Scorpio Tankers Inc. Announces Financial Results for the

MONACO--(Marketwired - Apr 27, 2015) - Scorpio Tankers Inc. ( NYSE : STNG ) ("Scorpio Tankers," or the "Company") today reported its results for the three months ended March 31, 2015.

Results for the three months ended March 31, 2015 and 2014

For the three months ended March 31, 2015, the Company's adjusted net income was $39.3 million (see Non-GAAP Measures section below), or $0.26 basic and $0.24 diluted earnings per share, which excludes (i) a gain of $2.0 million, or $0.01 per basic and diluted shares, related to the closing of the sales of Venice , STI Harmony and STI Heritage and (ii) an unrealized loss on derivative financial instruments of $0.6 million, or $0.00 per basic and diluted shares (see non-GAAP Measures section below). For the three months ended March 31, 2015, the Company had net income of $40.7 million, or $0.27 basic and $0.25 diluted earnings per share. 

For the three months ended March 31, 2015, the Company's basic and diluted weighted average number of shares were 151,838,124 and 186,916,874, respectively. The diluted weighted average number of shares includes the potentially dilutive shares relating to our Convertible Senior Notes due 2019 (the "Convertible Notes") representing 30,679,767 potential common shares (see below for further information).

For the three months ended March 31, 2014, the Company's adjusted net income was $1.9 million (see Non-GAAP Measure section below), or $0.01 basic and diluted earnings per share, which excludes (i) a gain of $51.4 million, or $0.27 per share, resulting from the sales of seven Very Large Crude Carriers ('VLCCs') under construction, and (ii) an unrealized gain on derivative financial instruments of $47,000 or $0.00 per share. For the three months ended March 31, 2014, the Company had net income of $53.3 million, or $0.28 basic and diluted earnings per share.

Declaration of Dividend

On April 27, 2015, the Scorpio Tankers' board of directors declared a quarterly cash dividend of $0.125 per share, payable on June 10, 2015 to all shareholders as of May 21, 2015 (the record date). As of April 27, 2015 there were 163,827,903 shares outstanding.

Diluted Weighted Number of Shares

Diluted earnings per share for the three months ended March 31, 2015 includes the potentially dilutive shares relating to the Convertible Notes representing 30,679,767 potential common shares. The Convertible Notes were issued in June 2014. The dilutive impact of the Convertible Notes is determined using the if-converted method. Under this method, we assume that the Convertible Notes are converted into common shares during the period and the interest and non-cash amortization expense of $5.3 million associated with these notes is not incurred. Conversion is not assumed if the results of this calculation are anti-dilutive. The Convertible Notes are currently ineligible for conversion.

Summary of Recent and First Quarter Significant Events:

• Below is a summary of the voyages fixed thus far in the second quarter of 2015:
  • For the LR2s: approximately $29,000 per day for 48% of the days 
  • For the LR1s: approximately $24,000 per day for 48% of the days 
  • For the MRs: approximately $23,000 per day for 35% of the days 
  • For the Handymaxes: approximately $20,000 per day for 37% of the days 
• Recently took delivery of two vessels under the Company's Newbuilding Program, one LR2, STI Oxford and one MR, STI Queens .
• Took delivery of 11 vessels under the Company's Newbuilding Program (four LR2, five MR, and two ice-class 1A Handymax) during the first quarter of 2015.
• Received commitments from two leading European financial institutions for two separate loan facilities of up to $113.2 million in aggregate to partially finance the purchase of four LR2 product tankers that was announced in December 2014.
• Paid a quarterly cash dividend on the Company's common stock of $0.12 per share in March 2015.

Newbuilding Vessel deliveries

The Company took delivery of two vessels under its Newbuilding Program in April 2015.

• STI Oxford, an LR2 product tanker, was delivered from Hyundai Samho Heavy Industries Co. Ltd. ("HSHI"). Upon delivery, this vessel began a voyage for 50 days at approximately $41,000 per day.
• STI Queens, an MR product tanker, was delivered from SPP Shipbuilding Co., Ltd. of South Korea ("SPP"). Upon delivery, this vessel began a time charter for up to 120 days at approximately $18,000 per day.

The Company has taken delivery of 13 vessels under its Newbuilding Program with HSHI, Hyundai Mipo Dockyard Co. Ltd. ("HMD"), SPP, Daewoo Shipbuilding and Marine Engineering Co. Ltd. ("DSME") and Daehan Shipbuilding Co. Ltd., ("DHSC") during 2015. These deliveries are summarized as follows:

				Month
		Name		Delivered		Type		Shipyard
1		STI Tribeca		January 2015		MR		SPP
2		STI Hammersmith		January 2015		Handymax		HMD
3		STI Rotherhithe		January 2015		Handymax		HMD
4		STI Rose		January 2015		LR2		DHSC
5		STI Gramercy		January 2015		MR		SPP
6		STI Veneto		January 2015		LR2		HSHI
7		STI Alexis		February 2015		LR2		DHSC
8		STI Bronx		February 2015		MR		SPP
9		STI Pontiac		March 2015		MR		HMD
10		STI Manhattan		March 2015		MR		SPP
11		STI Winnie		March 2015		LR2		DSME
12		STI Oxford		April 2015		LR2		HSHI
13		STI Queens		April 2015		MR		SPP

Time charter -in update

In February 2015, the Company took delivery of a previously announced time chartered-in LR2 tanker that was under construction in South Korea. The vessel is chartered-in for one year at $21,050 per day, and the Company also has an option to extend the charter for one year at $22,600 per day. Upon delivery from the shipyard, this vessel began a voyage for 54 days at approximately $31,000 per day.

