Thai Nam Plastic PCL (TNPC) Financials Nov 20, 2014, 12:00

New Post Public Reply Private Reply Replies (0) Message Board
Hirata
Thai Nam Plastic PCL (TNPC) Financials Nov 20, 2014, 12:00 a.m.
Income Statement Balance Sheet Cash Flow Statement
Annual Financials for Thai Nam Plastic PCL


Fiscal year is January-December. All values THB millions. 2009 2010 2011 2012 2013 5-year trend
Sales/Revenue 826M 1.11B 1.24B 1.56B 1.34B
Cost of Goods Sold (COGS) incl. D&A 681.7M 859.69M 930.91M 1.15B 1.04B
COGS excluding D&A 636.86M 802.44M 876.78M 1.09B 981.93M
Depreciation & Amortization Expense 44.84M 57.26M 54.13M 58.99M 56.65M
Depreciation 44.84M 57.26M 54.13M - -
Amortization of Intangibles 0 - - - -
Gross Income 144.3M 251.87M 311.52M 408.52M 297.97M
2009 2010 2011 2012 2013 5-year trend
SG&A Expense 127.78M 138.93M 195.01M 198.26M 186.54M
Research & Development 0 0 - - -
Other SG&A 127.78M 138.93M 195.01M 198.26M 186.54M
Other Operating Expense 0 0 0 0 0
Unusual Expense 0 18.68M - - (86.64M)
EBIT after Unusual Expense 0 (18.68M) - - 86.64M
Non Operating Income/Expense 50.83M 11.83M (73.9M) 15.99M 14.48M
Non-Operating Interest Income - - - - -
Equity in Affiliates (Pretax) 0 0 0 0 0
Interest Expense 37.25M 36.45M 42.78M 42.67M 32.21M
Gross Interest Expense 37.25M 36.45M 42.78M 42.67M 32.21M
Interest Capitalized 0 0 0 - -
Pretax Income 30.11M 69.64M (165,625) 183.58M 180.34M
Income Tax 22.27M 42.22M 60.2M 44.69M 23.17M
Income Tax - Current Domestic - - - - -
Income Tax - Current Foreign - - - - -
Income Tax - Deferred Domestic - - - - -
Income Tax - Deferred Foreign - - - - -
Income Tax Credits - - - - -
Equity in Affiliates 0 0 0 0 0
Other After Tax Income (Expense) 25.37M - 0 0 0
Consolidated Net Income 33.2M 27.42M (60.37M) 138.89M 157.17M
Minority Interest Expense 4.66M 7.42M 7.28M 7.66M 4.36M
Net Income 28.54M 20M (67.65M) 131.23M 152.8M
Extraordinaries & Discontinued Operations 0 0 0 0 0
Extra Items & Gain/Loss Sale Of Assets 0 0 0 0 0
Cumulative Effect - Accounting Chg 0 0 0 0 0
Discontinued Operations 0 0 0 0 0
Net Income After Extraordinaries 28.54M 20M (67.65M) 131.23M 152.8M
Preferred Dividends 0 0 0 0 0
Net Income Available to Common 28.54M 20M (67.65M) 131.23M 152.8M
EPS (Basic) 0.48 0.33 (1.13) 1.99 2.55
Basic Shares Outstanding 59.91M 59.91M 59.91M 65.9M 59.91M
EPS (Diluted) - - (1.13) 1.99 2.55
Diluted Shares Outstanding - - 59.91M 65.9M 59.91M
EBITDA 61.36M 170.19M 170.64M 269.25M 168.07M
Copyright 2014 FactSet Research Systems Inc. All rights reserved. Source FactSet Fundamentals.
Scroll down for more posts ▼

Top 10 Most Recent News Articles

American Savings Bank IPO Hits NYSE: $129M Raised

Updated Category News Views 6

A Big Day for American Savings Bank Buckled up yet? Because American Savings Bank has just shot onto the NYSE, raising a hefty $129 million. A solid start, I’d say, for a Honolulu-based outfit that now struts around with a valuation tipping beyond $1.03 billion. That’s what you get when you price more than eight million shares at $16 a pop. NYSE:ASBH is the new kid on...

Continue Reading
Paula's Choice Elevates Skincare Game with New Campaign

Updated Category News Views 9

Strategy Meets Skincare: Paula's Choice in the Spotlight Catch this: Paula's Choice just dropped a moisturizer, but it ain't just lotion. No, the Pro-Collagen Peptide Plumping Intensive Moisturizer is here with a punch. And they've got Hannah Waddingham, of 'Ted Lasso' fame, fronting a campaign that screams confidence. Now, that's a way to announce your move at the...

Continue Reading
Red Banyan Earns Top Honors in Florida for 2026

Updated Category News Views 5

Red Banyan: A Powerhouse in Reputation Management Boy, have you ever watched a company rise through the ranks almost like a caffeine kick on a drowsy morning? That's Red Banyan for you. This outfit, right out of Fort Lauderdale, snagged the '2026 Best of Florida' award as the cream of the crop in the Business Consulting Firms category. It’s like taking home an Oscar in...

