Frontline Ltd. (FRO) Financials Nov 20, 2014, 4:33

New Post Public Reply Private Reply Replies (0) Message Board
Hirata
Frontline Ltd. (FRO) Financials Nov 20, 2014, 4:33 p.m.
Income Statement Balance Sheet Cash Flow Statement
Annual Financials for Frontline Ltd.


Fiscal year is January-December. All values USD millions. 2009 2010 2011 2012 2013 5-year trend
Sales/Revenue 1.13B 1.14B 789.13M 552.58M 491.44M
Cost of Goods Sold (COGS) incl. D&A 663.07M 825.79M 744M 533.12M 513.59M
COGS excluding D&A 424.47M 611.5M 541.48M 425.14M 413.25M
Depreciation & Amortization Expense 238.6M 214.29M 202.52M 107.98M 100.34M
Depreciation 237.31M 212.85M 195.6M 107.44M 99.8M
Amortization of Intangibles 0 0 0 0 0
Gross Income 470.22M 318.75M 45.14M 19.45M (22.16M)
2009 2010 2011 2012 2013 5-year trend
SG&A Expense 30.65M 31.88M 35.89M 33.91M 31.63M
Research & Development - 0 0 0 0
Other SG&A 30.65M 31.88M 35.89M 33.91M 31.63M
Other Operating Expense 202.52M 30.57M 482,000 0 0
Unusual Expense 0 9.44M 112.25M (19.96M) 95.73M
EBIT after Unusual Expense 0 (9.44M) (112.25M) 19.96M (95.73M)
Non Operating Income/Expense 7.35M 54.37M (286.86M) 17.61M 37.01M
Non-Operating Interest Income 22.97M 13.43M 3.96M 130,000 83,000
Equity in Affiliates (Pretax) - - - - -
Interest Expense 160.99M 149.92M 141.5M 94.09M 90.72M
Gross Interest Expense 160.99M 164.62M 152.61M 95.02M 92.9M
Interest Capitalized 0 14.7M 11.11M 928,000 2.18M
Pretax Income 106.38M 164.74M (527.88M) (70.85M) (203.13M)
Income Tax 361,000 218,000 532,000 379,000 284,000
Income Tax - Current Domestic - - - - -
Income Tax - Current Foreign - - - - -
Income Tax - Deferred Domestic - - - - -
Income Tax - Deferred Foreign - - - - -
Income Tax Credits - - - - -
Equity in Affiliates (544,000) (515,000) (600,000) (4,000) 13.54M
Other After Tax Income (Expense) 0 0 0 0 0
Consolidated Net Income 105.47M 164M (529.01M) (71.23M) (189.88M)
Minority Interest Expense 2.77M 2.6M 591,000 (1.02M) (2.57M)
Net Income 102.7M 161.41M (529.6M) (70.21M) (187.31M)
Extraordinaries & Discontinued Operations 0 0 0 (12.54M) (1.2M)
Extra Items & Gain/Loss Sale Of Assets 0 0 0 0 0
Cumulative Effect - Accounting Chg 0 0 0 0 0
Discontinued Operations 0 0 0 (12.54M) (1.2M)
Net Income After Extraordinaries 102.7M 161.41M (529.6M) (82.75M) (188.51M)
Preferred Dividends 0 0 0 0 0
Net Income Available to Common 102.7M 161.41M (529.6M) (70.21M) (187.31M)
EPS (Basic) 1.32 2.07 (6.80) (1.06) (2.36)
Basic Shares Outstanding 77.86M 77.86M 77.86M 77.86M 79.75M
EPS (Diluted) 1.32 2.07 (6.80) (1.06) (2.36)
Diluted Shares Outstanding 77.87M 78.03M 77.86M 77.86M 79.75M
EBITDA 475.64M 470.59M 211.29M 93.53M 46.56M
Copyright 2014 FactSet Research Systems Inc. All rights reserved. Source FactSet Fundamentals.
Scroll down for more posts ▼

Top 10 Most Recent News Articles

Fast Guard Elevates Nationwide Fire Watch Mission

Updated Category News Views 2

Fast Guard: The Unseen Shield Behind Property Safety Hollywood, Florida might be best known for its sun-kissed beaches, but in the world of fire safety, it’s the nerve center for emergency fire watch response. Fast Guard Service isn’t just any run-of-the-mill security outfit; it’s rapidly becoming the unsung hero of property managers across the nation. When those...

Continue Reading
GAC's Cambodia Plant: A Strategic Manufacturing Shift

Updated Category News Views 3

Setting the Stage for New Industrial Growth On September 17, a milestone was etched in the sands of Cambodia when the GAC Cambodia KD Plant officially flipped the switch. This ain't just another factory throwing doors open; it's a fresh chapter in regional manufacturing power plays. We had some big hitters in attendance, like Cambodian Prime Minister Hun Manet, showing...

Continue Reading
Why Liver Nurture Taps into Health Sector Trends

Updated Category News Views 5

Liver Wellness: A Sector on the Rise Remember when everyone was all about heart health and cholesterol levels? Seems like these days, folks have shifted their focus a bit south—right to the liver. It's no surprise, really. With our modern diet and lifestyle choices squeezing the life out of this hard-working organ, people are on the hunt for ways to give it the TLC it...