In February 2015, the Company extended the time charter on an LR2 tanker that is currently time chartered-in. The term of the agreement is for six months at $16,250 per day beginning in March 2015.

In February 2015, the Company extended the time charter on an LR1 tanker that is currently time chartered-in. The term of the agreement is for one year at $16,250 per day beginning in March 2015.

In March 2015, the Company extended the time charter on an MR tanker that is currently time chartered-in. The term of the agreement is for one year at $15,200 per day beginning in May 2015.

In April 2015, the Company time chartered-in an MR product tanker that is currently under construction in South Korea with delivery expected in May 2015. Upon delivery from the shipyard, the vessel will be chartered-in for three years at $17,034 per day.

In April 2015, the Company time chartered-in an MR product tanker for six months at $15,250 per day. We also have two consecutive options to extend the charter for an additional six month and one year periods at $15,250 per day and $16,350 per day, respectively. Delivery is expected in May 2015. 

In April 2015, the Company extended the time charter on an LR2 product tanker that is currently time chartered-in. The term of the agreement is for one year at $24,875 per day beginning in September 2015. We also have an option to extend the charter for an additional year at $26,925 per day.

$52.0 Million Loan Facility 

In March 2015, we received a commitment from a leading European financial institution for a loan facility of up to $52.0 million. The proceeds of this facility will be used to finance a portion of the purchase price of two LR2 product tankers currently under construction at DHSC with expected deliveries in the first and second quarters of 2016. This loan facility has a final maturity of seven years from the date of signing and bears interest at LIBOR plus a margin of 1.95% per annum. This facility is subject to customary conditions precedent and the execution of definitive documentation.

$61.2 Million Loan Facility

In March 2015, we received a commitment from a leading European financial institution for a loan facility of up to $61.2 million. The proceeds of this facility will be used to finance a portion of the purchase price of two LR2 product tankers currently under construction at Sungdong Shipbuilding & Marine Engineering Co. Ltd. ("SSME") with expected deliveries in the third and fourth quarters of 2016. This loan facility has a final maturity of five years from the date of delivery of each vessel and bears interest at LIBOR plus a margin ranging between 1.95% and 2.40% per annum (depending on the advance ratio). This facility is subject to customary conditions precedent and the execution of definitive documentation.

$30.0 Million Term Margin Loan Facility

In March 2015, we entered into a term margin loan facility with Nomura Securities International, Inc. ("Nomura") for up to $30.0 million. All of the shares that we own in Dorian LPG Ltd. have been pledged as collateral under this facility, and we are subject to certain covenants, including a loan to value ratio based on the amount outstanding and the market value of the shares that are collateral. Interest on the facility is LIBOR plus 4.50% per annum and the facility matures in March 2016, which can be extended to March 2017 at Nomura's option. The outstanding balance was $30.0 million as of March 31, 2015, and the facility was fully drawn.

Stock Buyback Program Update

During the first quarter of 2015, the Company acquired an aggregate of 746,639 of its common shares that are being held as treasury shares at an average price of $7.91 per share. There are 163,827,903 shares outstanding as of April 27, 2015.

The Company has $69.3 million remaining under its stock buyback program as of the date of this press release. The Company expects to repurchase these shares in the open market, at times and prices that are considered to be appropriate by the Company, but is not obligated under the terms of the program to repurchase any shares.

Current Liquidity

As of April 24, 2015, the Company had $138.5 million in cash. 

Debt

We made the following drawdowns from our credit facilities during 2015:

				Drawdown amount
		Credit facility		(in $ millions)		Drawdown date		Collateral
1		K-Sure Credit Facility		$19.9		January 2015		STI Gramercy
2		KEXIM Credit Facility		$30.3		January 2015		STI Veneto
3		2013 Credit Facility		$35.4		January 2015		STI Alexis
4		K-Sure Credit Facility		$19.5		February 2015		STI Bronx
5		2013 Credit Facility		$19.5		March 2015		STI Pontiac
6		K-Sure Credit Facility		$19.5		March 2015		STI Manhattan
7		K-Sure Credit Facility		$30.3		March 2015		STI Winnie
8		K-Sure Credit Facility		$30.3		April 2015		STI Oxford
9		K-Sure Credit Facility		$19.5		April 2015		STI Queens
10		2013 Credit Facility		$19.3		April 2015		STI Osceola

As of April 27, 2015, the Company's outstanding debt balance, and amount available to draw, is as follows:

In thousands of U.S. dollars		Amount outstanding at March 31, 2015			Amount Outstanding as of the date of this report			Availability as of the date of this report
2010 Revolving Credit Facility		$	33,597		$	8,014			-		(1)
2011 Credit Facility			106,927			106,927			-
Newbuilding Credit Facility			76,341			76,341			-
2013 Credit Facility			432,837			452,087			55,350		(2)
K-Sure Credit Facility			286,360			336,160			122,100		(3)
KEXIM Credit Facility			417,075			417,075			-
Nomura Term Margin Facility			30,000			30,000			-		(4)
Senior Unsecured NotesConvertible Senior Notes			105,500 360,000			105,500 360,000			-  -		(5)
Total		$	1,848,637		$	1,892,104		$	177,450

