Imax Corp. (IMAX) Financials Nov 20, 2014, 4:11

New Post Public Reply Private Reply Replies (0) Message Board
Hirata
Imax Corp. (IMAX) Financials Nov 20, 2014, 4:11 p.m.
Income Statement Balance Sheet Cash Flow Statement
Annual Financials for Imax Corp.


Fiscal year is January-December. All values CAD millions. 2009 2010 2011 2012 2013 5-year trend
Sales/Revenue 195.26M 256.08M 234.05M 284.19M 296.69M
Cost of Goods Sold (COGS) incl. D&A 102.88M 114.76M 122.49M 132.22M 128.75M
COGS excluding D&A 81.15M 93.61M 97.59M 99.44M 90.45M
Depreciation & Amortization Expense 21.73M 21.15M 24.9M 32.78M 38.3M
Depreciation 19.81M 20.33M 24.05M 30.6M 34.86M
Amortization of Intangibles 622,700 468,661 460,064 2.01M 2.94M
Gross Income 92.39M 141.32M 111.56M 151.97M 167.94M
2009 2010 2011 2012 2013 5-year trend
SG&A Expense 65.27M 90.94M 80.07M 96.08M 102.07M
Research & Development 4.28M 6.44M 7.75M 11.41M 15.22M
Other SG&A 60.99M 84.5M 72.32M 84.67M 86.85M
Other Operating Expense 0 59,741 2.03M 0 0
Unusual Expense 865,621 (638,615) 354,200 (1.27M) (1.93M)
EBIT after Unusual Expense (865,621) 638,615 (354,200) 1.27M 1.93M
Non Operating Income/Expense (4.33M) 1.55M (1.29M) 1.2M (721,272)
Non-Operating Interest Income 111,767 410,980 56,395 84,970 56,671
Equity in Affiliates (Pretax) 0 0 0 0 0
Interest Expense 15.79M 1.94M 1.81M 688,759 1.39M
Gross Interest Expense 15.79M 1.94M 1.81M 688,759 1.39M
Interest Capitalized 0 0 0 0 0
Pretax Income 6.24M 50.97M 26.06M 57.76M 65.75M
Income Tax 312,490 (53.34M) 9.19M 15.07M 17.13M
Income Tax - Current Domestic 118,610 1.06M 1.16M 369,871 1.1M
Income Tax - Current Foreign 184,757 1.51M 123,673 (14,995) 2.74M
Income Tax - Deferred Domestic 9,124 (51.1M) 8.49M 14.44M 13.55M
Income Tax - Deferred Foreign 0 (4.8M) (585,716) 282,901 (256,567)
Income Tax Credits 0 0 0 0 0
Equity in Affiliates 0 (507,802) (1.77M) (1.36M) (2.84M)
Other After Tax Income (Expense) - - - - -
Consolidated Net Income 5.93M 103.8M 15.1M 41.32M 45.77M
Minority Interest Expense 0 0 0 0 0
Net Income 5.93M 103.8M 15.1M 41.32M 45.77M
Extraordinaries & Discontinued Operations (200,724) 0 0 0 (318,390)
Extra Items & Gain/Loss Sale Of Assets 0 0 - 0 0
Cumulative Effect - Accounting Chg 0 0 - 0 0
Discontinued Operations (200,724) 0 0 0 (318,390)
Net Income After Extraordinaries 5.73M 103.8M 15.1M 41.32M 45.46M
Preferred Dividends 0 0 0 0 0
Net Income Available to Common 5.93M 103.8M 15.1M 41.32M 45.77M
EPS (Basic) 0.11 1.64 0.24 0.63 0.68
Basic Shares Outstanding 52.82M 63.58M 64.5M 65.85M 67.15M
EPS (Diluted) 0.07 1.56 0.22 0.61 0.66
Diluted Shares Outstanding 54.52M 66.68M 67.86M 67.93M 68.96M
EBITDA 48.84M 71.47M 54.35M 88.67M 104.17M
Copyright 2014 FactSet Research Systems Inc. All rights reserved. Source FactSet Fundamentals.
Scroll down for more posts ▼

Top 10 Most Recent News Articles

Americas Cardroom's Poker Series Hits $7.2M Haul

Updated Category News Views 3

Massive Prize Pools Emerge in Just Four Days I found myself eyeballing some jaw-dropping numbers from Americas Cardroom's latest poker series, the Online Super Series XL. It's not every day you see nearly a hundred tournaments rake in over $7.2 million in prize pools in just four days. From September 6th to 9th, a whopping 62,847 entries signed up to make an honest...

Continue Reading
Lick the Plate Hits 2,000 Shows with Clown Band

Updated Category News Views 5

They say good things come in bizarre packages, and that's exactly the case as David Boylan's Lick the Plate zany celebration marks 15 years on air with its 2,000th episode. If you think of radio as a predictable endeavor, well, you're not tuned into Lick the Plate. A Milepost Draped in Multicolored Fabrics When you're browsing through colorful avenues of radio fame, it's...

Continue Reading
Intus Bio Secures $2.7M for Colorectal Cancer Test

Updated Category News Views 4

Pioneering Efforts in Early-Onset Colorectal Cancer Detection The battlefield of colorectal cancer prevention just got a serious upgrade with Intus Bio grabbing a $2.7 million award. This ain't just pocket change—it's a shot at rewriting the script on how we approach early-onset colorectal cancer, the pesky number one cancer gnawing at the under-50 crowd. Partnering...

