Harju Elekter Group financial results, 1-9/2015 Estonia,

New Post Public Reply Private Reply Replies (0) Message Board
News Desk 2018
Harju Elekter Group financial results, 1-9/2015

Estonia, 2015-11-04 10:54 CET (GLOBE NEWSWIRE) -- The Group’s sales revenue in the accounting quarter was 18.1 (Q3 2014: 15.7) million euros. During the accounting quarter, sales revenue increased by 9% or 1.5 million euros compared to the previous quarter, and 15% or 2.4 million euros in relation to the comparison period. In 9-months, the Group’s sales revenue was 45.6 million euros, increasing by 25% compared to the previous period. The consolidated net profit of the 9M 2015 was 3.2 (9M 2014: 9.5) million euros. When comparing the results of the reporting period to the last year, the following circumstances had the greatest impact: in the financial results of 2014, the operations of Finnkumu Oy (acquired in June 2014) were only represented in the 3rd quarter; also the net profit of the 9 months of 2014 included the consolidated profit of the associated company AS Draka Keila Cables in the amount of 0.8 million euros. The net profit of 2014 was impacted by the extraordinary revenues from the sales of financial investments. This includes the revenue of 1.8 million euros from the sales of the AS Draka Keila Cables minority holding and 4.6 million euros from the sales of the shares of PKC Group Oyj. Not including the extraordinary revenues from the sales of financial investments, the comparable 9-months net profit of 2014 was 3.1 million euros and of the current reporting period, 3.2 million euros.

  Change July-September Change January-September Year
(thousand euros) % 2015 2014 % 2015 2014 2014
Revenue 15.3 18,091 15,687 25.2 45,626 36,440 50,606
Gross profit 6.1 3,441 3,242 19.9 8,220 6,858 9,081
EBITDA 14.4 2,181 1,907 40.1 4,321 3,084 3,741
EBIT 17.1 1,788 1,527 64.4 3,197 1,945 2,228
Profit for the period -49.4 1,620 3,200 -66.4 3,203 9,525 9,778
incl attributed to Owners of the Company -47.5 1,627 3,102 -66.2 3,199 9,463 9,697

There has been a growth in sales revenue among almost all products and services. In the reporting quarter, 93% (Q3 2014: 92%) and in 9-months period, 92% (9M 2014: 90%) of sales revenue was earned from the Manufacturing segment, and Real Estate and Unallocated activities contributed 7% and 8% of the consolidated sales volume, respectively. 88% (Q3 2014: 87%) of the reporting quarter sales revenue originated from the sale of electrical equipment. There was 15.9 million euros worth of electrical equipment sold in the reporting quarter, which was 2.2 million euros or 16% more than in the comparison quarter, with sales of equipment growing up to 39.2 (9M 2014: 30.5) million euros in the 9-months period and formed 86% of the total sales revenue. The biggest contribution to the increase of electrical equipment sales volume came from Finnkumu Oy as well as from UAB Rifas. A significant growth came from the sales to the Norwegian market, which was 3.2 (9M 2014: 1.0) million euros.

In nine months, 77% (9M 2014: 70%) of the Group’s products and services were sold in foreign markets, outside Estonia and in the reporting quarter 77% (Q3 2014: 76%). Finland is the biggest market of the Group; accordingly, the sales volumes of the Group are strongly influenced by the events taking place on this market. In nine months, 63% of the Group’s products and services were sold on the Finnish market (9M 2014: 57%). The share of the Finnish market in the consolidated sales revenue has grown 1 percentage point in the accounting quarter and 6 percentage points during the 9-months period when compared to the respective periods of 2014. At the same time, the share of the Estonian market in the consolidated sales decreased during a year by 7 percentage points to 23.5%. The decline was mainly due to decrease in orders for the sales of low-voltage electrical equipment.

Operating expenses increased 16% in the reporting quarter and 23% in the 9-months period compared to the reference periods. Cost of sales increased by 18% up to 14,650 thousand euros in the reporting quarter and by 26% up to 37,406 thousand euros during 9-months period. Distribution costs decreased to 1,961 thousand euros in the 9-months period; the rate of distribution costs to revenue accounted for 4.3% (9M 2014: 5.4%). Administrative expenses increased during nine months by 223,000 euros to 3,088 thousand euros, at the same time the rate of administrative expenses to revenue decreased and accounted for 6.8% (9M 2014: 7.9%).