(1)	A repayment of $25.6 million was made in April 2015 in connection with the sales of STI Harmony and STI Heritage , which closed in April 2015.
(2)	Availability can be used to finance the lesser of 60% of the contract price for a qualifying newbuilding vessel or such vessel's fair market value at the date of drawdown. The amount outstanding as of the date of this report includes a drawdown of $19.3 million to partially finance the delivery of STI Osceola , which is scheduled to be delivered on April 30, 2015.
(3)	Availability can be used to finance the lesser of 60% of the newbuilding contract price and 74% of the fair market value of the relevant vessel specified in the agreement.
(4)	We entered into a term margin loan facility with Nomura in March 2015 and pledged our 9,392,083 shares in Dorian as collateral.
(5)	As of March 31, 2015, $53.3 million of this amount has been attributed to the conversion feature of the Convertible Senior Notes and recorded within additional paid in capital on the consolidated balance sheet.

Newbuilding Program

During the first quarter of 2015, the Company made $197.5 million of installment payments on its newbuilding vessels. 

The Company currently has 11 newbuilding vessel orders with HMD, SPP, HSHI, DSME, DHSC, and SSME (five MRs and six LR2s). The estimated second quarter of 2015 and future payments are as follows*:

		$ in millions
Q2 2015 - installment payments made		$	61.9
Q2 2015 - remaining installment payments			195.9
Q3 2015			27.5
Q4 2015			24.8
Q1 2016			40.5
Q2 2016			26.0
Q3 2016			29.6
Q4 2016			29.6
Total		$	435.8

*These are estimates only and are subject to change as construction progresses. 

Explanation of Variances on the First Quarter of 2015 Financial Results Compared to the First Quarter of 2014

For the three months ended March 31, 2015, the Company recorded net income of $40.7 million compared to net income of $53.3 million for the three months ended March 31, 2014. The following were the significant changes between the two periods:

• Time charter equivalent, or TCE revenue, a non-IFRS measure, is vessel revenues less voyage expenses (including bunkers and port charges). TCE revenue is included herein because it is a standard shipping industry performance measure used primarily to compare period-to-period changes in a shipping company's performance irrespective of changes in the mix of charter types (i.e., spot charters, time charters, and pool charters), and it provides useful information to investors and management. The following table depicts TCE revenue for the three months ended March 31, 2015 and 2014:

		For the three months ended March 31,
		2015				2014
In thousands of U.S. dollars
Vessel revenue		$	160,706			$	76,734
Voyage expenses			(2,094	)			(3,974	)
TCE revenue		$	158,612			$	72,760

• TCE revenue increased $85.9 million to $158.6 million. This increase was driven by an increase in the average number of operating vessels (owned and time chartered-in) to 84.0 from 50.7 for the three months ended March 31, 2015 and 2014, respectively, along with an increase in time charter equivalent revenue per day to $21,138 per day from $15,906 per day for the three months ended March 31, 2015 and 2014, respectively (see the breakdown of daily TCE averages below). Spot rates across all operating segments improved during the first quarter as fundamentals in the product tanker market remained strong. These fundamentals were driven by increased refining capacity in the Middle East and India along with improved refining margins worldwide which have had a resultant, positive impact on the demand for our vessels. Furthermore, we have benefited from the collapse in crude oil prices through the consequent decline in bunker costs, positively impacting our TCE revenue. 
• Vessel operating costs increased $24.4 million to $37.5 million from $13.1 million for the three months ended March 31, 2015 and 2014, respectively. This increase was primarily driven by an increase in the Company's owned fleet to an average of 63.0 vessels from 20.2 vessels for the three months ended March 31, 2015 and 2014, respectively. The increase was offset by an overall decrease in vessel operating costs per day to $6,583 per day from $7,185 per day for the three months ended March 31, 2015 and 2014, respectively (see the breakdown of daily TCE averages below). Vessel operating costs per day improved across all operating segments as the Company's fleet transitioned to a modern, more cost-efficient fleet with the delivery of 52 vessels under our newbuilding program since January 2014 and the disposal of four of our older vessels during that same time period.
• Charterhire expense decreased $11.5 million to $28.7 million from $40.2 million for the three months ended March 31, 2015 and 2014, respectively. This difference was driven by a decrease in the Company's time chartered-in fleet to an average of 21.0 vessels from 30.5 vessels for the three months ended March 31, 2015 and 2014, respectively.
• Depreciation expense increased $15.4 million to $21.4 million from $6.0 million for the three months ended March 31, 2015 and 2014, respectively. This change was the result of an increase in the average number of owned vessels to 63.0 from 20.2 for the three months ended March 31, 2015 and 2014, respectively.
• General and administrative expenses increased $2.7 million to $13.7 million from $11.0 million for the three months ended March 31, 2015 and 2014, respectively. This increase was driven by a $0.7 million increase in the amortization of restricted stock (non-cash) and an overall increase in other general and administrative expenses due to the significant growth in the Company's fleet. 
• Gain on sale of vessels of $2.0 million for the three months ended March 31, 2015 relates to the sales of Venice, STI Harmony and STI Heritage , which closed in March, April and April, respectively. This gain relates to lower than expected closing costs incurred relating to the closing of the sales of each vessel. 
• Gain on sale of VLCCs of $51.4 million for the three months ended March 31, 2014 relates to the gain recorded as a result of our sale of seven VLCCs under construction.
• Financial expenses increased $17.7 million to $18.1 million from $0.4 million primarily as a result of an increase in the Company's debt balance for the three months ended March 31, 2015 and 2014, respectively. Total debt outstanding, net of deferred financing fees, was $1.7 billion at March 31, 2015 compared to $344.6 million at March 31, 2014.
• Unrealized loss on derivative financial instruments of $0.6 million for the three months ended March 31, 2015 relates to the mark-to-market value on a profit or loss sharing agreement with a third party relating to one of our time chartered-in vessels. 