Continue Reading
DCM Services Teams with AKUVO to Boost Estate Recoveries

Updated Category News Views 9

Revolutionizing Estate Recovery Practices Here's the scoop: DCM Services (DCMS), that big shot in estate account resolution, is hooking up with AKUVO to shake up how credit unions handle estate recoveries. This alliance is a clear nod to modernizing a process stuck in the past. Let’s face it, handling decedent and probate accounts is no cakewalk, and traditional methods...

Continue Reading
Jari Spirits Set to Shake Up U.S. Market After Big Wins

Updated Category News Views 4

Korean Spirits Jari Eyes U.S. Market Entry Some stories just have that perfect 'right time, right place' vibe, and CJ Foods' recent splash with their Korean spirits brand jari is one of them. Buckle up, because this one's about a Korean distilling sensation gearing up to hit American shores with a bang. Accolades Pave the Path Jari, the premium Korean distilled spirits...

Continue Reading
Streamlined AI Video Analytics for Public Safety Unveiled

Updated Category News Views 3

AI Without the Headache Alright folks, IREX is shaking things up, and not in the usual iterative, bit-by-bit tech progression way. StreamVLM™ has been rolled out as the world's first vision-language model (VLM) analytics engine tailored for the public safety sector—specifically, for cloud platforms. I’ve been around the block enough times to spot a significant shift...

Continue Reading
High-Grade Copper Spurs Optimism for PolarX in Alaska

Updated Category News Views 3

Copper's New Pulse: PolarX Makes Waves in Alaska Ever hear about striking copper so rich it's practically shimmering? Well, PolarX Limited just might have hit that sweet spot up in the rugged expanses of Alaska. Let me tell you, when you're knee-deep in resources, like what they’re discovering at the Caribou Dome Project, it sure feels like you’ve struck modern-day...

Continue Reading
Oil Markets Shift Focus: Pipelines Trump Drilling

Updated Category News Views 6

Decoupling Oil Price and Production Response This oil market isn’t your usual rodeo. With Brent flirting with $100, it’s a seismic shift that’s not yielding new drills but redirecting capital to the existing infrastructure landscape. Ask yourself why we're not seeing the usual cavalry charge of new rigs. It’s simple: Pipeline mileage and producing wells have...

Continue Reading
NYSE Reflects on 9/11: Honoring Lives and Legacy

Updated Category News Views 5

A Somber Day at NYSE: Reflecting on 9/11 September 11th grips the heart of NYSE every year, but this year's 25th-anniversary powerfully reverberates through its hallowed halls. The hustle of the trading floor halts for a moment at 9:20 AM ET, paying homage to those lost in the harrowing attacks. I've seen the markets flap in the wind of countless crises, but nothing's...

Continue Reading
Modeling and Mental Health Join Forces for Wellness

Updated Category News Views 2

A Fresh Alliance for Mental Wellness in Modeling Alright, let's shine a spotlight on a significant step in the modeling industry, a place typically less vocal about mental health. In a move that feels long overdue, Brain-Body Therapy and Mother Model Management have joined forces, marking the beginning of a collaborative effort to propel mental wellness to the forefront...

Continue Reading

Top 5 Most Recently Viewed Articles

Innovative Plumbing Solution: Urinal Offset Flange Revolution

Updated Category News Views 324

Revolutionizing Plumbing with the Urinal Offset Flange Plumbing issues often arise when installations do not align as planned. A new solution has emerged from an inventor who recognized this challenge while working as a plumbing contractor. By inventing the Urinal Offset Flange, the goal was to create a functional product that would help offset any urinal sewer stub-out,...

Continue Reading
Truist Keeps Positive Outlook on Evolent Health Stock Amid Changes

Updated Category News Views 79

Evolent Health got a solid boost when Truist Securities reaffirmed their Buy rating, slapping a price target of $33 on it. This came after the Centers for Medicare & Medicaid Services (CMS) laid down some hefty projections about Medicare Advantage enrollment hitting around 35.7 million lives. You know what that means for the health insurers, right? They’ve gotta step up...

Continue Reading
Understanding Eversource Energy's P/E Ratio and Market Impact

Updated Category News Views 231

Analyzing Eversource Energy's Stock Performance In the latest market developments, Eversource Energy Inc. (NYSE: ES) sees its share price settle at $64.56, following a modest increase of 0.26%. Despite facing a downturn of 2.02% over the past month, the stock has managed to rise 11.14% over the previous year. Investors may be pondering whether this pricing suggests...

Continue Reading
Heron Therapeutics Welcomes Thomas Cusack to Board of Directors

Updated Category News Views 231

Heron Therapeutics Appoints Thomas Cusack to its Board Heron Therapeutics, Inc. (NASDAQ: HRTX), a commercial-stage biotechnology company, has announced that Thomas Cusack is now part of its Board of Directors. This strategic decision is expected to enhance the company’s governance and provide valuable insights derived from Mr. Cusack's extensive experience in corporate...

Continue Reading
Innovative Health Tool Assists in Emergency Consciousness Recovery

Updated Category News Views 64

Innovative Health Tool for Emergency Situations In an ever-evolving healthcare landscape, the introduction of new health tools has become essential for improving patient outcomes. An inventive product known as PALPATE has recently emerged, offering a unique solution that addresses the critical need for maintaining consciousness in emergency situations. The creator of this...

Continue Reading