In Q3 2015, the average 479 (Q3 2014: 471) people worked in the Group and in 9-months period, the average number of employees was 475 (9M 2014: 451). In the third quarter, employee wages and salaries totalled 2,454 (Q3 2014: 2,361) thousand euros and during the first 9 months 7,256 (9M 2014: 6,692) thousand euros. The average wages per employee per month amounted to 1,696 (9M 2014: 1,647) euros.

In the third quarter the gross profit of the Group was 3,441 (Q3 2014: 3,242) thousand euros. The gross profit margin was 19.0% being 1.7 per cent point lower compering to the same period a year before. In the 9-months period, the gross profit of the Group was 8,220 (9M 2014: 6,858) thousand euros and the gross profit margin was 18.0% being 0.8 percent point lower comparing to the reference period.

The Group’s operating profit in the reporting quarter was 1,788 (Q3 2014: 1,527) thousand euros and EBITDA 2,181 (Q3 2014:1,907) thousand euros. Return of sales for the accounting quarter was 9.9% (Q3 2014: 9.7%) and return of sales before depreciation 12.1% being on the same level as a year before.

In 9-months period, EBITDA increased by 1,237 thousand euros to 4,321 (9M 2014: 3,084) thousand euros and operating profit by 1,252 thousand euros to 3,197 (9M 2014: 1,945) thousand euros. Return of sales before depreciation was 9.5% (9M 2014: 8.5%) and return of sales 7.0% (9M 2014: 5.3%).

In April, PKC Group Oyj paid dividends to the shareholders 0.70 euros per share. Dividend income from the shares was 766 (Q2 2014: 906) thousand euros. In total, financial investments yielded a profit of 785 thousand euros during nine months, which was 4,839 thousand euros lower, than in the comparable period. In Q2 2014, 200,000 shares of PKC Group Oyj were sold and the financial income from selling the shares was 4,616 thousand euros.

AS Harju Elekter sold its holding in AS Draka Keila Cables on 9 July 2014. The transaction earned 1,785 thousand euros of financial income and an additional profit of 817,000 euros was consolidated from the company. In total, a revenue of 2,602 thousand euros was made by the associated company in the 9 months of last year.

In Q3 2015, the consolidated net profit was 1,620 (Q3 2014: 3,200) thousand euros, of which the share of the owners of the Company was 1,627 (Q3 2014: 3,102) thousand euros. The net profit margin was established at 9.0% (Q3 2014: 20.4%). EPS in the Q3 was 0.09 (Q3 2014: 0.18) euros.

Overall, the consolidated net profit of the 9-months period was 3,203 (9M 2014: 9,525) thousand euros. The share of the owners of the Company was 3,199 (9M 2014: 9,463) thousand euros. The net profit margin was established at 7.0% (9M 2014: 26.1%). In 9-months period, EPS was 0.18 (9M 2014: 0.54) euros.

During the 9-months period, the Group’s investments to non-current assets totalled 4.7 (9M 2014: 5.8, incl through business combinations 4.9) million euros.

Andres Allikmäe Managing director/ CEO +372 674 7400

For more information: Internal report 1-9/2015

AS HARJU ELEKTER        
BALANCE SHEET, 30.09.2015        
Consolidated, unaudited        
         
Group        
EUR'000        
ASSETS                                                   30.09.15 31.12.14    
Cash and cash equivalents 2 030 9 984    
Available-for-sale financial assets 0 35    
Trade receivables and other receivables 9 904 6 484    
Prepayments 416 455    
Prepaid income tax 60 79    
Inventories 9 668 8 104    
TOTAL CURRENT ASSETS                     22 078 25 141    
Other long-term financial investments 20 133 19 145    
Investment property 13 053 12 109    
Property, plant and equipment 8 239 7 968    
Intangible assets 5 430 5 429    
Total non-current assets 46 855 44 651    
TOTAL ASSETS                              68 933 69 792    
LIABILITIES AND OWNERS' EQUITY                 
Interest-bearing loans and borrowings 632 278    
Trade payables and other payables 6 711 6 989    
Tax liabilities   1 402 1 072    
Income tax liabilities 58 12    
Short-term provision 9 39    
TOTAL CURRENT LIABILITIES                 8 812 8 390    
NON-CURRENT LIABILITIES             1 956 1 560    
TOTAL LIABILITIES                         10 768 9 950    
Share capital                             12 418 12 180    
Share premium 804 240    
Restricted reserves                       17 980 19 393    
Retained earnings                         26 826 26 664    
TOTAL OWNERS' EQUITY                       58 028 58 477    
Non-controlling interests 137 1 365    
TOTAL EQUITY                       58 165 59 842    
TOT.LIABILIT.AND OWNERS' EQUITY      68 933 69 792    
         