Scorpio Tankers Inc. and Subsidiaries
Condensed Consolidated Statement of Income or Loss
(unaudited)
			For the three months ended March 31,
In thousands of U.S. dollars except per share and share data			2015				2014
Revenue
	Vessel revenue		$	160,706			$	76,734
Operating expenses
	Vessel operating costs			(37,475	)			(13,070	)
	Voyage expenses			(2,094	)			(3,974	)
	Charterhire			(28,731	)			(40,173	)
	Depreciation			(21,408	)			(5,953	)
	General and administrative expenses			(13,702	)			(10,966	)
	Gain on sale of VLCCs			-				51,419
	Gain on sale of vessels			2,008				-
	Total operating expenses			(101,402	)			(22,717	)
Operating income				59,304				54,017
Other (expense) and income, net
	Financial expenses			(18,058	)			(399	)
	Realized gain on derivative financial instruments			40				17
	Unrealized gain / (loss) on derivative financial instruments			(606	)			47
	Financial income			25				27
	Share of loss from associate			-				(324	)
	Other expenses, net			(10	)			(47	)
	Total other expense, net			(18,609	)			(679	)
Net income			$	40,695			$	53,338
Earnings per share
	Basic		$	0.27			$	0.28
	Diluted*		$	0.25			$	0.28
	Basic weighted average shares outstanding			151,838,124				189,290,673
	Diluted weighted average shares outstanding*			186,916,874				192,430,865

*Diluted earnings per share for the three months ended March 31, 2015 primarily includes the potentially dilutive shares relating to our Convertible Senior Notes due 2019 (the "Convertible Notes") representing 30,679,767 potential common shares. The dilutive impact of the Convertible Notes is determined using the if-converted method. Under this method, we assume that the Convertible Notes are converted into common shares during the period and the interest and non-cash amortization expense of $5.3 million associated with these notes is not incurred. Conversion is not assumed if the results of this calculation are anti-dilutive. The Convertible Notes are currently ineligible for conversion. 

Scorpio Tankers Inc. and Subsidiaries
Condensed Consolidated Balance Sheet
(unaudited)
		As of
In thousands of U.S. dollars		March 31, 2015				December 31, 2014
Assets
Current assets
Cash and cash equivalents		$	135,694			$	116,143
Accounts receivable			76,098				78,201
Prepaid expenses and other current assets			11,608				2,420
Inventories			6,181				6,075
Vessels held for sale			60,270				70,865
Total current assets			289,851				273,704
Non-current assets
Vessels and drydock			2,372,883				1,971,878
Vessels under construction			199,666				404,877
Other assets			19,820				23,728
Available for sale investment			122,379				130,456
Total non-current assets			2,714,748				2,530,939
Total assets		$	3,004,599			$	2,804,643
Current liabilities
Current portion of long term debt			132,817				87,163
Debt related to vessels held for sale			25,562				32,932
Accounts payable			36,361				14,929
Accrued expenses			47,213				55,139
Derivative financial instruments			661				205
Total current liabilities			242,614				190,368
Non-current liabilities
Long term debt			1,584,370				1,451,427
Total non-current liabilities			1,584,370				1,451,427
Total liabilities			1,826,984				1,641,795
Shareholders' equity
Issued, authorized and fully paid in share capital:
Share capital			2,033				2,033
Additional paid in capital			1,551,688				1,550,956
Treasury shares			(357,189	)			(351,283	)
Accumulated other comprehensive loss			(18,917	)			(10,878	)
Retained earnings / (accumulated deficit)			-				(27,980	)
Total shareholders' equity			1,177,615				1,162,848
Total liabilities and shareholders' equity		$	3,004,599			$	2,804,643

Scorpio Tankers Inc. and Subsidiaries
Condensed Consolidated Statement of Cash Flows
(unaudited)
		For the three months ended March 31,
In thousands of U.S. dollars		2015				2014
Operating activities
Net income		$	40,695			$	53,338
Gain on sale of VLCCs			-				(51,419	)
Gain on sale of vessels			(2,008	)			-
Depreciation			21,408				5,953
Amortization of restricted stock			7,676				6,955
Amortization of deferred financing fees			3,124				155
Straight-line adjustment for charterhire expense			-				3
Share of loss from associate			-				324
Unrealized (gain) / loss on derivative financial instruments			606				(47	)
Amortization of acquired time charter contracts			195				-
Accretion of convertible senior notes			2,735				-
			74,431				15,262
Changes in assets and liabilities:
(Increase)/decrease in inventories			825				(1,700	)
(Increase)/decrease in accounts receivable			2,104				(11,906	)
Increase in prepaid expenses and other current assets			(9,318	)			(935	)
Increase in other assets			(2,365	)			(47	)
Increase in accounts payable			10,722				3,125
Increase/(decrease) in accrued expenses			(11,847	)			1,759
Interest rate swap termination payment			(113	)			(274	)
			(9,992	)			(9,978	)
Net cash inflow from operating activities			64,439				5,284
Investing activities
Acquisition of vessels and payments for vessels under construction			(203,501	)			(199,055	)
Proceeds from disposal of vessels			12,602				162,950
Net cash outflow from investing activities			(190,899	)			(36,105	)
Financing activities
Debt repayments			(30,453	)			(27,674	)
Issuance of debt			204,400				209,100
Debt issuance costs			(2,370	)			(18,345	)
Equity issuance costs			-				(42	)
Dividends paid			(19,659	)			(16,076	)
Repurchase of common stock			(5,907	)			-
Net cash inflow from financing activities			146,011				146,963
Increase in cash and cash equivalents			19,551				116,142
Cash and cash equivalents at January 1,			116,143				78,845
Cash and cash equivalents at March 31,		$	135,694			$	194,987

