I'm trying to wrap my head around the revenue/PPS

I'm trying to wrap my head around the revenue/PPS opportunity with NTEK. I've only considered 4k television revenues. Netflix claims 57 million members. If NTEK obtains 0.5% (1/2 of 1%), it would be 285,000 subscribers. If a monthly subscription settles at $10/month and a net margin of 30%, I think it would generate a PPS of ~$0.35

I need someone to review/comment on my assumptions regarding subscriber base (how quickly 285k could be realized given 4k TV sales), net earnings % and revenue plan through monthly subscriptions. TIA for feedback, as I just can't figure out how we're trading at sub .03's and a market cap less than $20mil.

Regards,
-kbulldog.



Monthly Sub 285000
$/Mo $10
Annual Revenue $34,200,000
Net earn 30%
Profit $10,260,000
Shares 590000000
EPS $0.0174
PE 20
PPS $0.35