ships previously in charter were sold in the second quarter of 2015. In the third quarter, the summer period high season, the Group experienced strong price competition. The proactive marketing activities, improved visibility of sales campaigns and earlier investments into increasingly important online sales solutions has enabled the Group to reclaim the market share on its main routes and increase the total revenue. In February 2015 AS Tallink Grupp signed a contract for the construction of the new generation LNG powered fast ferry. The new fast ferry is being built by Meyer Turku Oy and will cost around 230 million euros. The start of production of the new LNG fast ferry was celebrated on the 4th of August 2015 at Meyer Turku shipyard and the delivery of the vessel is planned in the beginning of 2017. The new LNG fast ferry is going to operate on the Tallinn-Helsinki route shuttle service. In order to be ready for the delivery of the new generation LNG fast ferry to the Tallinn-Helsinki route early 2017, the Group has decided to sell the fast ferry Superstar, at present operating on the route shuttle service. The fast ferry Superstar will be sold to Corsica Ferries Group, concurrently the parties have entered into bareboat charter agreement and the Group will continue to operate the fast ferry Superstar on its Tallinn-Helsinki route shuttle service until the beginning of 2017, when the new LNG fast ferry will start to operate on the route. Change of the ownership of the fast ferry Superstar and start of the charter period is planned in December 2015. In the third quarter of the 2015 financial year the Group’s gross profit amounted to EUR 84.8 million and EBITDA to EUR 76.8 million being respectively EUR 15.2 million and EUR 12.9 million more compared to the same period last year. The increase in the Group’s results is mainly attributed to the growth in passenger number, higher on-board revenue per passenger and decreased costs related to operations. The Group’s net debt decreased by EUR 30.8 million to a total of EUR 583.6 million and the net debt to EBITDA ratio was 3.0 at the end of third quarter. The Group’s interest cost reduced by EUR 2.9 million, combined with less gain from foreign exchange revaluations, the total finance costs increased by EUR 1.3 million compared to the third quarter last year. The unaudited net profit for the third quarter of the 2015 financial year was EUR 45.2 million or EUR 0.07 per share compared to the net profit of EUR 36.2 million or EUR 0.05 per share in the same period last year. The Group’s net profit for the nine months of the 2015 financial year was EUR 60.4 million or EUR 0.09 per share compared to the EUR 18.9 million or EUR 0.03 per share in the same period last year. The total dividend of EUR 13.4 million (0.02 euros per share) was paid out in the beginning of July 2015 according to the decision of Annual General Meeting from June 2015. Cash flow from operations increased by EUR 4.5 million in third quarter compared to the same period last year. The total liquidity, cash and unused credit facilities, at the end of the third quarter was EUR 100.4 million providing a strong financial position. At the end of the third quarter of 2015 the Group had EUR 79.1 million in cash and equivalents and the total of unused credit lines were at EUR 21.3 million.   

Q3 KEY FIGURES   2015 July-Sep 2014 July-Sep Change
Revenue EUR million 273.6 262.7 4.2%
Gross profit EUR million 84.8 69.6 21.8%
Gross margin   31.0% 26.5%  
EBITDA EUR million 76.8 64.0 20.1%
EBITDA margin   28.1% 24.4%  
Net profit for the period EUR million 45.2 36.2 25.1%
Net profit margin   16.5% 13.8%  
         
Depreciation and amortization EUR million 18.4 19.3 -4.7%
Investments EUR million 11.3 10.6 6.6%
         
Weighted average number of ordinary shares outstanding 669,882,040 669,882,040 0.0%
Earnings per share EUR 0.07 0.05 25.1%
         
Number of passengers   2,701,412 2,561,257 5.5%
Number of cargo units   76,062 76,830 -1.0%
Average number of employees   7,040 7,181 -2.0%
         
    30.09.2015 30.06.2015  
Total assets EUR million 1,652.6 1,665.5 -0.8%
Interest-bearing liabilities EUR million 662.7 695.5 -4.7%
Net debt EUR million 583.6 614.5 -5.0%
Total equity EUR million 825.3 780.2 5.8%
         
