Mass Hysteria Entertainment Co. Inc. (MHYS) Financials Nov 20, 2014, 5:20 p.m.
Income Statement Balance Sheet Cash Flow Statement
Annual Financials for Mass Hysteria Entertainment Co. Inc.
Fiscal year is December-November. All values USD millions. 2009 2010 2011 2012 2013 5-year trend
Sales/Revenue 0 25,000 47,500 0 0
Cost of Goods Sold (COGS) incl. D&A 90 874 874 874 519
COGS excluding D&A 0 0 0 0 0
Depreciation & Amortization Expense 90 874 874 874 519
Depreciation 0 - 0 0 0
Amortization of Intangibles 90 874 874 874 519
Gross Income (90) 24,126 46,626 (874) (519)
2009 2010 2011 2012 2013 5-year trend
SG&A Expense 406,690 1.04M 999,704 989,276 1.46M
Research & Development 0 0 0 0 0
Other SG&A 406,690 1.04M 999,704 989,276 1.46M
Other Operating Expense 0 0 0 200,000 0
Unusual Expense 0 0 (15,067) 200,486 2,089
EBIT after Unusual Expense 0 0 15,067 (200,486) (2,089)
Non Operating Income/Expense 0 0 0 65,006 0
Non-Operating Interest Income 0 225 201 0 0
Equity in Affiliates (Pretax) 0 0 0 - -
Interest Expense 4,000 26,095 148,250 205,478 342,811
Gross Interest Expense 4,000 26,095 148,250 205,478 342,811
Interest Capitalized 0 0 0 0 0
Pretax Income (410,780) (1.05M) (1.09M) (1.53M) (1.81M)
Income Tax 0 0 0 0 0
Income Tax - Current Domestic 0 0 0 - -
Income Tax - Current Foreign 0 0 0 - -
Income Tax - Deferred Domestic 0 0 0 - -
Income Tax - Deferred Foreign 0 0 0 - -
Income Tax Credits 0 0 0 - -
Equity in Affiliates 0 0 0 0 -
Other After Tax Income (Expense) 0 0 - 0 0
Consolidated Net Income (410,780) (1.05M) (1.09M) (1.53M) (1.81M)
Minority Interest Expense 0 0 0 0 0
Net Income (410,780) (1.05M) (1.09M) (1.53M) (1.81M)
Extraordinaries & Discontinued Operations (1.64M) 0 0 0 0
Extra Items & Gain/Loss Sale Of Assets 0 0 0 0 0
Cumulative Effect - Accounting Chg 0 0 0 0 0
Discontinued Operations (1.64M) 0 0 0 0
Net Income After Extraordinaries (2.05M) (1.05M) (1.09M) (1.53M) (1.81M)
Preferred Dividends 0 0 0 0 0
Net Income Available to Common (410,780) (1.05M) (1.09M) (1.53M) (1.81M)
EPS (Basic) (60.00) (10.00) (10.00) (4.89) (0.59)
Basic Shares Outstanding 31,340 76,404 84,112 312,837 3.06M
EPS (Diluted) (60.00) (10.00) (10.00) (4.89) (0.59)
Diluted Shares Outstanding 31,340 76,404 84,112 312,837 3.06M
EBITDA (406,690) (1.02M) (952,204) (1.19M) (1.46M)
Copyright 2014 FactSet Research Systems Inc. All rights reserved. Source FactSet Fundamentals.
Income Statement Balance Sheet Cash Flow Statement
Annual Financials for Mass Hysteria Entertainment Co. Inc.
Fiscal year is December-November. All values USD millions. 2009 2010 2011 2012 2013 5-year trend
Sales/Revenue 0 25,000 47,500 0 0
Cost of Goods Sold (COGS) incl. D&A 90 874 874 874 519
COGS excluding D&A 0 0 0 0 0
Depreciation & Amortization Expense 90 874 874 874 519
Depreciation 0 - 0 0 0
Amortization of Intangibles 90 874 874 874 519
Gross Income (90) 24,126 46,626 (874) (519)
2009 2010 2011 2012 2013 5-year trend
SG&A Expense 406,690 1.04M 999,704 989,276 1.46M
Research & Development 0 0 0 0 0
Other SG&A 406,690 1.04M 999,704 989,276 1.46M
Other Operating Expense 0 0 0 200,000 0
Unusual Expense 0 0 (15,067) 200,486 2,089
EBIT after Unusual Expense 0 0 15,067 (200,486) (2,089)
Non Operating Income/Expense 0 0 0 65,006 0
Non-Operating Interest Income 0 225 201 0 0
Equity in Affiliates (Pretax) 0 0 0 - -
Interest Expense 4,000 26,095 148,250 205,478 342,811
Gross Interest Expense 4,000 26,095 148,250 205,478 342,811
Interest Capitalized 0 0 0 0 0
Pretax Income (410,780) (1.05M) (1.09M) (1.53M) (1.81M)
Income Tax 0 0 0 0 0
Income Tax - Current Domestic 0 0 0 - -
Income Tax - Current Foreign 0 0 0 - -
Income Tax - Deferred Domestic 0 0 0 - -
Income Tax - Deferred Foreign 0 0 0 - -
Income Tax Credits 0 0 0 - -
Equity in Affiliates 0 0 0 0 -
Other After Tax Income (Expense) 0 0 - 0 0
Consolidated Net Income (410,780) (1.05M) (1.09M) (1.53M) (1.81M)
Minority Interest Expense 0 0 0 0 0
Net Income (410,780) (1.05M) (1.09M) (1.53M) (1.81M)
Extraordinaries & Discontinued Operations (1.64M) 0 0 0 0
Extra Items & Gain/Loss Sale Of Assets 0 0 0 0 0
Cumulative Effect - Accounting Chg 0 0 0 0 0
Discontinued Operations (1.64M) 0 0 0 0
Net Income After Extraordinaries (2.05M) (1.05M) (1.09M) (1.53M) (1.81M)
Preferred Dividends 0 0 0 0 0
Net Income Available to Common (410,780) (1.05M) (1.09M) (1.53M) (1.81M)
EPS (Basic) (60.00) (10.00) (10.00) (4.89) (0.59)
Basic Shares Outstanding 31,340 76,404 84,112 312,837 3.06M
EPS (Diluted) (60.00) (10.00) (10.00) (4.89) (0.59)
Diluted Shares Outstanding 31,340 76,404 84,112 312,837 3.06M
EBITDA (406,690) (1.02M) (952,204) (1.19M) (1.46M)
Copyright 2014 FactSet Research Systems Inc. All rights reserved. Source FactSet Fundamentals.
