Grana y Montero S.A.A. ADS (GRAM) Financials Nov 20, 2014,

New Post Public Reply Private Reply Replies (0) Message Board
Hirata
Grana y Montero S.A.A. ADS (GRAM) Financials Nov 20, 2014, 4:02 p.m.
Income Statement Balance Sheet Cash Flow Statement
Annual Financials for Grana y Montero S.A.A. ADS


Fiscal year is January-December. All values PEN millions. 2009 2010 2011 2012 2013 5-year trend
Sales/Revenue 2B 2.5B 4.24B 5.23B 5.97B
Cost of Goods Sold (COGS) incl. D&A 1.75B 2.07B 3.63B 4.54B 4.99B
COGS excluding D&A 1.63B 1.99B 3.45B 4.3B 4.73B
Depreciation & Amortization Expense 119.87M 86.39M 178.25M 244.5M 259.14M
Depreciation 71.19M 86.39M 127.02M 173.02M 181.37M
Amortization of Intangibles 46.26M - 51.22M 71.49M 77.77M
Gross Income 246.82M 430.75M 611.12M 687.61M 980.14M
2009 2010 2011 2012 2013 5-year trend
SG&A Expense 31.36M 106.3M 178.95M 232.72M 337.27M
Research & Development - - - - -
Other SG&A 31.36M 106.3M 178.95M 232.72M 337.27M
Other Operating Expense 2.57M 0 0 0 0
Unusual Expense 0 - - (680,000) (27.57M)
EBIT after Unusual Expense 0 - - 680,000 27.57M
Non Operating Income/Expense 23.05M 84.44M 51.39M 95.71M (48.33M)
Non-Operating Interest Income 2.17M - 16.77M 22.6M 21.71M
Equity in Affiliates (Pretax) 16.06M - - - -
Interest Expense 37.74M 16.18M 22.91M 54.98M 82.38M
Gross Interest Expense 37.74M 16.18M 31.35M 59.76M 88.43M
Interest Capitalized 0 0 8.44M 4.78M 6.05M
Pretax Income 216.42M 392.7M 477.42M 518.9M 561.44M
Income Tax 70.15M 106.71M 141.45M 154.58M 182.43M
Income Tax - Current Domestic 49.3M 110.05M 183.24M 145.91M 188.03M
Income Tax - Current Foreign - 0 - - -
Income Tax - Deferred Domestic 20.86M (3.35M) (41.8M) 8.67M (5.6M)
Income Tax - Deferred Foreign - 0 - - -
Income Tax Credits 0 0 0 0 0
Equity in Affiliates - 11.45M 223,000 1.93M 33.56M
Other After Tax Income (Expense) 0 0 0 0 0
Consolidated Net Income 146.27M 297.45M 336.2M 366.25M 412.58M
Minority Interest Expense 11.87M 23.91M 47.12M 76.3M 92.21M
Net Income 134.4M 273.54M 289.08M 289.95M 320.36M
Extraordinaries & Discontinued Operations 0 0 0 0 0
Extra Items & Gain/Loss Sale Of Assets 0 0 0 0 0
Cumulative Effect - Accounting Chg 0 - 0 0 0
Discontinued Operations 0 0 0 0 0
Net Income After Extraordinaries 134.4M 273.54M 289.08M 289.95M 320.36M
Preferred Dividends 0 0 0 0 0
Net Income Available to Common 134.4M 273.54M 289.08M 289.95M 320.36M
EPS (Basic) 0.24 0.49 0.52 0.52 0.53
Basic Shares Outstanding 558.28M 558.28M 558.28M 558.28M 600.35M
EPS (Diluted) 0.24 0.49 0.52 0.52 0.53
Diluted Shares Outstanding - 558.28M 558.28M 558.28M 600.35M
EBITDA 332.76M 410.84M 610.41M 699.39M 902.01M
Copyright 2014 FactSet Research Systems Inc. All rights reserved. Source FactSet Fundamentals.
Scroll down for more posts ▼

Top 10 Most Recent News Articles

Leapora's Taskeen: Redefining Task Accountability

Updated Category News Views 5

AI's Impact on Workplace Task Management In today’s whirlwind of AI-generated output, transparency is not just a luxury; it’s a necessity. AI systems churn out work that can appear polished but often lacks substance. This doesn't just create headaches; it triggers a ticking bomb in the regulatory department. According to a 2025 survey from Stanford and BetterUp Labs,...

Continue Reading
Cracking the Code of America's Delivery Addiction

Updated Category News Views 4

America's New Obsession: Convenience at a Cost Diving into the relentless hustle, Americans are shelling out big bucks to dodge life's mundane chores. A fresh survey dished out by FinanceBuzz, hitching a ride with Bank of America, gives us a peek into how hooked everyone is on convenience services like food and grocery deliveries. It’s clear people are ready to fork...

Continue Reading
HTX's Strategic Moves in Pakistan: A Crypto Frontier

Updated Category News Views 7

Paving the Way: HTX's Journey in Pakistan Rolling into the Pakistan cryptocurrency scene isn't just a 'walk in the park' for HTX—it's more like traversing a new frontier with an open map. This isn’t some hit-and-run operation; HTX is strategizing for a long haul in one of the liveliest digital market arenas in South Asia. Gathering steam with community AMAs and an X...