Continue Reading
China's Tech Success Echoes in Global Living Rooms

Updated Category News Views 4

A New Player in Global Tech If you've been sleeping on China's tech scene, it's time to wake up. Moonshot AI just launched Kimi K3, the largest open-source model by parameters we've seen, a significant leap in artificial intelligence that's catching even the eyes of folks who hardly touch technology—like retirees in Italy. Rapid AI Advancements China's story isn't about...

Continue Reading
Med Spa Visits: Key Insights from Lindsey Smith

Updated Category News Views 4

Moving Beyond the Fear Factor Stepping into a med spa for the first time can be nerve-wracking, especially if you're unsure of what to expect. Lindsey Smith, an expert from Flawless Med Spa in Bryant, Arkansas, knows just how critical it is to navigate this terrain with clarity. Her approach emphasizes building a foundation of trust and understanding from the get-go. Fear...

Continue Reading
Chery Auto's Bold Green Tech Showcase at 2026 Summit

Updated Category News Views 3

Chery Auto Puts Eco Tech at Front and Center You know, Chery Auto isn't just manufacturing cars anymore—it's shaping an entire lifestyle. For the uninitiated, they’re calling in everyone worth knowing to their headquarters in Wuhu, China, come October 18 through 24. The 2026 Chery International User Summit is kind of a big deal this year with nearly 20 new green...

Continue Reading
Papa John's Faces Class Action Over Misleading Info

Updated Category News Views 5

Trouble Brewing for Papa John's Investors Rolling the dice in the stock market sometimes feels like playing the lottery, doesn't it? This time around, it's Papa John's (NASDAQ: PZZA) serving up a slice of turmoil for its investors. The pizza chain's got itself tangled in a class-action lawsuit, and it's the shareholders who're left with a bitter taste. Investors Cry Foul...

Continue Reading
Insta360 Expands with Times Square Flagship Store

Updated Category News Views 6

Insta360 Times Square Opening Marks Bold Expansion I dropped by Times Square today, and what do I see? Insta360 planting its flag right in the heart of New York City. Now, this isn't your run-of-the-mill grand opening—it’s the first flagship store outside of Asia, and it screams of big ambitions. Nestled at 1515 Broadway, the store is smack in the middle of one of the...

Continue Reading
USPS Rolls Out Christmas Cookie Stamps Nationwide

Updated Category News Views 5

USPS Delivers Nostalgia with Cookie-Themed Stamps Let's talk stamps, folks. The U.S. Postal Service has rolled out its newest Christmas Cookies Forever stamps, bringing a dash of sugary nostalgia to mailboxes nationwide. The release was celebrated at the Smithsonian National Postal Museum, spotlighting a tradition as sweet as the sugar cookies themselves. These aren't...

Continue Reading
Hainan Airlines' Dedication Keeps It atop Skytrax

Updated Category News Views 5

Fifteen years of soaring high: now that's something worth taking to the bank—or the air. Hainan Airlines has just bagged the SKYTRAX Five-Star Airline rating once again, handed out at this year's World Airline Awards ceremony. When it comes to delivering quality, they're flying high on the charts, landing among the World's Best Airlines Top 10. And in the wild world of...

Continue Reading

Top 5 Most Recently Viewed Articles

Trump's Bold Move: Potential Tariffs on Cars from Mexico

Updated Category News Views 60

Trump's Proposed Tariffs on Mexican Cars During a rally with his supporters, Donald Trump, a key Republican presidential candidate, unveiled a bold proposal that could have a major impact on trade relations. He announced that if he wins the upcoming election, he plans to impose a staggering 100% tariff on all vehicles coming into the United States from Mexico. Details of...

Continue Reading
Understanding Immigration Policy's Impact on Rideshare Services

Updated Category News Views 1117

Understanding the Impact of Immigration Policies on Rideshare The gig economy, especially in rideshare and food delivery services, has been a topic of much discussion, particularly with the emergence of new immigration policies. Uber Technologies Inc (NYSE: UBER), Lyft, and DoorDash are particularly noteworthy examples. Industry experts from Wolfe Research recently...

Continue Reading
Join the Class Action Against DexCom, Inc. for Investor Recovery

Updated Category News Views 108

Understanding the DexCom Class Action Lawsuit The Gross Law Firm is reaching out to shareholders of DexCom, Inc. (NASDAQ: DXCM) with an important announcement. If you purchased shares within a specified timeframe, it's crucial to understand your rights and the steps to potentially join a class action lawsuit aimed at recovering losses. Who Should Be Involved? If you...

Continue Reading
Armanino's New Services Empower Firms to Navigate Challenges

Updated Category News Views 179

Armanino Launches Comprehensive Support for Professional Services Armanino, a leading name in accounting and consulting, has announced the establishment of its innovative strategic industry group focused specifically on delivering specialized tax, accounting, consulting, and advisory services for various professional service organizations. This initiative emphasizes...

Continue Reading
Exploring UniFirst's Expected Earnings Performance

Updated Category News Views 144

Understanding UniFirst's Upcoming Earnings Announcement UniFirst (NASDAQ: UNF) is set to disclose its quarterly earnings soon, drawing considerable attention from investors and analysts alike. The anticipation revolves around the projected earnings per share (EPS) of $2.07, serving as a benchmark for evaluating the company's performance against analyst expectations. What...

Continue Reading