Cardinal Energy Ltd. (CJ) Financials Nov 20, 2014,
Post# of 250674
Posted On: 11/21/2014 12:24:44 AM
Cardinal Energy Ltd. (CJ) Financials Nov 20, 2014, 3:59 p.m.
Income Statement Balance Sheet Cash Flow Statement
Annual Financials for Cardinal Energy Ltd.
Fiscal year is January-December. All values CAD millions. 2011 2012 2013 5-year trend
Sales/Revenue - - - 3.38M 31.38M
Cost of Goods Sold (COGS) incl. D&A - - - 2.59M 23.67M
COGS excluding D&A - - - 1.19M 12.6M
Depreciation & Amortization Expense - - - 1.4M 11.08M
Depreciation - - - 1.4M 11.08M
Amortization of Intangibles - - - 0 0
Gross Income - - - 788,415 7.71M
2011 2012 2013 5-year trend
SG&A Expense - - - 4.46M 6.95M
Research & Development - - - 0 0
Other SG&A - - - 4.46M 6.95M
Other Operating Expense - - - 0 0
Unusual Expense - - - 45,521 (38.19M)
EBIT after Unusual Expense - - - (45,521) 38.19M
Non Operating Income/Expense - - - (98,663) (2.7M)
Non-Operating Interest Income - - - 11,221 -
Equity in Affiliates (Pretax) - - - 0 0
Interest Expense - - - 115,354 1.63M
Gross Interest Expense - - - 115,354 1.63M
Interest Capitalized - - - 0 0
Pretax Income - - - (3.92M) 34.62M
Income Tax - - - (96,114) (581,000)
Income Tax - Current Domestic - - - 0 0
Income Tax - Current Foreign - - - 0 0
Income Tax - Deferred Domestic - - - (96,114) (581,000)
Income Tax - Deferred Foreign - - - 0 0
Income Tax Credits - - - 0 0
Equity in Affiliates - - - 0 0
Other After Tax Income (Expense) - - - 0 0
Consolidated Net Income - - - (3.82M) 35.2M
Minority Interest Expense - - - 0 0
Net Income - - - (3.82M) 35.2M
Extraordinaries & Discontinued Operations - - - 0 0
Extra Items & Gain/Loss Sale Of Assets - - - 0 0
Cumulative Effect - Accounting Chg - - - 0 0
Discontinued Operations - - - 0 0
Net Income After Extraordinaries - - - (3.82M) 35.2M
Preferred Dividends - - - 0 0
Net Income Available to Common - - - (3.82M) 35.2M
EPS (Basic) - - - (0.82) 2.90
Basic Shares Outstanding - - - 4.68M 12.13M
EPS (Diluted) - - - (0.82) 2.70
Diluted Shares Outstanding - - - 4.68M 13.02M
EBITDA - - - (2.27M) 11.84M
Copyright 2014 FactSet Research Systems Inc. All rights reserved. Source FactSet Fundamentals.
Income Statement Balance Sheet Cash Flow Statement
Annual Financials for Cardinal Energy Ltd.
Fiscal year is January-December. All values CAD millions. 2011 2012 2013 5-year trend
Sales/Revenue - - - 3.38M 31.38M
Cost of Goods Sold (COGS) incl. D&A - - - 2.59M 23.67M
COGS excluding D&A - - - 1.19M 12.6M
Depreciation & Amortization Expense - - - 1.4M 11.08M
Depreciation - - - 1.4M 11.08M
Amortization of Intangibles - - - 0 0
Gross Income - - - 788,415 7.71M
2011 2012 2013 5-year trend
SG&A Expense - - - 4.46M 6.95M
Research & Development - - - 0 0
Other SG&A - - - 4.46M 6.95M
Other Operating Expense - - - 0 0
Unusual Expense - - - 45,521 (38.19M)
EBIT after Unusual Expense - - - (45,521) 38.19M
Non Operating Income/Expense - - - (98,663) (2.7M)
Non-Operating Interest Income - - - 11,221 -
Equity in Affiliates (Pretax) - - - 0 0
Interest Expense - - - 115,354 1.63M
Gross Interest Expense - - - 115,354 1.63M
Interest Capitalized - - - 0 0
Pretax Income - - - (3.92M) 34.62M
Income Tax - - - (96,114) (581,000)
Income Tax - Current Domestic - - - 0 0
Income Tax - Current Foreign - - - 0 0
Income Tax - Deferred Domestic - - - (96,114) (581,000)
Income Tax - Deferred Foreign - - - 0 0
Income Tax Credits - - - 0 0
Equity in Affiliates - - - 0 0
Other After Tax Income (Expense) - - - 0 0
Consolidated Net Income - - - (3.82M) 35.2M
Minority Interest Expense - - - 0 0
Net Income - - - (3.82M) 35.2M
Extraordinaries & Discontinued Operations - - - 0 0
Extra Items & Gain/Loss Sale Of Assets - - - 0 0
Cumulative Effect - Accounting Chg - - - 0 0
Discontinued Operations - - - 0 0
Net Income After Extraordinaries - - - (3.82M) 35.2M
Preferred Dividends - - - 0 0
Net Income Available to Common - - - (3.82M) 35.2M
EPS (Basic) - - - (0.82) 2.90
Basic Shares Outstanding - - - 4.68M 12.13M
EPS (Diluted) - - - (0.82) 2.70
Diluted Shares Outstanding - - - 4.68M 13.02M
EBITDA - - - (2.27M) 11.84M
Copyright 2014 FactSet Research Systems Inc. All rights reserved. Source FactSet Fundamentals.
(0)
(0)