         
INCOME STATEMENT,  1-9/2015        
Consolidated,unaudited        
         
EUR’000        
GROUP Q3 2015 Q3 2014 9m 2015 9m 2014
         
NET SALES 18 091 15 687 45 626 36 440
Cost of goods sold -14 650 -12 445 -37 406 -29 582
Gross profit 3 441 3 242 8 220 6 858
Marketing expenses -614 -680 -1 961 -1 976
Administrative expenses -1 035 -966 -3 088 -2 865
Other revenue 5 -20 66 16
Other expenses -9 -49 -40 -88
Operating profit 1 788 1 527 3 197 1 945
Finance income 3 79 788 5 627
Finance costs -11 -9 -40 -25
Income from subsidiaries 0 1 787 0 2 602
Profit from normal operations 1 780 3 384 3 945 10 149
Corporate Income tax -160 -184 -742 -624
Profit for the period, attributable to 1 620 3 200 3 203 9 525
   owners of the Company 1 627 3 102 3 199 9 463
   non-controlling interest -7 98 4 62
Basic earnings per share  (EUR) 0,09 0,18 0,18 0,54
Diluted earnings per share  (EUR) 0,09 0,18 0,18 0,54

Tiit Atso CFO +372 674 7422  

Scroll down for more posts ▼

Top 10 Most Recent News Articles

Cars.com Inducement Awards: New CPO Earns Stock Boost

Updated Category News Views 105

Revving Up With Incentives: A Strategic Move by Cars.com Ever seen a stock maneuver that feels more like a chess play than a plain deal? On November 5, 2026, Cars.com (NYSE: CARS) fired up quite a strategic engine. They handed out a heap of restricted stock units—373,345 to be precise—to Mausam Bhatt, freshly minted as their Chief Product Officer. This isn't just your...

Continue Reading
Wuliangye Aims for Global Branding Boost at Panda Event

Updated Category News Views 226

Wuliangye Takes Center Stage at Global Event Everyone's chasing that global branding magic, but here's Wuliangye strutting its stuff at the Global Panda Partners Conference. Held in Sichuan Province from November 2 to 4, this is not just another show; it's a bold move from the Chinese baijiu maker to push the 'harmony and coexistence' mantra on the world stage. Not just...

Continue Reading
Innovent's SINTBILO® Hits Primary Endpoint in Study

Updated Category News Views 234

Innovent's Latest Breakthrough with SINTBILO® One moment you're sipping coffee, the next you're staring at a clinical milestone. Innovent Biologics has shouted from the rooftops that their drug, SINTBILO® (tafolecimab injection), has wrapped up its Phase 3 CREDIT-5 study, snagging the primary endpoint with both hands. This isn't just any drug; it's marked as the first...

Continue Reading
Strathcona Resources Q3 2026: Dividends, Deals, and Growth

Updated Category News Views 202

Digging into Strathcona's Third Quarter Strathcona Resources (TSX: SCR) is strutting its stuff again, dropping a third-quarter report that reads like a playbook for solid energy sector performance. First off, let’s talk about that dividend bump. The company decided to sprinkle some cheer with a 7% increase in its quarterly dividend, now at $0.32 per share. Not exactly...

Continue Reading
Trimble & Outbuild Integration Boosts Construction Efficiency

Updated Category News Views 36

Construction Project Management Just Got A Facelift Innovation isn't just for tech geeks fiddling with apps and gadgets; it's seeped into the gritty world of construction, thanks to Trimble and Outbuild. This new integration is like a fresh coat of paint on a rusted fence, boosting efficiency by connecting project documentation directly to live construction schedules. The...

Continue Reading
LG's ASIL D Certification: A Game Changer in Autos

Updated Category News Views 226

Why LG's ASIL D Certification Matters There ain't much in the tangled mess of automotive innovations these days that'll make a seasoned investor raise an eyebrow, but here comes LG Electronics grabbing the ASIL D certification like it's a badge of market honor. The ISO 26262 ASIL D is no walk in the park, folks—it's the top rung on the safety ladder, something that's...

