Embotelladora Andina S.A. (Series A) ADS (AKO.A) Financials

New Post Public Reply Private Reply Replies (0) Message Board
Hirata
Embotelladora Andina S.A. (Series A) ADS (AKO.A) Financials Nov 20, 2014, 3:58 p.m.
Income Statement Balance Sheet Cash Flow Statement
Annual Financials for Embotelladora Andina S.A. (Series A) ADS


Fiscal year is January-December. All values CLP millions. 2009 2010 2011 2012 2013 5-year trend
Sales/Revenue 785.85B 888.71B 982.86B 1.17T 1.52T
Cost of Goods Sold (COGS) incl. D&A 453.04B 504.52B 578.58B 698.96B 914.82B
COGS excluding D&A 416.13B 467.49B 539.08B 645.12B 831.48B
Depreciation & Amortization Expense 36.91B 37.02B 39.5B 53.83B 83.34B
Depreciation - 36.11B 38.84B 53.28B 81.59B
Amortization of Intangibles - 915.5M 669.2M 554.07M 1.75B
Gross Income 332.81B 384.2B 404.28B 473.34B 606.86B
2009 2010 2011 2012 2013 5-year trend
SG&A Expense 200.51B 236.62B 262.96B 319.82B 438.14B
Research & Development 0 - - - -
Other SG&A 200.51B 236.62B 262.96B 319.82B 438.14B
Other Operating Expense 3.92B 4.39B 3.57B 6.12B 15.18B
Unusual Expense (1.51B) 1.12B 4.86B 9.41B 2.07B
EBIT after Unusual Expense 1.51B (1.12B) (4.86B) (9.41B) (2.07B)
Non Operating Income/Expense (1.74B) (412.44M) 851.54M (5.02B) (14.58B)
Non-Operating Interest Income 3.24B 3.38B 3.18B 2.49B 4.5B
Equity in Affiliates (Pretax) - - - - -
Interest Expense 5.84B 7.4B 7.24B 10.44B 28.94B
Gross Interest Expense 5.84B 7.4B 7.24B 10.44B 28.94B
Interest Capitalized 0 0 0 0 0
Pretax Income 125.55B 137.63B 129.69B 125B 112.45B
Income Tax 29.17B 36.34B 34.68B 38.5B 22.97B
Income Tax - Current Domestic 6.64B 5.97B 8.01B 7.79B 15.84B
Income Tax - Current Foreign 20.76B 26B 24.14B 25.05B 18.14B
Income Tax - Deferred Domestic (674.24M) 1.07B (474.55M) (412.16M) (502.27M)
Income Tax - Deferred Foreign 2.44B 3.29B 3.01B 6.07B (10.51B)
Income Tax Credits 0 0 0 0 0
Equity in Affiliates 1.6B 2.31B 2.03B 1.77B 783.42M
Other After Tax Income (Expense) 0 0 0 0 0
Consolidated Net Income 97.99B 103.6B 97.03B 88.27B 90.27B
Minority Interest Expense 2.75M 2.69M 3.02M 632.21M 1.28B
Net Income 97.98B 103.6B 97.02B 87.64B 88.98B
Extraordinaries & Discontinued Operations 0 0 0 0 0
Extra Items & Gain/Loss Sale Of Assets 0 0 0 0 0
Cumulative Effect - Accounting Chg 0 0 0 0 0
Discontinued Operations 0 0 0 0 0
Net Income After Extraordinaries 97.98B 103.6B 97.02B 87.64B 88.98B
Preferred Dividends 0 0 0 0 0
Net Income Available to Common 97.98B 103.6B 97.02B 87.64B 88.98B
EPS (Basic) 128.88 136.26 127.62 109.32 94.01
Basic Shares Outstanding 760.27M 760.27M 760.27M 801.62M 946.57M
EPS (Diluted) 128.88 136.26 127.62 109.32 94.01
Diluted Shares Outstanding 760.27M 760.27M 760.27M 801.62M 946.57M
EBITDA 165.29B 180.21B 177.25B 201.22B 236.89B
Copyright 2014 FactSet Research Systems Inc. All rights reserved. Source FactSet Fundamentals.
Scroll down for more posts ▼

Top 10 Most Recent News Articles

Aflac's $200M Milestone in Cancer Charity Support

Updated Category News Views 2

Pioneering Efforts Across Decades Here’s an effort that bucks the usual corporate talk. Aflac, the supplemental insurance giant, isn’t just mumbling about its mission; it's doing the heavy lifting in the fight against childhood cancer and blood disorders. With over $200 million in contributions poured into the cause over more than 30 years, they're putting the capital...

Continue Reading
Woodpack Global Unveils Crate Design System: A New Era Begins

Updated Category News Views 2

Innovating the Wooden Crate Landscape An old industry got a much-needed facelift today, folks. Woodpack Global has rolled out Crate Design System™ (CDS)—a snazzy new tool that's shaking up the wooden crate design landscape. It blows the dust off outdated design methods that have been collecting cobwebs since the '60s. That's right, we’re talking about a significant...

Continue Reading
ZEEKR's Shooting Brakes Dominate: Over 400K Sold

Updated Category News Views 3

ZEEKR's Stellar Performance in a Crowded Market Another month, another bumper crop for ZEEKR's shooting brakes. These beauties aren't just hanging in there; they're leading the pack. In August alone, global deliveries marched past the 10,000 mark for the third month running—a feat not easily achieved in today's saturated automotive landscape. It's no wonder the...

