MobileIron Inc. (MOBL) Financials Nov 20, 2014, 5:
Post# of 250663
Posted On: 11/20/2014 9:15:14 PM
MobileIron Inc. (MOBL) Financials Nov 20, 2014, 5:14 p.m.
Income Statement Balance Sheet Cash Flow Statement
Annual Financials for MobileIron Inc.
Fiscal year is January-December. All values USD millions. 2011 2012 2013 5-year trend
Sales/Revenue - - 13.86M 40.89M 105.57M
Cost of Goods Sold (COGS) incl. D&A - - 5.2M 11.72M 16.71M
COGS excluding D&A - - 4.9M 10.65M 14.66M
Depreciation & Amortization Expense - - 297,000 1.07M 2.05M
Depreciation - - 297,000 995,000 1.56M
Amortization of Intangibles - - 0 75,000 485,000
Gross Income - - 8.66M 29.17M 88.87M
2011 2012 2013 5-year trend
SG&A Expense - - 34.2M 76.98M 116.79M
Research & Development - - 8.05M 23.77M 36.4M
Other SG&A - - 26.15M 53.2M 80.39M
Other Operating Expense - - 0 0 0
Unusual Expense - - 0 0 3.93M
EBIT after Unusual Expense - - 0 0 (3.93M)
Non Operating Income/Expense - - (131,000) (137,000) (396,000)
Non-Operating Interest Income - - - - -
Equity in Affiliates (Pretax) - - - - -
Interest Expense - - 0 0 -
Gross Interest Expense - - 0 0 -
Interest Capitalized - - 0 0 0
Pretax Income - - (25.67M) (47.94M) (32.25M)
Income Tax - - 46,000 (1.43M) 252,000
Income Tax - Current Domestic - - 5,000 (2,000) 11,000
Income Tax - Current Foreign - - 41,000 211,000 241,000
Income Tax - Deferred Domestic - - 0 (1.64M) 0
Income Tax - Deferred Foreign - - 0 0 0
Income Tax Credits - - 0 0 0
Equity in Affiliates - - 0 0 0
Other After Tax Income (Expense) - - 0 0 0
Consolidated Net Income - - (25.72M) (46.51M) (32.5M)
Minority Interest Expense - - 0 0 0
Net Income - - (25.72M) (46.51M) (32.5M)
Extraordinaries & Discontinued Operations - - 0 0 0
Extra Items & Gain/Loss Sale Of Assets - - 0 0 0
Cumulative Effect - Accounting Chg - - 0 0 0
Discontinued Operations - - 0 0 0
Net Income After Extraordinaries - - (25.72M) (46.51M) (32.5M)
Preferred Dividends - - 0 0 0
Net Income Available to Common - - (25.72M) (46.51M) (32.5M)
EPS (Basic) - - (3.27) (4.32) (0.23)
Basic Shares Outstanding - - 7.87M 10.77M 60.96M
EPS (Diluted) - - (3.27) (4.32) (0.23)
Diluted Shares Outstanding - - 7.87M 10.77M 60.96M
EBITDA - - (25.24M) (46.74M) (25.88M)
Copyright 2014 FactSet Research Systems Inc. All rights reserved. Source FactSet Fundamentals.
Income Statement Balance Sheet Cash Flow Statement
Annual Financials for MobileIron Inc.
Fiscal year is January-December. All values USD millions. 2011 2012 2013 5-year trend
Sales/Revenue - - 13.86M 40.89M 105.57M
Cost of Goods Sold (COGS) incl. D&A - - 5.2M 11.72M 16.71M
COGS excluding D&A - - 4.9M 10.65M 14.66M
Depreciation & Amortization Expense - - 297,000 1.07M 2.05M
Depreciation - - 297,000 995,000 1.56M
Amortization of Intangibles - - 0 75,000 485,000
Gross Income - - 8.66M 29.17M 88.87M
2011 2012 2013 5-year trend
SG&A Expense - - 34.2M 76.98M 116.79M
Research & Development - - 8.05M 23.77M 36.4M
Other SG&A - - 26.15M 53.2M 80.39M
Other Operating Expense - - 0 0 0
Unusual Expense - - 0 0 3.93M
EBIT after Unusual Expense - - 0 0 (3.93M)
Non Operating Income/Expense - - (131,000) (137,000) (396,000)
Non-Operating Interest Income - - - - -
Equity in Affiliates (Pretax) - - - - -
Interest Expense - - 0 0 -
Gross Interest Expense - - 0 0 -
Interest Capitalized - - 0 0 0
Pretax Income - - (25.67M) (47.94M) (32.25M)
Income Tax - - 46,000 (1.43M) 252,000
Income Tax - Current Domestic - - 5,000 (2,000) 11,000
Income Tax - Current Foreign - - 41,000 211,000 241,000
Income Tax - Deferred Domestic - - 0 (1.64M) 0
Income Tax - Deferred Foreign - - 0 0 0
Income Tax Credits - - 0 0 0
Equity in Affiliates - - 0 0 0
Other After Tax Income (Expense) - - 0 0 0
Consolidated Net Income - - (25.72M) (46.51M) (32.5M)
Minority Interest Expense - - 0 0 0
Net Income - - (25.72M) (46.51M) (32.5M)
Extraordinaries & Discontinued Operations - - 0 0 0
Extra Items & Gain/Loss Sale Of Assets - - 0 0 0
Cumulative Effect - Accounting Chg - - 0 0 0
Discontinued Operations - - 0 0 0
Net Income After Extraordinaries - - (25.72M) (46.51M) (32.5M)
Preferred Dividends - - 0 0 0
Net Income Available to Common - - (25.72M) (46.51M) (32.5M)
EPS (Basic) - - (3.27) (4.32) (0.23)
Basic Shares Outstanding - - 7.87M 10.77M 60.96M
EPS (Diluted) - - (3.27) (4.32) (0.23)
Diluted Shares Outstanding - - 7.87M 10.77M 60.96M
EBITDA - - (25.24M) (46.74M) (25.88M)
Copyright 2014 FactSet Research Systems Inc. All rights reserved. Source FactSet Fundamentals.
(0)
(0)