VMware Inc. (VMW) Financials Nov 20, 2014, 4:35
VMware Inc. (VMW) Financials Nov 20, 2014, 4:35 p.m.
Income Statement Balance Sheet Cash Flow Statement
Annual Financials for VMware Inc.
Fiscal year is January-December. All values USD millions. 2009 2010 2011 2012 2013 5-year trend
Sales/Revenue 2.02B 2.86B 3.77B 4.61B 5.15B
Cost of Goods Sold (COGS) incl. D&A 359.73M 493.72M 621.99M 721.32M 730M
COGS excluding D&A 161.24M 233.16M 306.12M 366.46M 393M
Depreciation & Amortization Expense 198.49M 260.55M 315.87M 354.87M 337M
Depreciation 102.3M 114.2M 126.3M 130.9M 141M
Amortization of Intangibles 96.19M 146.35M 189.57M 223.97M 196M
Gross Income 1.66B 2.36B 3.15B 3.88B 4.42B
2009 2010 2011 2012 2013 5-year trend
SG&A Expense 1.44B 1.94B 2.41B 3.01B 3.32B
Research & Development 496.55M 652.97M 775.05M 999.21M 1.08B
Other SG&A 948.36M 1.28B 1.63B 2.01B 2.23B
Other Operating Expense 0 0 0 0 0
Unusual Expense 7.2M 23.9M 0 3.8M 26M
EBIT after Unusual Expense (7.2M) (23.9M) 0 (3.8M) (26M)
Non Operating Income/Expense 9.62M 9.72M 46.99M (732,000) 41M
Non-Operating Interest Income 8.23M 6.63M 16.16M 26.56M 30M
Equity in Affiliates (Pretax) - - - - 0
Interest Expense 6.5M 4.07M 3.91M 4.65M 4M
Gross Interest Expense 6.5M 4.07M 3.91M 4.65M 4M
Interest Capitalized 0 0 0 0 0
Pretax Income 223.45M 416.38M 794.41M 893.11M 1.15B
Income Tax 26.35M 58.94M 70.48M 147.41M 133M
Income Tax - Current Domestic 47.18M 81.29M 43.49M 174.52M 3M
Income Tax - Current Foreign 19.64M 34.59M 41.35M 44.04M 72M
Income Tax - Deferred Domestic (39.54M) (51.21M) (12.21M) (78.5M) 63M
Income Tax - Deferred Foreign (938,000) (5.74M) (2.15M) 7.35M (5M)
Income Tax Credits 0 0 0 0 0
Equity in Affiliates 0 0 0 0 0
Other After Tax Income (Expense) 0 0 0 0 0
Consolidated Net Income 197.1M 357.44M 723.94M 745.7M 1.01B
Minority Interest Expense 0 0 0 0 0
Net Income 197.1M 357.44M 723.94M 745.7M 1.01B
Extraordinaries & Discontinued Operations 0 0 0 0 0
Extra Items & Gain/Loss Sale Of Assets 0 0 0 0 0
Cumulative Effect - Accounting Chg 0 0 0 0 0
Discontinued Operations 0 0 0 0 0
Net Income After Extraordinaries 197.1M 357.44M 723.94M 745.7M 1.01B
Preferred Dividends 0 0 0 0 0
Net Income Available to Common 197.1M 357.44M 723.94M 745.7M 1.01B
EPS (Basic) 0.50 0.87 1.72 1.75 2.36
Basic Shares Outstanding 394.27M 409.81M 421.19M 426.66M 429.09M
EPS (Diluted) 0.49 0.84 1.68 1.72 2.34
Diluted Shares Outstanding 399.78M 423.45M 431.75M 433.97M 433.42M
EBITDA 417.78M 688.54M 1.05B 1.23B 1.44B
Copyright 2014 FactSet Research Systems Inc. All rights reserved. Source FactSet Fundamentals.
Scroll down for more posts ▼
Top 10 Most Recent News Articles
Massive Settlement: A Long-Awaited Justice Here's a different kind of news that's hitting like a thunderbolt. Over 1,300 survivors of abuse have finally struck a landmark deal with the Archdiocese of New York. Not only are the numbers staggering, but the relief for these individuals is palpable. We're talking about more than $800 million on the table here. That's some...
Continue Reading
Swanson Enters the Education Arena for Nutritionists Swanson Vitamins is mixing things up again! This time, they're launching something called Swanson Vitamins Nexus Pro, aimed squarely at the registered dietitians and licensed nutritionists crowd. Starting out as the place to grab your basic vitamins, Swanson's not resting on their supplement laurels. No, siree. They've...