Scorpio Tankers Inc. and Subsidiaries
Other operating data for the three months ended March 31, 2015 and 2014
(unaudited)
		For the three months ended March 31,
		2015			2014
Adjusted EBITDA (1) (in thousands of U.S. dollars)		$	86,410		$	15,896
Average Daily Results
Time charter equivalent per day (2)		$	21,138		$	15,906
Vessel operating costs per day (3)			6,583			7,185
Aframax/LR2
TCE per revenue day (2)			25,231			14,342
Vessel operating costs per day (3)			6,858			7,386
Panamax/LR1
TCE per revenue day (2)			21,943			20,063
Vessel operating costs per day (3)			7,216			8,372
MR
TCE per revenue day (2)			20,061			14,262
Vessel operating costs per day (3)			6,400			6,466
Handymax
TCE per revenue day (2)			20,006			16,736
Vessel operating costs per day (3)			6,754			10,814
Fleet data
Average number of owned vessels			63.0			20.2
Average number of time chartered-in vessels			21.0			30.5
Drydock
Expenditures for drydock (in thousands of U.S. dollars)			-			-

(1)	See Non-GAAP Measure section below
(2)	Freight rates are commonly measured in the shipping industry in terms of time charter equivalent per day (or TCE per day), which is calculated by subtracting voyage expenses, including bunkers and port charges, from vessel revenue and dividing the net amount (time charter equivalent revenues) by the number of revenue days in the period. Revenue days are the number of days the vessel is owned less the number of days the vessel is off-hire for drydock and repairs.
(3)	Vessel operating costs per day represent vessel operating costs excluding non-recurring expenses (for example insurance deductible expenses for repairs) divided by the number of days the vessel is owned during the period.

Fleet List as of April 27, 2015

		Vessel Name		Year Built		DWT		Ice class		Employment		Vessel type
		Owned vessels
1		STI Highlander		2007		37,145		1A		SHTP (1)		Handymax
2		STI Brixton		2014		38,000		1A		SHTP (1)		Handymax
3		STI Comandante		2014		38,000		1A		SHTP (1)		Handymax
4		STI Pimlico		2014		38,000		1A		SHTP (1)		Handymax
5		STI Hackney		2014		38,000		1A		SHTP (1)		Handymax
6		STI Acton		2014		38,000		1A		SHTP (1)		Handymax
7		STI Fulham		2014		38,000		1A		SHTP (1)		Handymax
8		STI Camden		2014		38,000		1A		SHTP (1)		Handymax
9		STI Battersea		2014		38,000		1A		SHTP (1)		Handymax
10		STI Wembley		2014		38,000		1A		SHTP (1)		Handymax
11		STI Finchley		2014		38,000		1A		SHTP (1)		Handymax
12		STI Clapham		2014		38,000		1A		SHTP (1)		Handymax
13		STI Poplar		2014		38,000		1A		SHTP (1)		Handymax
14		STI Hammersmith		2015		38,000		1A		SHTP (1)		Handymax
15		STI Rotherhithe		2015		38,000		1A		SHTP (1)		Handymax
16		STI Amber		2012		52,000		-		SMRP(4)		MR
17		STI Topaz		2012		52,000		-		SMRP(4)		MR
18		STI Ruby		2012		52,000		-		SMRP(4)		MR
19		STI Garnet		2012		52,000		-		SMRP(4)		MR
20		STI Onyx		2012		52,000		-		SMRP(4)		MR
21		STI Sapphire		2013		52,000		-		SMRP(4)		MR
22		STI Emerald		2013		52,000		-		SMRP(4)		MR
23		STI Beryl		2013		52,000		-		SMRP(4)		MR
24		STI Le Rocher		2013		52,000		-		SMRP(4)		MR
25		STI Larvotto		2013		52,000		-		SMRP(4)		MR
26		STI Fontvieille		2013		52,000		-		SMRP(4)		MR
27		STI Ville		2013		52,000		-		SMRP(4)		MR
28		STI Duchessa		2014		52,000		-		SMRP(4)		MR
29		STI Opera		2014		52,000		-		SMRP(4)		MR
30		STI Texas City		2014		52,000		-		Time Charter (5)		MR
31		STI Meraux		2014		52,000		-		Time Charter (6)		MR
32		STI Chelsea		2014		52,000		-		SMRP(4)		MR
33		STI Lexington		2014		52,000		-		SMRP(4)		MR
34		STI San Antonio		2014		52,000		-		Time Charter (6)		MR
35		STI Venere		2014		52,000		-		SMRP(4)		MR
36		STI Virtus		2014		52,000		-		SMRP(4)		MR
37		STI Powai		2014		52,000		-		SMRP(4)		MR
38		STI Aqua		2014		52,000		-		SMRP(4)		MR
39		STI Dama		2014		52,000		-		SMRP(4)		MR
40		STI Olivia		2014		52,000		-		SMRP(4)		MR
41		STI Mythos		2014		52,000		-		SMRP(4)		MR
42		STI Benicia		2014		52,000		-		Time Charter (6)		MR
43		STI Regina		2014		52,000		-		SMRP(4)		MR
44		STI St. Charles		2014		52,000		-		SMRP(4)		MR
45		STI Mayfair		2014		52,000		-		SMRP(4)		MR
46		STI Yorkville		2014		52,000		-		SMRP(4)		MR
47		STI Milwaukee		2014		52,000		-		SMRP(4)		MR
48		STI Battery		2014		52,000		-		SMRP(4)		MR
49		STI Soho		2014		52,000		-		SMRP(4)		MR
50		STI Tribeca		2015		52,000		-		SMRP(4)		MR
51		STI Gramercy		2015		52,000		-		Spot		MR
52		STI Bronx		2015		52,000		-		Spot		MR
53		STI Pontiac		2015		52,000		-		Spot		MR
54		STI Manhattan		2015		52,000		-		Spot		MR
55		STI Queens		2015		52,000		-		Spot		MR
56		STI Elysees		2014		109,999		-		SLR2P (3)		LR2
57		STI Madison		2014		109,999		-		SLR2P (3)		LR2
58		STI Park		2014		109,999		-		SLR2P (3)		LR2
59		STI Orchard		2014		109,999		-		SLR2P (3)		LR2
60		STI Sloane		2014		109,999		-		SLR2P (3)		LR2
61		STI Broadway		2014		109,999		-		SLR2P (3)		LR2
62		STI Condotti		2014		109,999		-		SLR2P (3)		LR2
63		STI Rose		2015		109,999		-		SLR2P (3)		LR2
64		STI Veneto		2015		109,999		-		SLR2P (3)		LR2
65		STI Alexis		2015		109,999		-		SLR2P (3)		LR2
66		STI Winnie		2015		109,999		-		SLR2P (3)		LR2
67		STI Oxford		2015		109,999		-		SLR2P (3)		LR2
		Total owned DWT				3,969,133

