Netflix Inc. (NFLX) Financials Nov 20, 2014, 7:48
Post# of 250663
Posted On: 11/20/2014 9:20:05 PM
Netflix Inc. (NFLX) Financials Nov 20, 2014, 7:48 p.m.
Income Statement Balance Sheet Cash Flow Statement
Annual Financials for Netflix Inc.
Fiscal year is January-December. All values USD millions. 2009 2010 2011 2012 2013 5-year trend
Sales/Revenue 1.67B 2.16B 3.2B 3.61B 4.37B
Cost of Goods Sold (COGS) incl. D&A 1.08B 1.36B 2.04B 2.63B 3.08B
COGS excluding D&A 821.74M 1.02B 1.2B 923.78M 841.58M
Depreciation & Amortization Expense 257.53M 338.7M 839.62M 1.7B 2.24B
Depreciation - - - - -
Amortization of Intangibles - - - - -
Gross Income 591M 805.27M 1.16B 983.42M 1.29B
2009 2010 2011 2012 2013 5-year trend
SG&A Expense 403.62M 527.72M 779.61M 933.42M 1.06B
Research & Development 114.54M 163.33M 259.03M 329.01M 378.77M
Other SG&A 289.08M 364.39M 520.58M 604.42M 684.19M
Other Operating Expense 0 0 0 0 0
Unusual Expense 0 0 9M 0 25.13M
EBIT after Unusual Expense 0 0 (9M) 0 (25.13M)
Non Operating Income/Expense 6.06M 8.09M 700,000 (4M) (8.4M)
Non-Operating Interest Income 5.23M 1.68M 2.78M 4.47M 5.4M
Equity in Affiliates (Pretax) 0 0 0 0 0
Interest Expense 6.48M 19.63M 20.03M 19.99M 29.14M
Gross Interest Expense 6.48M 19.63M 20.03M 19.99M 29.14M
Interest Capitalized 0 0 0 0 0
Pretax Income 192.19M 267.7M 359.52M 30.48M 171.07M
Income Tax 76.33M 106.84M 133.4M 13.33M 58.67M
Income Tax - Current Domestic 70M 107.79M 152.06M 42.24M 73.71M
Income Tax - Current Foreign - - (70,000) 1.16M 7M
Income Tax - Deferred Domestic 6.33M (949,000) (18.6M) (30.07M) (21.68M)
Income Tax - Deferred Foreign - - - - (363,000)
Income Tax Credits 0 0 0 0 0
Equity in Affiliates 0 0 0 0 0
Other After Tax Income (Expense) 0 0 0 0 0
Consolidated Net Income 115.86M 160.85M 226.13M 17.15M 112.4M
Minority Interest Expense 0 0 0 0 0
Net Income 115.86M 160.85M 226.13M 17.15M 112.4M
Extraordinaries & Discontinued Operations 0 0 0 0 0
Extra Items & Gain/Loss Sale Of Assets 0 0 0 0 0
Cumulative Effect - Accounting Chg 0 0 0 0 0
Discontinued Operations 0 0 0 0 0
Net Income After Extraordinaries 115.86M 160.85M 226.13M 17.15M 112.4M
Preferred Dividends 0 0 0 0 0
Net Income Available to Common 115.86M 160.85M 226.13M 17.15M 112.4M
EPS (Basic) 2.05 3.06 4.28 0.31 1.93
Basic Shares Outstanding 56.56M 52.53M 52.85M 55.52M 58.2M
EPS (Diluted) 1.98 2.96 4.16 0.29 1.85
Diluted Shares Outstanding 58.42M 54.3M 54.37M 58.9M 60.76M
EBITDA 444.91M 616.24M 1.22B 1.75B 2.47B
Copyright 2014 FactSet Research Systems Inc. All rights reserved. Source FactSet Fundamentals.
Income Statement Balance Sheet Cash Flow Statement
Annual Financials for Netflix Inc.
Fiscal year is January-December. All values USD millions. 2009 2010 2011 2012 2013 5-year trend
Sales/Revenue 1.67B 2.16B 3.2B 3.61B 4.37B
Cost of Goods Sold (COGS) incl. D&A 1.08B 1.36B 2.04B 2.63B 3.08B
COGS excluding D&A 821.74M 1.02B 1.2B 923.78M 841.58M
Depreciation & Amortization Expense 257.53M 338.7M 839.62M 1.7B 2.24B
Depreciation - - - - -
Amortization of Intangibles - - - - -
Gross Income 591M 805.27M 1.16B 983.42M 1.29B
2009 2010 2011 2012 2013 5-year trend
SG&A Expense 403.62M 527.72M 779.61M 933.42M 1.06B
Research & Development 114.54M 163.33M 259.03M 329.01M 378.77M
Other SG&A 289.08M 364.39M 520.58M 604.42M 684.19M
Other Operating Expense 0 0 0 0 0
Unusual Expense 0 0 9M 0 25.13M
EBIT after Unusual Expense 0 0 (9M) 0 (25.13M)
Non Operating Income/Expense 6.06M 8.09M 700,000 (4M) (8.4M)
Non-Operating Interest Income 5.23M 1.68M 2.78M 4.47M 5.4M
Equity in Affiliates (Pretax) 0 0 0 0 0
Interest Expense 6.48M 19.63M 20.03M 19.99M 29.14M
Gross Interest Expense 6.48M 19.63M 20.03M 19.99M 29.14M
Interest Capitalized 0 0 0 0 0
Pretax Income 192.19M 267.7M 359.52M 30.48M 171.07M
Income Tax 76.33M 106.84M 133.4M 13.33M 58.67M
Income Tax - Current Domestic 70M 107.79M 152.06M 42.24M 73.71M
Income Tax - Current Foreign - - (70,000) 1.16M 7M
Income Tax - Deferred Domestic 6.33M (949,000) (18.6M) (30.07M) (21.68M)
Income Tax - Deferred Foreign - - - - (363,000)
Income Tax Credits 0 0 0 0 0
Equity in Affiliates 0 0 0 0 0
Other After Tax Income (Expense) 0 0 0 0 0
Consolidated Net Income 115.86M 160.85M 226.13M 17.15M 112.4M
Minority Interest Expense 0 0 0 0 0
Net Income 115.86M 160.85M 226.13M 17.15M 112.4M
Extraordinaries & Discontinued Operations 0 0 0 0 0
Extra Items & Gain/Loss Sale Of Assets 0 0 0 0 0
Cumulative Effect - Accounting Chg 0 0 0 0 0
Discontinued Operations 0 0 0 0 0
Net Income After Extraordinaries 115.86M 160.85M 226.13M 17.15M 112.4M
Preferred Dividends 0 0 0 0 0
Net Income Available to Common 115.86M 160.85M 226.13M 17.15M 112.4M
EPS (Basic) 2.05 3.06 4.28 0.31 1.93
Basic Shares Outstanding 56.56M 52.53M 52.85M 55.52M 58.2M
EPS (Diluted) 1.98 2.96 4.16 0.29 1.85
Diluted Shares Outstanding 58.42M 54.3M 54.37M 58.9M 60.76M
EBITDA 444.91M 616.24M 1.22B 1.75B 2.47B
Copyright 2014 FactSet Research Systems Inc. All rights reserved. Source FactSet Fundamentals.
(0)
(0)