Continue Reading
The Dynamic Fusion of Heritage and Innovation When you think about it, mixing centuries-old herbal wisdom with today's cutting-edge biotech might sound like a plot twist, but that's exactly what's cooking in Taiwan. Over at SupplySide Global 2026 in Las Vegas, Taiwan's got something more than just traditional medicine to flaunt; it's showcasing an impressive fusion of...
Continue Reading
Cancer Care Takes Center Stage Kicking off with a bang in Abu Dhabi, Likang Life Sciences has made a splash in the world of personalized cancer immunotherapy. The Abu Dhabi Future Health Summit 2026 served as the backdrop for this bold move, lighting up discussions with their AI-enabled innovations. Likang's showing at the Summit wasn't just another walk in the park—it...
Continue Reading
Starting With the Unknown: The Therapy Journey Begins Rolling into that first therapy session can feel like walking into a mystery with no clues. You're not alone if it stirs up some nerves—most folks feel the same, especially when it's your first rodeo in mental health support. That's where Cody Luke and David Spencer of Luke and Spencer Behavioral Health, based out in...
Continue Reading
Wines Jockeying for New York’s Coveted Lists Alright, picture a stage set up in New York City like an arena. But instead of gladiators, you've got master sommeliers on one side and Italian wine producers on the other, each armed with their own arguments. They're locked in a battle over what it really takes to get a bottle imbedded on a New York City's prestigious wine...
Continue Reading
Class Action Puts Darden Restaurants in Legal Hot Seat Darden Restaurants, Inc. is staring down the barrel of a lawsuit that's as fiery as a grill on a Saturday night rush. The legal cavalry from Blumenthal Nordrehaug Bhowmik De Blouw LLP has stormed in with a class action complaint, aiming dead center at Darden for allegedly breaching the California Labor Code. In plain...
Continue Reading
A Fresh Look at Lung Cancer Solutions There's fresh meat on the oncology block, with Bio-Thera Solutions swinging for the fences at ESMO 2026, spotlighting promising Phase 2 clinical data for their combo treatment in first-line non-small cell lung cancer (NSCLC). If you're tuned into the biopharmaceutical sector or just keeping tabs on global health romps, this news sets...
Continue Reading
Breakthrough Results in SCLC Treatment For years, small cell lung cancer (SCLC) has been the unruly beast in the oncology world, defying treatment advances and keeping survival rates stubbornly low. This nasty foe might just have met its match, folks. Amgen (NASDAQ:AMGN) announced results from their Phase 3 DeLLphi-305 trial that show their drug IMDELLTRA®, when teamed...
Continue Reading
Young Minds Meet AI Innovation Crack open the playbook, and it's clear: young brains from across the globe are gathering in Wenzhou, Zhejiang, China, to wrangle with AI and chart the course of science toward a sustainable future. The World Young Scientist Summit 2026 isn't just a parade of speeches and accolades. Nah, it's a deep dive into where innovative minds believe...
Continue Reading
Top 5 Most Recently Viewed Articles
McDermott Awarded Pioneering Engineering Contract in Qatar HOUSTON — McDermott has been granted a significant definition engineering contract by QatarEnergy, marking a major milestone in the State of Qatar's offshore decommissioning efforts. Contract Overview and Scope As part of this contract, McDermott will establish a robust technical and commercial framework. This...
Continue Reading
Knowles Corporation and Mimi Join Forces for Audio Innovation Knowles Corporation (NYSE: KN), a renowned supplier of high-performance electronics, is revolutionizing the audio landscape through a partnership with Mimi Hearing Technologies, a leader in sound personalization software. This collaboration aims to enhance the audio experience for users of cutting-edge audio...
Continue Reading
Learning Lab Wichita Opens to Transform Education Learning Lab Wichita has officially opened its doors, kicking off a new era in K-12 education. This innovative hub serves as a collaborative space where a variety of educational models can thrive, enriching the learning experience for all students. A Memorable Grand Opening Celebration The grand opening event for Learning...
Continue Reading
QuadReal Expands Its Commercial Real Estate Debt Platform QuadReal Property Group is making significant strides in the real estate market by launching a new commercial real estate debt platform. With a commitment of over £2.5 billion, QuadReal is set to enhance its lending capabilities in the UK and Europe. Building on a Solid Foundation This expansion builds upon the...
Continue Reading
Leverage Appoints Jarett Hughes as New Leader Leverage has announced the appointment of Jarett Hughes as its inaugural president and chief executive officer. This new advocacy organization aims to enhance the economic well-being and opportunities available to older Coloradans. Backed by a significant investment from the Next50 Foundation, Leverage intends to collaborate...
Continue Reading