		Vessel Name		Year Built		DWT		Ice class		Employment		Vessel type		Daily Base Rate		Expiry (7)
		Time chartered-in vessels
68		Kraslava		2007		37,258		1B		SHTP (1)		Handymax		$13,650		18-May-15
69		Krisjanis Valdemars		2007		37,266		1B		SHTP (1)		Handymax		$13,650		01-May-15		(8)
70		Jinan		2003		37,285		-		SHTP (1)		Handymax		$12,600		15-May-15
71		Iver Prosperity		2007		37,412		-		SHTP (1)		Handymax		$13,500		03-Apr-16		(9)
72		Histria Azure		2007		40,394		-		SHTP (1)		Handymax		$13,550		01-May-15
73		Histria Coral		2006		40,426		-		SHTP (1)		Handymax		$13,550		17-Jul-15
74		Histria Perla		2005		40,471		-		SHTP (1)		Handymax		$13,550		15-Jul-15
75		Miss Mariarosaria		2011		47,499		-		SMRP (4)		MR		$15,250		15-Oct-15		(10)
76		Vukovar		2015		49,990		-		SMRP (4)		MR		$17,034		02-May-18		(11)
77		Targale		2007		49,999		-		SMRP (4)		MR		$14,850		17-May-16		(12)
78		Gan-Trust		2013		51,561		-		SMRP (4)		MR		$16,250		06-Jan-16		(13)
79		SN Federica		2003		72,344		-		SPTP (2)		LR1		$11,250		15-May-15		(14)
80		SN Azzura		2003		72,344		-		SPTP (2)		LR1		$13,600		13-May-15
81		King Douglas		2008		73,666		-		SPTP (2)		LR1		$15,000		08-Nov-15
82		Hellespont Progress		2006		73,728		-		SPTP (2)		LR1		$16,250		18-Mar-16		(15)
83		FPMC P Eagle		2009		73,800		-		SPTP (2)		LR1		$14,525		09-Sep-15
84		FPMC P Hero		2011		99,995		-		SLR2P (3)		LR2		$15,500		02-May-15
85		Swarna Jayanti		2010		104,895		-		SLR2P (3)		LR2		$16,250		11-Sep-15		(16)
86		Densa Crocodile		2015		105,408		-		SLR2P (3)		LR2		$21,050		07-Feb-16		(17)
87		Densa Alligator		2013		105,708		-		SLR2P (3)		LR2		$17,550		17-Sep-16		(18)
88		Khawr Aladid		2006		106,003		-		SLR2P (3)		LR2		$15,400		11-Jul-15
		Total time chartered-in DWT				1,357,452

