Eldorado Gold Corp. (EGO) Financials Nov 20, 2014,
Post# of 250601
Posted On: 11/21/2014 1:01:13 AM
Eldorado Gold Corp. (EGO) Financials Nov 20, 2014, 4:11 p.m.
Income Statement Balance Sheet Cash Flow Statement
Annual Financials for Eldorado Gold Corp.
Fiscal year is January-December. All values CAD millions. 2009 2010 2011 2012 2013 5-year trend
Sales/Revenue 408.82M 814.93M 1.09B 1.15B 1.16B
Cost of Goods Sold (COGS) incl. D&A 209.14M 421.25M 496.43M 582.69M 689.81M
COGS excluding D&A 164.72M 310.87M 375.32M 469.2M 534.83M
Depreciation & Amortization Expense 44.42M 110.37M 121.11M 113.49M 154.98M
Depreciation 44.42M - - 113.49M 154.98M
Amortization of Intangibles 0 - - 0 0
Gross Income 199.68M 393.68M 590.84M 564.45M 468.34M
2009 2010 2011 2012 2013 5-year trend
SG&A Expense 37.1M 63.91M 78.12M 91.9M 90.45M
Research & Development 0 0 0 - -
Other SG&A 37.1M 63.91M 78.12M 91.9M 90.45M
Other Operating Expense 2.94M 1.38M 0 0 0
Unusual Expense (1.93M) 0 0 21.06M 854.06M
EBIT after Unusual Expense 1.93M 0 0 (21.06M) (854.06M)
Non Operating Income/Expense 4.36M 18.46M 5.64M 9.14M (1.47M)
Non-Operating Interest Income 2.58M - - 0 0
Equity in Affiliates (Pretax) 0 - - - -
Interest Expense 939,752 11.14M 6.8M 8.82M 41.64M
Gross Interest Expense 939,752 14.12M 10.42M 12.2M 45.46M
Interest Capitalized 0 2.98M 3.61M 3.38M 3.82M
Pretax Income 167.56M 335.71M 511.55M 451.8M (519.28M)
Income Tax 47.77M 89.55M 163.83M 128.23M 148.75M
Income Tax - Current Domestic 51.16M 97.88M 162.04M 142.54M 120.4M
Income Tax - Current Foreign 0 0 0 - -
Income Tax - Deferred Domestic (3.39M) (8.33M) 1.78M (14.31M) 28.35M
Income Tax - Deferred Foreign 0 0 0 - -
Income Tax Credits 0 0 0 - -
Equity in Affiliates 0 (546,943) (4.18M) (5.63M) (1.32M)
Other After Tax Income (Expense) 0 0 0 0 0
Consolidated Net Income 119.79M 245.62M 343.54M 317.95M (669.36M)
Minority Interest Expense 3M 17.98M 28.26M 12.75M 3.83M
Net Income 116.79M 227.64M 315.28M 305.2M (673.18M)
Extraordinaries & Discontinued Operations 0 0 0 0 0
Extra Items & Gain/Loss Sale Of Assets 0 0 0 0 0
Cumulative Effect - Accounting Chg 0 0 0 0 0
Discontinued Operations 0 0 0 0 0
Net Income After Extraordinaries 116.79M 227.64M 315.28M 305.2M (673.18M)
Preferred Dividends 0 0 0 0 0
Net Income Available to Common 116.79M 227.64M 315.28M 305.2M (673.18M)
EPS (Basic) 0.30 0.42 0.57 0.44 (0.94)
Basic Shares Outstanding 389.38M 542.86M 549.79M 689.01M 715.18M
EPS (Diluted) 0.30 0.41 0.57 0.44 (0.94)
Diluted Shares Outstanding 391.71M 545.85M 551.63M 690.67M 715.18M
EBITDA 204.06M 438.77M 633.83M 586.04M 532.87M
Copyright 2014 FactSet Research Systems Inc. All rights reserved. Source FactSet Fundamentals.
Income Statement Balance Sheet Cash Flow Statement
Annual Financials for Eldorado Gold Corp.
Fiscal year is January-December. All values CAD millions. 2009 2010 2011 2012 2013 5-year trend
Sales/Revenue 408.82M 814.93M 1.09B 1.15B 1.16B
Cost of Goods Sold (COGS) incl. D&A 209.14M 421.25M 496.43M 582.69M 689.81M
COGS excluding D&A 164.72M 310.87M 375.32M 469.2M 534.83M
Depreciation & Amortization Expense 44.42M 110.37M 121.11M 113.49M 154.98M
Depreciation 44.42M - - 113.49M 154.98M
Amortization of Intangibles 0 - - 0 0
Gross Income 199.68M 393.68M 590.84M 564.45M 468.34M
2009 2010 2011 2012 2013 5-year trend
SG&A Expense 37.1M 63.91M 78.12M 91.9M 90.45M
Research & Development 0 0 0 - -
Other SG&A 37.1M 63.91M 78.12M 91.9M 90.45M
Other Operating Expense 2.94M 1.38M 0 0 0
Unusual Expense (1.93M) 0 0 21.06M 854.06M
EBIT after Unusual Expense 1.93M 0 0 (21.06M) (854.06M)
Non Operating Income/Expense 4.36M 18.46M 5.64M 9.14M (1.47M)
Non-Operating Interest Income 2.58M - - 0 0
Equity in Affiliates (Pretax) 0 - - - -
Interest Expense 939,752 11.14M 6.8M 8.82M 41.64M
Gross Interest Expense 939,752 14.12M 10.42M 12.2M 45.46M
Interest Capitalized 0 2.98M 3.61M 3.38M 3.82M
Pretax Income 167.56M 335.71M 511.55M 451.8M (519.28M)
Income Tax 47.77M 89.55M 163.83M 128.23M 148.75M
Income Tax - Current Domestic 51.16M 97.88M 162.04M 142.54M 120.4M
Income Tax - Current Foreign 0 0 0 - -
Income Tax - Deferred Domestic (3.39M) (8.33M) 1.78M (14.31M) 28.35M
Income Tax - Deferred Foreign 0 0 0 - -
Income Tax Credits 0 0 0 - -
Equity in Affiliates 0 (546,943) (4.18M) (5.63M) (1.32M)
Other After Tax Income (Expense) 0 0 0 0 0
Consolidated Net Income 119.79M 245.62M 343.54M 317.95M (669.36M)
Minority Interest Expense 3M 17.98M 28.26M 12.75M 3.83M
Net Income 116.79M 227.64M 315.28M 305.2M (673.18M)
Extraordinaries & Discontinued Operations 0 0 0 0 0
Extra Items & Gain/Loss Sale Of Assets 0 0 0 0 0
Cumulative Effect - Accounting Chg 0 0 0 0 0
Discontinued Operations 0 0 0 0 0
Net Income After Extraordinaries 116.79M 227.64M 315.28M 305.2M (673.18M)
Preferred Dividends 0 0 0 0 0
Net Income Available to Common 116.79M 227.64M 315.28M 305.2M (673.18M)
EPS (Basic) 0.30 0.42 0.57 0.44 (0.94)
Basic Shares Outstanding 389.38M 542.86M 549.79M 689.01M 715.18M
EPS (Diluted) 0.30 0.41 0.57 0.44 (0.94)
Diluted Shares Outstanding 391.71M 545.85M 551.63M 690.67M 715.18M
EBITDA 204.06M 438.77M 633.83M 586.04M 532.87M
Copyright 2014 FactSet Research Systems Inc. All rights reserved. Source FactSet Fundamentals.
(0)
(0)Scroll down for more posts ▼