Equity ratio   49.9% 46.8%  
Net debt to EBITDA   3.0 3.4  
         
Number of ordinary shares outstanding1 669,882,040 669,882,040 0.0%
Shareholders’ equity per share EUR 1.23 1.16 5.8%
           

EBITDA:  Earnings before net financial items, taxes, depreciation and amortization; Earnings per share: net profit / weighted average number of shares outstanding; Equity ratio: total equity / total assets; Shareholder’s equity per share: shareholder’s equity / number of shares outstanding; Gross margin: gross profit / net sales; EBITDA margin: EBITDA / net sales; Net profit margin: net profit / net sales; Net debt: Interest bearing liabilities less cash and cash equivalents; Net debt to EBITDA: Net debt / 12-months trailing EBITDA. 1 Share numbers exclude own shares. CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

(unaudited, in thousands of euros) 01.07.2015- 01.07.2014- 01.01.2015- 01.01.2014-
  30.09.2015 30.09.2014 30.09.2015 30.09.2014
         
Revenue (Note 3) 273,557 262,656 717,572 697,325
Cost of sales -188,803 -193,085 -544,341 -565,007
Gross profit 84,754 69,571 173,231 132,318
           
Marketing expenses -15,085 -15,084 -46,801 -46,883
Administrative expenses -10,992 -10,296 -34,310 -35,573
Other income -125 462 1,360 987
Other expenses -156 -18 -737 -358
Result from operating activities 58,396 44,635 92,743 50,491
         
Finance income (Note 4) 2,210 3,270 9,507 7,137
Finance costs (Note 4) -12,039 -11,747 -32,647 -33,384
           
Profit/-loss before income tax 48,567 36,158 69,603 24,244
           
Income tax -3,355 -8 -9,205 -5,367
           
Net profit/-loss for the period 45,212 36,150 60,398 18,877
         
Other comprehensive income/-expense        
Items that may be reclassified to profit or loss        
Exchange differences on translating foreign operations -202 36 -256 44
Other comprehensive income/-expense for the period -202 36 -256 44
Total comprehensive income/-expense for the period 45,010 36,186 60,142 18,921
         
Earnings per share (in EUR per share)        
  - basic (Note 5) 0.07 0.05 0.09 0.03
  - diluted (Note 5) 0.07 0.05 0.09 0.03

CONSOLIDATED STATEMENT OF FINANCIAL POSITION (unaudited, in thousands of euros)

ASSETS 30.09.2015 31.12.2014
       
Current assets    
Cash and cash equivalents 79,107 65,311
Trade and other receivables 42,022 38,210
Prepayments 10,938 5,448
Inventories 28,676 31,315
Total current assets 160,743 140,284
       
Non-current assets    
Investments in equity-accounted investees 286 286
Other financial assets 315 252
Deferred income tax assets 21,349 21,338
Investment property 300 300
Property, plant and equipment (Note 7) 1,416,648 1,467,964
Intangible assets (Note 8) 52,941 55,174
Total non-current assets 1,491,839 1,545,314
       
TOTAL ASSETS 1,652,582 1,685,598
       
       
LIABILITIES AND EQUITY    
     
Current liabilities    
Interest bearing loans and borrowings (Note 9) 139,672 149,850
Trade and other payables 83,546 91,236
Income tax liability 6,800 1,300
Deferred income 30,254 29,408
Derivatives (Note 6) 43,985 41,982
Total current liabilities 304,257 313,776
       
Non-current liabilities    
Interest bearing loans and borrowings (Note 9) 523,062 593,532
Total non-current liabilities 523,062 593,532
TOTAL LIABILITIES 827,319 907,308
       
EQUITY    
Equity attributable to equity holders of the parent    
Share capital 404,290 404,290
Share premium 639 639
Reserves 71,465 70,129
Retained earnings 348,869 303,232
Total equity attributable to equity holders of the parent 825,263 778,290
TOTAL EQUITY 825,263 778,290
       