		Newbuildings currently under construction
		Vessel Name		Yard				DWT		Ice class		Vessel type
89		Hull 2490 - TBN STI Osceola		HMD		(19)		52,000		-		MR
90		Hull 2492 - TBN STI Notting Hill		HMD		(19)		52,000		-		MR
91		Hull 2493 - TBN STI Westminster		HMD		(19)		52,000		-		MR
92		Hull 2475 - TBN STI Seneca		HMD		(19)		52,000		-		MR
93		Hull S1168 - TBN STI Brooklyn		SPP		(20)		52,000		-		MR
94		Hull S716 - TBN STI Connaught		HSHI		(21)		109,999		-		LR2
95		Hull 5399 - TBN STI Lauren		DSME		(22)		109,999		-		LR2
96		Hull S3120 - TBN STI Selatar		SSME		(23)		109,999		-		LR2
97		Hull S3121 - TBN STI Rambla		SSME		(23)		109,999		-		LR2
98		Hull 5003 - TBN STI Grace		DHSC		(24)		109,999		-		LR2
99		Hull 5004 - TBN STI Jermyn		DHSC		(24)		109,999		-		LR2
		Total newbuilding product tankers DWT						919,994
		Total Fleet DWT						6,246,579

(1)	This vessel operates in or is expected to operate in the Scorpio Handymax Tanker Pool (SHTP). SHTP is operated by Scorpio Commercial Management (SCM). SHTP and SCM are related parties to the Company.
(2)	This vessel operates in or is expected to operate in the Scorpio Panamax Tanker Pool (SPTP). SPTP is operated by SCM. SPTP is a related party to the Company.
(3)	This vessel operates in or is expected to operate in the Scorpio LR2 Pool (SLR2P). SLR2P is operated by SCM. SLR2P is a related party to the Company.
(4)	This vessel operates in or is expected to operate in the Scorpio MR Pool (SMRP). SMRP is operated by SCM. SMRP is a related party to the Company.
(5)	This vessel is on a time charter agreement for two years expiring in March 2016, which also contains a 50% profit sharing provision whereby we split all of the vessel's profits above the daily base rate with the charterer.
(6)	This is one of three vessels on a one-year time charter agreement that expire between May and September 2015. These agreements contain a 50% profit sharing provision whereby we split all of the vessel's profits above the daily base rate with the charterer.
(7)	Redelivery from the charterer is plus or minus 30 days from the expiry date.
(8)	The agreement also contains a 50% profit and loss sharing provision whereby we split all of the vessel's profits and losses above or below the daily base rate with the vessel's owner.
(9)	In September 2014, we declared an option to extend the charter for an additional year at $13,500 per day effective April 3, 2015.
(10)	We have two consecutive options to extend the charter for an additional six month and one year periods at $15,250 per day and $16,350 per day, respectively.
(11)	This vessel is currently under construction and is scheduled to be delivered in early May 2015.
(12)	In March 2015, we declared an option to extend the charter for an additional year at $15,200 per day effective May 2015. We have an option to extend the charter for an additional year at $16,200 per day.
(13)	The rate for the first year of this agreement was $15,750 per day, the rate for the second year is $16,250 per day, and the rate for the third year is $16,750 per day. We have options to extend the charter for up to two consecutive one year periods at $17,500 per day and $18,000 per day, respectively.
(14)	We have an option to extend the charter for an additional year at $12,500 per day. We have also entered into an agreement with the vessel's owner whereby we split all of the vessel's profits above the daily base rate.
(15)	In February 2015, we declared an option to extend the charter for an additional year at $16,250 per day effective March 18, 2015. We have an option to extend the charter for an additional year at $17,250 per day.
(16)	In February 2015, we declared an option to extend the charter for an additional six months at $16,250 per day effective March 11, 2015.
(17)	This vessel was delivered in February 2015. We have entered into an agreement with a third party whereby we split all of the vessel's profits and losses above or below the daily base rate. We also have an option to extend the charter for an additional year at $22,600 per day.
(18)	In April 2015, we extended the charter for an additional year at $24,875 per day effective September 2015. We also have an option to extend the charter for an additional year at $26,925 per day.
(19)	These newbuilding vessels are being constructed at HMD (Hyundai Mipo Dockyard Co. Ltd. of South Korea). Four vessels are expected to be delivered in the second quarter of 2015.
(20)	This newbuilding vessel is being constructed at SPP (SPP Shipbuilding Co., Ltd. of South Korea). This vessel is expected be delivered in the second quarter of 2015.
(21)	This newbuilding vessel is being constructed at HSHI (Hyundai Samho Heavy Industries Co., Ltd). This vessel is expected to be delivered in the second quarter of 2015.
(22)	This newbuilding vessel is being constructed at DSME (Daewoo Shipbuilding and Marine Engineering). This vessel is expected to be delivered in the second quarter of 2015.
(23)	These newbuilding vessels are being constructed at SSME (Sungdong Shipbuilding & Marine Engineering Co., Ltd). One vessel is expected to be delivered in the third quarter and one in fourth quarter of 2016.
(24)	These newbuilding vessels are being constructed at DHSC (Daehan Shipbuilding Co. Ltd). These two vessels are expected to be delivered in the first and second quarter of 2016.

Business Strategy, Dividend Policy, and Stock Buyback Program

Business Strategy

The Company's primary objectives are to profitably grow the business and emerge as a major operator of product tanker vessels. The Company intends to acquire modern, high-quality tankers through timely and selective acquisitions. The Company is currently concentrating on these sectors because of their attractive fundamentals which the Company believes includes:

• increasing demand for refined products.
• increasing ton miles (distance between production and areas of demand), and
• reduced order book.

Dividend Policy

The declaration and payment of dividends is subject at all times to the discretion of the Company's board of directors. The timing and amount of dividends, if any, depends on the Company's earnings, financial condition, cash requirements and availability, fleet renewal and expansion, restrictions in the loan agreements, the provisions of Marshall Islands law affecting the payment of dividends and other factors.