Continue Reading
FJBio Boosts Antibody Discovery with Sapio AI

Updated Category News Views 5

In the sprawling world of antibody discovery, where every scrap of data can make or break the next big breakthrough, FairJourney Bio (FJBio) is pulling out all the stops. They've teamed up with Sapio Sciences to ditch the paperwork nightmares and usher in a new era of AI-driven efficiency. With operations stretching from Porto to Cambridge to sunny San Diego, they’re...

Continue Reading
Compass Unveiled: Power Revolution in Private Equity

Updated Category News Views 8

AI-Driven Insights: Revolutionizing Private Equity Strategies Now this is some spicy news from Huntington Beach! Collective just pulled back the curtain on Compass, their AI-fueled platform that's set to shake up how financial advisors tackle private company equity. If you're an advisor who's sick of staring at nebulous balance sheets filled with unquantifiable private...

Continue Reading
Dr. Desi Bartlett Teams Up with Glo for Perimenopause Focus

Updated Category News Views 4

Glo Taps Top Wellness Expert for Women's Health Initiative In an industry brimming with wellness voices, it's rare to find one that marries scholarly acumen with authentic, personal teaching. Yet, this is precisely what Dr. Desi Bartlett brings to the table as she partners with Glo to offer new fitness programming specifically targeting women facing perimenopause and...

Continue Reading
The Chemical Industry and EPA: A Broken System?

Updated Category News Views 6

Decades of an Unchecked Revolving Door The Environmental Protection Agency (EPA) and chemical manufacturers—a dance that’s been going on for what seems like forever. But not in the way you might hope. We're talking about a revolving door where execs and lobbyists waltz into regulatory chairs while regulators slide into cushy industry gigs. Wisner Baum LLP, a stickler...

Continue Reading
K-Beauty Takes Front Stage at Target Beauty Studio

Updated Category News Views 5

Making Waves in the U.S. with K-Beauty SUNGBOON EDITOR and Milk Touch just rolled into Target Beauty Studio, making a splash in the world of K-beauty. From ingredients that boast serious benefits to playful cosmetics that let you express yourself, these brands are shaking up American beauty routines in a big way. Ingredient-Focused Skincare for Every American Face...

Continue Reading
AI-Driven Lumi Transforms Car Dealership Interactions

Updated Category News Views 8

Lumi: Changing the Car Buying Game Picture this: You're browsing for a new car, head filled with specifics like towing capacity, price points, and trim options. Usually, such queries would send you bouncing around the web, but Lectrium's Lumi promises to keep the questioning—and decision-making—right on the dealership's page. In a move set to shake up the game,...

Continue Reading
Sean Trahan Joins Citrin Cooperman: New Tax Lead

Updated Category News Views 8

Citrin Cooperman's Strategic Tax Move If there's one phrase that can spark a debate at a financial water cooler, it's 'transfer pricing.' Today, Citrin Cooperman is throwing its hat further into that ring with the appointment of Sean Trahan as head of their new Transfer Pricing and Value Chain Optimization Practice. This isn't just another reshuffling of office...

Continue Reading

Top 5 Most Recently Viewed Articles

Sampo plc Expands Share Buyback Program to EUR 475 Million

Updated Category News Views 98

Sampo plc Boosts Share Buyback Program Sampo plc has recently made a significant decision to enhance its share buyback program, demonstrating its dedication to delivering value to its shareholders. The company has raised the total funds allocated for buybacks from EUR 400 million to a remarkable EUR 475 million. This move reflects Sampo's adaptable financial strategies...

Continue Reading
Fundraising Milestone: bioAffinity Technologies Secures $1.2M

Updated Category News Views 142

bioAffinity Technologies Completes Successful Capital Raise bioAffinity Technologies, Inc. has made a significant step forward by securing approximately $1.2 million. This achievement comes through a private placement of shares and a concurrent warrant inducement transaction. The firm, recognized for its focus on noninvasive tests for early-stage cancer detection, has...

Continue Reading
Gran Tierra Energy's i3 Energy Acquisition Approved by Shareholders

Updated Category News Views 79

Gran Tierra Energy Inc. Secures Shareholder Approval for i3 Energy Acquisition Gran Tierra Energy Inc. (“Gran Tierra”) is excited to share that i3 Energy plc's shareholders have given their stamp of approval for the acquisition of i3 Energy. This significant milestone marks a major step forward for Gran Tierra as it continues to expand its footprint in the energy...

Continue Reading
Exploring the Growth of Single-Use Bioreactors by 2034

Updated Category News Views 148

Understanding the Expanding Single-Use Bioreactors Market The global market for single-use bioreactors is undergoing significant transformations, projected to expand from USD 4.42 billion in 2024 to an impressive USD 10.42 billion by 2034, growing at a remarkable compound annual growth rate (CAGR) of 9.0%. This transformation indicates a robust demand for innovative and...

Continue Reading
Leadership Change at Tecan as CFO Tania Micki Moves On

Updated Category News Views 307

Leadership Change at Tecan Group Tecan Group has confirmed that Chief Financial Officer Tania Micki will be departing from the company as she embarks on a new professional journey. Tania has been a pivotal member of the Management Board since February 2020, making substantial contributions to the company's financial operations. A Smooth Transition Ahead In a bid to ensure...

Continue Reading