TOTAL LIABILITIES AND EQUITY 1,652,582 1,685,598

CONSOLIDATED CASH FLOW STATEMENT

(unaudited, in thousands of euros) 01.01.2015- 01.01.2014-
    30.09.2015 30.09.2014
Cash flows from operating activities    
Net profit/-loss for the period 60,398 18,877
Adjustments 91,250 92,806
Changes in receivables and prepayments related to operating activities -8,089 -6,165
Changes in inventories 2,639 5,077
Changes in liabilities related to operating activities -7,103 -3,973
Income tax paid -490 108
  138,605 106,730
Cash flow used in investing activities    
Purchase of property, plant and equipment and intangible assets (Notes 7, 8, 9) -29,823 -30,919
Proceeds from disposals of property, plant and equipment 25,004 180
Interest received 57 78
  -4,762 -30,661
Cash flow used in financing activities    
Repayment of loans (Note 9) -68,962 -59,946
Change in overdraft (Note 9) -8,700 31,069
Payment of finance lease liabilities (Note 9) -60 -54
Interest paid -21,485 -24,574
Payments for settlement of derivatives -3,195 -3,033
Payment of transaction costs related to loans -1,429 0
Dividends paid (Note 12) -13,398 -20,096
Income tax on dividends paid -2,818 -5,342
  -120,047 -81,976
       
TOTAL NET CASH FLOW 13,796 -5,907
       
Cash and cash equivalents:    
- at the beginning of period 65,311 72,012
- increase (+) / decrease (-) 13,796 -5,907
- at the end of period 79,107 66,105

         Veiko Haavapuu          Finance Director                    AS Tallink Grupp          Sadama 5/7. 10111 Tallinn          Tel +372 640 9914          E-mail veiko.haavapuu@tallink.ee

Scroll down for more posts ▼

Top 10 Most Recent News Articles

Norwegian Cruise Line's Black Friday Big Splash

Updated Category News Views 126

Jump Aboard NCL's Black Friday Bargain Ship Grab your life jackets, folks! Norwegian Cruise Line (NCL) is sailing with an irresistible Black Friday offer: 50% off all cruises, complete with their much-lauded Free at Sea package. Yeah, if you've been fence-sitting about taking the plunge into the cruise lifestyle, now might just be the time to buckle up your life vests. A...

Continue Reading
Sabre's Q3 Earnings: What Investors Need to Know

Updated Category News Views 71

Unpacking Sabre's Latest Financial Reveal Sabre Corporation, that familiar name in travel tech, let the third quarter numbers out of the bag. Published fresh off the wire on November 5th, this round of figures covers the books up until September 30, 2026. If you're wired into NASDAQ:SABR, this is your bread and butter for the quarter. The figures, straight from Sabre's...

Continue Reading
KT&G Soars with Record Profits, Aggressive Share Buybacks

Updated Category News Views 73

KT&G Climbs to New Heights with Record-Setting Q3 If you're eyeballing the markets like a hawk, KT&G (KRX: 033780) just gave you something to squawk about. In the world of stocks, milestones are few and far between, but KT&G is handing out milestones like candy in Q3. They rolled out their numbers for the quarter, and let me tell ya, this was no pie-in-the-sky nonsense....

Continue Reading
Dircks Expands with Major Phoenix Lease Deal

Updated Category News Views 86

Another Big Win in Phoenix's Industrial Space Who'd have thought? Dircks Moving & Logistics just bagged themselves a hefty 337,897-square-foot lease in Phoenix. This isn’t just any warehouse deal in the Southwest Valley—it’s a mark of where the industrial real estate world’s trending these days. For those who watch these things, they’ve pushed their local space...

Continue Reading
UnaSource Teams with CSA for a Strategic Partnership

Updated Category News Views 82

A Strategic Collaboration in Surgery Centers In a bid to elevate its standing, UnaSource Surgery Center has partnered with Constitution Surgery Alliance (CSA), a move that seems carefully calculated to take advantage of the current trends in the ambulatory surgery center (ASC) landscape. From the get-go, this is not just any run-of-the-mill partnership; it’s got the...

Continue Reading
Flip It Homes Boosts LA Property Value Using ADUs

Updated Category News Views 47

Backyards Aren't Just for Barbecues Anymore Picture this: Los Angeles homeowners turn their underutilized backyards into cold, hard cash. It's a Mad Max real estate scenario out there, with everyone scrambling to grab their piece of the pie. While some might be eyeing more traditional investments, savvy Angelenos are tapping into the potential jungle beyond their backdoor...