The Company's dividend history is as follows:

Date paid	Dividends per share
June 2013	$0.025
September 2013	$0.035
December 2013	$0.070
March 2013	$0.080
June 2014	$0.090
September 2014	$0.100
December 2014	$0.120
March 2015	$0.120

Share Buyback Program

During 2015, the Company acquired an aggregate of 746,639 of its common shares that are being held as treasury shares at an average price of $7.91. There are 163,827,903 shares outstanding as of April 27, 2015.

The Company has $69.3 million remaining under its stock buyback program as of the date of this press release. The Company expects to repurchase these shares in the open market, at times and prices that are considered to be appropriate by the Company, but is not obligated under the terms of the program to repurchase any shares.

About Scorpio Tankers Inc.

Scorpio Tankers Inc. is a provider of marine transportation of petroleum products worldwide. Scorpio Tankers Inc. currently owns 67 tankers (12 LR2 tankers, 15 Handymax tankers, and 40 MR tankers) with an average age of 0.9 years, time charters-in 21 product tankers (five LR2, five LR1, four MR and seven Handymax tankers), and has contracted for 11 newbuilding product tankers (five MR and six LR2), seven of which are expected to be delivered in the second quarter of 2015 and the remaining four vessels throughout 2016. The Company also owns approximately 16% of Dorian LPG Ltd. Additional information about the Company is available at the Company's website www.scorpiotankers.com , which is not a part of this press release.

Non-GAAP Measures

This press release describes adjusted net income and adjusted EBITDA, which are not measures prepared in accordance with IFRS (i.e. "Non-GAAP" measure). The Non-GAAP measures are presented in this press release as we believe that they provide investors with a means of evaluating and understanding how the Company's management evaluates the Company's operating performance. These Non-GAAP measures should not be considered in isolation from, as substitutes for, or superior to financial measures prepared in accordance with IFRS.

Adjusted net income

				For the three months ended March 31, 2015
In thousands of U.S. dollars except per share and share data				Amount				Per share basic				Per share diluted
	Net income			$	40,695			$	0.27			$	0.25
	Adjustments:
		Unrealized loss on derivative financial instruments			606				0.00				0.00
		Gain on sale of vessels			(2,008	)			(0.01	)			(0.01	)
	Total adjustments				(1,402	)			(0.01	)			(0.01	)
	Adjusted net income			$	39,293			$	0.26			$	0.24
				For the three months ended March 31, 2014
In thousands of U.S. dollars except per share and share data				Amount				Per share basic				Per share diluted
	Net income			$	53,338			$	0.28			$	0.28
	Adjustments:
		Unrealized gain on derivative financial instruments			(47	)			(0.00	)			(0.00	)
		Gain on sale of VLCCs			(51,419	)			(0.27	)			(0.27	)
	Total adjustments				(51,466	)			(0.27	)			(0.27	)
	Adjusted net income			$	1,872			$	0.01			$	0.01

Adjusted EBITDA

			For the three months ended March 31,
In thousands of U.S. dollars			2015				2014
	Net income		$	40,695			$	53,338
	Financial expenses			18,058				399
	Unrealized (gain) / loss on derivative financial instruments			606				(47	)
	Financial income			(25	)			(27	)
	Depreciation			21,408				5,953
	Depreciation component of our net profit from associate			-				744
	Amortization of restricted stock			7,676				6,955
	Gain on sale of VLCCs			-				(51,419	)
	Gain on sale of vessels			(2,008	)			-
	Adjusted EBITDA		$	86,410			$	15,896

Forward-Looking Statements

Matters discussed in this press release may constitute forward-looking statements. The Private Securities Litigation Reform Act of 1995 provides safe harbor protections for forward-looking statements in order to encourage companies to provide prospective information about their business. Forward-looking statements include statements concerning plans, objectives, goals, strategies, future events or performance, and underlying assumptions and other statements, which are other than statements of historical facts. The Company desires to take advantage of the safe harbor provisions of the Private Securities Litigation Reform Act of 1995 and is including this cautionary statement in connection with this safe harbor legislation. The words "believe," "anticipate," "intends," "estimate," "forecast," "project," "plan," "potential," "may," "should," "expect," "pending" and similar expressions identify forward-looking statements.

The forward-looking statements in this press release are based upon various assumptions, many of which are based, in turn, upon further assumptions, including without limitation, our management's examination of historical operating trends, data contained in our records and other data available from third parties. Although we believe that these assumptions were reasonable when made, because these assumptions are inherently subject to significant uncertainties and contingencies which are difficult or impossible to predict and are beyond our control, we cannot assure you that we will achieve or accomplish these expectations, beliefs or projections.

In addition to these important factors, other important factors that, in our view, could cause actual results to differ materially from those discussed in the forward-looking statements include the failure of counterparties to fully perform their contracts with us, the strength of world economies and currencies, general market conditions, including fluctuations in charter rates and vessel values, changes in demand for tanker vessel capacity, changes in our operating expenses, including bunker prices, drydocking and insurance costs, the market for our vessels, availability of financing and refinancing, charter counterparty performance, ability to obtain financing and comply with covenants in such financing arrangements, changes in governmental rules and regulations or actions taken by regulatory authorities, potential liability from pending or future litigation, general domestic and international political conditions, potential disruption of shipping routes due to accidents or political events, vessels breakdowns and instances of off-hires and other factors. Please see our filings with the Securities and Exchange Commission for a more complete discussion of these and other risks and uncertainties.