Continue Reading
Solar Fencing Revolutionizes North Texas Homes

Updated Category News Views 4

Fences Go Solar: Welcome to the Future Land of fences and sunshine, North Texas is about to see a game changer in home improvement. Southwest Fence & Deck is rolling out the red carpet as an Authorized SOL Fence Installation Partner, putting solar power right in your backyard. Yeah, there have been sparks of innovation in plenty of fields, but who expected fences to join...

Continue Reading
ScholarShare 529 Launches $50 Back-to-School Promo

Updated Category News Views 5

California Families Get a Boost With New 529 Plan Offer Everywhere you turn, it's 'back to school' mania right now, and ScholarShare 529 aims to ride that wave by sweetening the pot for parents ready to think ahead. So here's the gist—California's official college savings plan is handing out a $50 gift card for new accounts opened between now and September 30th. Setting...

Continue Reading
Citrine Finalizes Sale of Illinois Senior Living Asset

Updated Category News Views 15

Citrine's Strategic Exit from River Glen Every now and then, you see a company pull off something that makes you nod and say, "That was smart." Citrine Investment Group's sale of River Glen of St. Charles fits that bill. For those keeping tabs, this wasn't some quick flip—Citrine worked on the rock for a good while before cashing in. They secured River Glen back in...

Continue Reading
2026 CEE Awards Highlight Energy Innovation Leaders

Updated Category News Views 6

Showcasing Cutting-Edge Home Energy Innovations It's that time of year again when the brightest innovators in home energy solutions get a nod from the Consortium for Energy Efficiency (CEE). This year's Integrated Home Competition spotlighted five trailblazing products that promise to reshape how we think about energy efficiency, demand flexibility, and sheer user comfort...

Continue Reading
Robotics in Cleaning: 2026 Sees Double Adoption Rates

Updated Category News Views 6

Cleaning Industry Eyes Robotic Solutions Amid Labor Squeeze In a twist that's got industry veterans nodding knowingly, the cleaning industry is tipping towards automation. The recent 2026 Building Service Contractor Market Study reveals a massive leap: 32% of building service contractors (BSCs) plan to embrace robotic floor equipment in the coming year. That's a...

Continue Reading
Feeding Families Foundation Gains $121,500 for NYC Push

Updated Category News Views 6

Holy smokes, here comes some good news in the nonprofit corners! Feeding Families Foundation just got a hefty $121,500 boost from the Association of Contracting Plumbers of the City of New York Inc. This ain't just some pocket change; it's a full-fledged lifeline that helps them keep on delivering meals to parents who are practically living at their kid’s hospital...

Continue Reading
NOAA Taps ICEYE US for Game-Changing SAR Satellite Data

Updated Category News Views 8

The Strategic Move to SAR Data Imagine this: You’re in the thick of a hurricane, where visibility goes out the window, and traditional satellite data chokes under the crushing weight of clouds and nightfall. That's the precise chaos ICEYE US is cutting through with its Synthetic Aperture Radar (SAR) technology. The latest scuttlebutt is that NOAA's getting cozy with...

Continue Reading

Top 5 Most Recently Viewed Articles

Sheikh Mansour Unveils Innovative Al Khail Square Project

Updated Category News Views 83

Sheikh Mansour Unveils Al Khail Square at Abu Dhabi Equestrian Club His Highness Sheikh Mansour bin Zayed Al Nahyan, the UAE's Vice President and Deputy Prime Minister, recently launched an exciting project known as Al Khail Square. This integrated development aims to enhance the equestrian sector and celebrate its rich heritage within a modern urban environment, making...

Continue Reading
Cargotec's Comprehensive Annual Report Highlights for 2024

Updated Category News Views 222

Cargotec's Annual Report for 2024 Released Cargotec Corporation has officially published its annual report for the year 2024, providing comprehensive insights into its financial journey and sustainability efforts. This report is available in both English and Finnish, catering to a broad audience interested in the company's performance and governance practices. Key...

Continue Reading
2025 Benchmark Insights into Security Software Trends and Tools

Updated Category News Views 226

Overview of the 2025 Security Software Benchmark Report This insightful report sheds light on significant budget challenges that security leaders face today. With increasing pressure to maximize the value of their toolset, understanding software spend becomes crucial. Current Trends in Security Software Spending With budgets tightening, security executives must make...

Continue Reading
Innovative AI Applications Unveiled by P&R Measurement at CES

Updated Category News Views 276

P&R Measurement Unveils Transformative Solutions at CES 2025 At CES 2025, P&R Measurement is taking the stage to redefine the landscape of industrial applications and flexible manufacturing. The company, recognized for its innovative contributions to measurement and control, is excited to showcase its cutting-edge solutions that leverage artificial intelligence....

Continue Reading
INSPIRE Conference Revolutionizes Landscape of Luxury Hospitality

Updated Category News Views 190

Innovations at the INSPIRE Luxury Hospitality Conference The recent INSPIRE Luxury Hospitality Conference marked a significant moment in the luxury hospitality sector. Organized by the International Luxury Hotel Association (ILHA) at a renowned venue, this event gathered close to 1,000 industry leaders. They came together not just for networking, but to explore new...

Continue Reading