Continue Reading
Reap, Pivota, Meitu's AI Beauty Deal: Strategic MOU

Updated Category News Views 86

AI and Beauty Shopping: A New Era? In the buzzing world of tech and commerce, it looks like Reap, Pivota, and Meitu’s EveLab Insight have cooked up something that might just make the beauty shopping experience as slick and smart as a Wall Street trader on a good day. These three cats have signed a memorandum of understanding (MOU) to explore forging a path where...

Continue Reading
NORROY's Radiopharma Innovations: EANM Highlights

Updated Category News Views 101

Breaking Ground: NORROY's Radiopharmaceutical Innovations If you thought the radiopharmaceutical game was stuck in the same ol' rut, NORROY Bioscience just flipped the script. Standing out at the 39th Annual Congress of the European Association of Nuclear Medicine (EANM'26) in Vienna, they trotted out enough breakthroughs to make you wonder if they're secretly running on...

Continue Reading
Ameren Ups Earnings Guidance Amid Strong Q3 2026

Updated Category News Views 19

A Boost in Earnings During a Hot Third Quarter Ameren Corporation, ticker NYSE: AEE, just released its third quarter 2026 results, and things are looking brighter on the earnings front. We're seeing a bump here, with GAAP diluted EPS hitting $2.42 compared to the $2.35 from the year before. Adjusted EPS follows suit, jumping from $2.17 in 2025 to that same $2.42 mark now....

Continue Reading
DTE's Strategic Shift: Vantage Sale and Green Goals

Updated Category News Views 83

You know, DTE Energy (NYSE: DTE) might just be playing the long game of twister with its assets. With their recent announcement to offload the non-utility business DTE Vantage for $3 billion, it's a clear signal they're doubling down on their core utility operations. This move isn't just some minor shuffle—it's a serious pivot aimed at honing every resource towards what...

Continue Reading

Top 5 Most Recently Viewed Articles

Tigé Boats Revolutionizes Watercraft with 2026 Innovations

Updated Category News Views 165

Tigé Boats Unveils Groundbreaking 2026 Model Lineup Tigé Boats, Inc. has launched its revolutionary 2026 model lineup, marking a significant evolution across its entire fleet. This announcement confirms Tigé's leadership as an innovator in the towboat industry, showcasing cutting-edge performance technologies and enhancements that promise to elevate the rider...

Continue Reading
Conagra Brands Recognizes Employee Efforts in Sustainability

Updated Category News Views 447

Conagra Brands Celebrates Commitment to Sustainability Each year, Conagra Brands, Inc. (NYSE: CAG), a leading North American branded food company, celebrates the innovative spirit of its employees through its Sustainable Development Awards. These awards aim to recognize outstanding contributions to sustainability across various impactful areas such as Climate Change,...

Continue Reading
Sapient and Alamar Join Forces to Enhance Targeted Proteomics

Updated Category News Views 174

Sapient Partners with Alamar Biosciences for Enhanced Proteomics Sapient, a leader in the field of multi-omics discovery, is proud to announce a new partnership with Alamar Biosciences. This collaboration aims to expand Sapient's proteomics services, specifically in the realm of cytokine, chemokine, and neuroinflammatory mediator assays. Alamar, known for its advanced...

Continue Reading
Wabash Delivers Q3 2025 Performance Insight Amid Challenges

Updated Category News Views 238

Overview of Third Quarter Performance Wabash National Corporation (NYSE: WNC), renowned for its innovative solutions in transportation and logistics, reported its financial results for the quarter ended September 30, 2025. A tough market affected the company's revenue distribution, though its parts and services segment showed refining performance. Key Financial Highlights...

Continue Reading
USI Insurance Services Celebrates Continued Recognition in Workplaces

Updated Category News Views 150

USI Named Among the Best Workplaces USI Insurance Services has received remarkable recognition as a top employer within the financial services and insurance sector. For the second year in a row, it has been featured on the prestigious 2025 Fortune Best Workplaces in Financial Services and Insurance list, as assessed by Great Place To Work. USI secured a commendable 22nd...

Continue Reading