Continue Reading
Cove Capital Secures $9.96M for Debt-Free Logistics DST

Updated Category News Views 2

Unpacking Cove Capital's Latest Victory Cove Capital Investments has pulled off another coup, raising a hefty $9,964,510 for its Cove Essential Net Lease Industrial 108 DST. It's a Regulation D, Rule 506(c) offering, now fully subscribed, spotlighting a debt-free investment ethos and a rock-solid logistics site in Anchorage, Alaska. Strategic Facility Anchoring Investment...

Continue Reading
ABC Honors 2026 Spirit of the Heart Leaders

Updated Category News Views 4

Celebrating Champions of Cardiovascular Health In a world where accolades often feel as cold as the stock market after a crash, it’s heartening to see genuine recognition for those who are making actual, lasting impact. On October 3, 2026, the Association of Black Cardiologists (ABC) will hold its annual Spirit of the Heart Awards at none other than Cipriani Wall...

Continue Reading
Sandbox VR Expands to Melbourne, Betting on Immersive Fun

Updated Category News Views 1

Sandbox VR Ventures into Melbourne's Heart Every now and then, a venture takes its ambitions and rolls the dice on a prime location. Sandbox VR is swaggering into Melbourne's bustling Central Business District, fresh out of its success on the Gold Coast. Opening this Melbourne venue on September 14 marks a significant leap in the company's Aussie expansion—a bold nod to...

Continue Reading
Push Notification Security Transforms Healthcare IT Support

Updated Category News Views 2

Cutting the Fat on IT Help Desk Bottlenecks Healthcare IT teams are fighting an uphill battle with password resets, a mundane task consuming up to half of all help desk calls. It's like trying to stop a leaking dam with duct tape. For health systems, these calls aren't just a minor annoyance—they're a full-fledged budget hog. Try telling a CIO that an agent-friendly...

Continue Reading
Facility Solutions Group Climbs to Top 18 Electrical Spot

Updated Category News Views 2

FSG Shines Brightly in Electrical Contractor Rankings Climbing the ladder is no easy feat, but Facility Solutions Group (FSG) has managed to climb, all the way to the #18 spot on Electrical Construction & Maintenance (EC&M) magazine's revered list of the Top Electrical Contractors in the U.S. It’s up from their previous rank of 22. When you think about the competitive...

Continue Reading
Health Net's $2M Boost for Stanislaus Affordable Housing

Updated Category News Views 1

Joining the Fight Against California’s Housing Crisis Well, I'll be the first to say it's a breath of fresh air when a healthcare beast like Health Net starts investing in something as critical as affordable housing. This is no drop in the bucket—two million dollars is quite the commitment to fix some of the mess that’s been brewing in Stanislaus County, California....

Continue Reading
Law Firm Gains Strength with Strategic New Hires

Updated Category News Views 1

Catching the latest twist in the legal scene, veteran criminal defense attorney John T. Floyd is stiffening the backbone of his Houston-based firm. Snagging both Christopher Choate and Mia Floyd, he's set to fortify his team representing folks caught in the snarl of Texas and federal criminal courts. New Faces, Massive Expertise Let's dig into Choate's credentials first....

Continue Reading

Top 5 Most Recently Viewed Articles

Therabody Devices Counter Soccer Fatigue with Results

Updated Category News Views 6

Therabody's Game-Changing Devices on the Soccer Field Just as the buzz from the biggest soccer tournament of the year lingers in the air, a fresh study emerges showing Therabody's ability to tackle what players dread— the notorious second-half slump. Soccer may be a game of two halves, but who knew halftime could be where science steps in to make or break a player's...

Continue Reading
California REALTORS Celebrate Legislative Support for Homeowners

Updated Category News Views 121

California REALTORS® Support Recent Legislative Actions The California Association of REALTORS® (C.A.R.) has expressed strong support for recent legislation aimed at assisting homeowners affected by wildfires. Governor Gavin Newsom signed a series of measures that will administer over $2.5 billion in relief funds to bolster recovery efforts in the state. This...

Continue Reading
Unlocking the Insights Behind Philip Morris' Options Trends

Updated Category News Views 104

Understanding the Recent Options Activity for Philip Morris Intl Investors are increasingly turning bullish on Philip Morris Intl (PM). This trend has been captured through numerous options trades, notably highlighting an affluent interest in the company's stock. Recent activity in the options market indicates that someone may be anticipating significant developments for...

Continue Reading
Man Group PLC's Strategic Positioning in Spectris plc Deal

Updated Category News Views 127

Introduction to Man Group PLC's Position Man Group PLC, a leader in investment management, continues to play an influential role in the financial markets. Its strategic involvement in various acquisitions, specifically its recent disclosure regarding Spectris plc, showcases the company's commitment to maintaining significant investment stakes that surpass 1% in relevant...

Continue Reading
Centerspace to Announce Q3 2024 Financial Results Soon

Updated Category News Views 69

Centerspace to Release Q3 2024 Earnings on October 28 Centerspace (NYSE: CSR), a key player in the apartment community sector, is set to announce its operating results for the third quarter of 2024. The report will be available following the market's closure on October 28, 2024. This presentation highlights the company's ongoing commitment to transparency and its...

Continue Reading