Swordfish Financial Inc. (SWRF) Financials Nov 20,
Post# of 250663
Posted On: 11/20/2014 10:03:31 PM
Swordfish Financial Inc. (SWRF) Financials Nov 20, 2014, 5:20 p.m.
Income Statement Balance Sheet Cash Flow Statement
Annual Financials for Swordfish Financial Inc.
Fiscal year is January-December. All values USD millions. 2009 2010 2011 2012 2013 5-year trend
Sales/Revenue 0 0 0 0 0
Cost of Goods Sold (COGS) incl. D&A 0 95 200 649 0
COGS excluding D&A 0 0 0 0 0
Depreciation & Amortization Expense 0 95 200 649 0
Depreciation - 95 200 649 -
Amortization of Intangibles - - 0 0 -
Gross Income 0 (95) (200) (649) 0
2009 2010 2011 2012 2013 5-year trend
SG&A Expense 505,923 2.27M 1.02M 1.06M 258,758
Research & Development 0 0 234,996 0 -
Other SG&A 505,923 2.27M 786,060 1.06M 258,758
Other Operating Expense 0 0 0 0 0
Unusual Expense - - 0 0 (30,589)
EBIT after Unusual Expense - - 0 0 30,589
Non Operating Income/Expense 12,750 12,287 7,114 4,483 (1,167)
Non-Operating Interest Income 65,625 175,000 175,000 0 0
Equity in Affiliates (Pretax) 0 0 0 - -
Interest Expense 86,647 610,580 527,917 705,792 440,652
Gross Interest Expense 86,647 610,580 527,917 705,792 440,652
Interest Capitalized - - 0 0 0
Pretax Income (514,195) (2.7M) (1.37M) (1.76M) (669,988)
Income Tax 0 0 0 0 0
Income Tax - Current Domestic - - 0 0 -
Income Tax - Current Foreign - - 0 - -
Income Tax - Deferred Domestic - - 0 0 0
Income Tax - Deferred Foreign - - 0 - -
Income Tax Credits - - 0 0 -
Equity in Affiliates 0 0 0 0 -
Other After Tax Income (Expense) - - 0 0 0
Consolidated Net Income (514,195) (2.7M) (1.37M) (1.76M) (669,988)
Minority Interest Expense 0 0 0 0 0
Net Income (514,195) (2.7M) (1.37M) (1.76M) (669,988)
Extraordinaries & Discontinued Operations (1.43M) 0 0 0 0
Extra Items & Gain/Loss Sale Of Assets 0 - 0 0 0
Cumulative Effect - Accounting Chg - - 0 0 0
Discontinued Operations (1.43M) 0 0 0 0
Net Income After Extraordinaries (1.95M) (2.7M) (1.37M) (1.76M) (669,988)
Preferred Dividends 0 0 0 0 0
Net Income Available to Common (514,195) (2.7M) (1.37M) (1.76M) (669,988)
EPS (Basic) (0.03) (0.02) (0.01) () ()
Basic Shares Outstanding 64.41M 157.16M 267.35M 627.18M 777.97M
EPS (Diluted) (0.03) (0.02) (0.01) () ()
Diluted Shares Outstanding 64.41M 157.16M 267.35M 627.18M 777.97M
EBITDA (505,923) (2.27M) (1.02M) (1.06M) (258,758)
Copyright 2014 FactSet Research Systems Inc. All rights reserved. Source FactSet Fundamentals.
Income Statement Balance Sheet Cash Flow Statement
Annual Financials for Swordfish Financial Inc.
Fiscal year is January-December. All values USD millions. 2009 2010 2011 2012 2013 5-year trend
Sales/Revenue 0 0 0 0 0
Cost of Goods Sold (COGS) incl. D&A 0 95 200 649 0
COGS excluding D&A 0 0 0 0 0
Depreciation & Amortization Expense 0 95 200 649 0
Depreciation - 95 200 649 -
Amortization of Intangibles - - 0 0 -
Gross Income 0 (95) (200) (649) 0
2009 2010 2011 2012 2013 5-year trend
SG&A Expense 505,923 2.27M 1.02M 1.06M 258,758
Research & Development 0 0 234,996 0 -
Other SG&A 505,923 2.27M 786,060 1.06M 258,758
Other Operating Expense 0 0 0 0 0
Unusual Expense - - 0 0 (30,589)
EBIT after Unusual Expense - - 0 0 30,589
Non Operating Income/Expense 12,750 12,287 7,114 4,483 (1,167)
Non-Operating Interest Income 65,625 175,000 175,000 0 0
Equity in Affiliates (Pretax) 0 0 0 - -
Interest Expense 86,647 610,580 527,917 705,792 440,652
Gross Interest Expense 86,647 610,580 527,917 705,792 440,652
Interest Capitalized - - 0 0 0
Pretax Income (514,195) (2.7M) (1.37M) (1.76M) (669,988)
Income Tax 0 0 0 0 0
Income Tax - Current Domestic - - 0 0 -
Income Tax - Current Foreign - - 0 - -
Income Tax - Deferred Domestic - - 0 0 0
Income Tax - Deferred Foreign - - 0 - -
Income Tax Credits - - 0 0 -
Equity in Affiliates 0 0 0 0 -
Other After Tax Income (Expense) - - 0 0 0
Consolidated Net Income (514,195) (2.7M) (1.37M) (1.76M) (669,988)
Minority Interest Expense 0 0 0 0 0
Net Income (514,195) (2.7M) (1.37M) (1.76M) (669,988)
Extraordinaries & Discontinued Operations (1.43M) 0 0 0 0
Extra Items & Gain/Loss Sale Of Assets 0 - 0 0 0
Cumulative Effect - Accounting Chg - - 0 0 0
Discontinued Operations (1.43M) 0 0 0 0
Net Income After Extraordinaries (1.95M) (2.7M) (1.37M) (1.76M) (669,988)
Preferred Dividends 0 0 0 0 0
Net Income Available to Common (514,195) (2.7M) (1.37M) (1.76M) (669,988)
EPS (Basic) (0.03) (0.02) (0.01) () ()
Basic Shares Outstanding 64.41M 157.16M 267.35M 627.18M 777.97M
EPS (Diluted) (0.03) (0.02) (0.01) () ()
Diluted Shares Outstanding 64.41M 157.16M 267.35M 627.18M 777.97M
EBITDA (505,923) (2.27M) (1.02M) (1.06M) (258,758)
Copyright 2014 FactSet Research Systems Inc. All rights reserved. Source FactSet Fundamentals.
(0)
(0)