Continue Reading
Photocure Navigates AssureMDx's Medicare Journey

Updated Category News Views 91

Aiming High with AssureMDx Photocure's got this bladder cancer test called AssureMDx that's at the center of its recent moves after acquiring Vesica Health a few months back. This isn't just any test; it's a urine-based, non-invasive way to snag an early look at bladder cancer. With the FDA's Breakthrough Device tag pinned on, they're not just dipping their toes in—this...

Continue Reading
MWC26 Doha: Bridging Standards for MENA's Future

Updated Category News Views 745

MWC26 Doha Launches with a Connectivity Mission Forget corporate boardrooms; the real action this week is unfolding in Doha's bustling exhibition halls. Kicked off with the fanfare you'd expect from such a key event, MWC26 Doha has drawn a crowd that's got both tech geeks and policy wonks nodding with interest. This ain’t your average trade show: it’s the melting pot...

Continue Reading
Inside Kristallnacht: An XR Journey for a New World

Updated Category News Views 128

Bridging the Past with Powerful Tech: A Journey to Kristallnacht Let's cut to the chase: if there's a time in history that we all need to sear into our collective consciousness, it's Kristallnacht. Forget the mere notion of reading it from a textbook; now you can dive headfirst into the harrowing events of November 9, 1938, thanks to the cutting-edge initiative inside...

Continue Reading
Nutex Health Scores Top Workplace Honor in 2026

Updated Category News Views 8

Nutex Health: Accolades and Aspirations Nutex Health just snagged something pretty noteworthy: They've been crowned a 2026 Houston Top Workplace by the Houston Chronicle. Now, before you start throwing confetti, let's chew on what this really means. It's no small potatoes, folks. We're talking employee respect and satisfaction measured by Energage’s surveys. It's proof...

Continue Reading

Top 5 Most Recently Viewed Articles

Blood Oath Pact 11: A Remarkable New Bourbon Experience

Updated Category News Views 295

Introducing Blood Oath Pact 11 Kentucky Straight Bourbon Whiskey The excitement builds as Lux Row Distillers unveils its 11th annual offering, the Blood Oath Pact 11 Kentucky Straight Bourbon Whiskey. This year's expression is unique, showcasing an exquisite finish in Añejo tequila barrels. What Makes Blood Oath Pact 11 Unique? This bourbon distinguishes itself with a...

Continue Reading
Unanet CRM GovCon Triumphs at 2025 American Business Awards

Updated Category News Views 154

Unanet CRM GovCon Shines in the 2025 American Business Awards Unanet, the foremost provider of project-based enterprise resource planning (ERP) and customer relationship management (CRM) for the government contracting sector, has achieved remarkable recognition in the 2025 American Business Awards. The company received two prestigious Gold Stevie® Awards, illustrating...

Continue Reading
H.I.G. Capital Partners with Rely Home for Growth

Updated Category News Views 337

H.I.G. Capital Partners with Rely Home for Growth H.I.G. Capital, a prominent global investment firm, has made a significant move by investing in Rely Home, a recognized name in the home warranty industry. This partnership aims to enhance Rely Home's offerings and ensure it continues to be a leading provider in the sector. Since its inception in 2008, Rely Home has...

Continue Reading
Emplifi's Remarkable Year: Achievements and Industry Recognition

Updated Category News Views 425

Celebrating Success and Growth in Customer Engagement Emplifi, a trailblazer in customer engagement platforms, has marked an extraordinary year with achievements that reflect robust growth in its global clientele and enhanced platform usage. The company announced a staggering 20% increase in monthly active users for Q4 2024, underscoring the strengthening demand for its...

Continue Reading
Max Johnson's Inspiring Journey on ZIPS 'Car Wash Convos™'

Updated Category News Views 129

Max Johnson's Journey on ZIPS 'Car Wash Convos™' Before his recent injury, Max Johnson secured a spot on the ZIPS roster for Season 3 of "Car Wash Convos". This talented quarterback embodies a resilient spirit, sharing his unwavering determination in his episode. Exciting Debut of Season 3 The third season of ZIPS "Car Wash Convos" kicks off with Max Johnson, the...

Continue Reading