Endeavour Silver Corp. (EXK) Financials Nov 18, 2014, 4:03

New Post Public Reply Private Reply Replies (0) Message Board
Hirata
Endeavour Silver Corp. (EXK) Financials Nov 18, 2014, 4:03 p.m.
Income Statement Balance Sheet Cash Flow Statement
Annual Financials for Endeavour Silver Corp.


Fiscal year is January-December. All values CAD millions. 2009 2010 2011 2012 2013 5-year trend
Sales/Revenue 57.9M 89.11M 126.64M 208.01M 285.19M
Cost of Goods Sold (COGS) incl. D&A 49.2M 63.88M 68.76M 141.43M 240.35M
COGS excluding D&A 36.35M 48.34M 51.67M 111.46M 184.78M
Depreciation & Amortization Expense 12.85M 15.54M 17.09M 29.97M 55.58M
Depreciation 12.85M 15.54M 17.09M 29.97M 55.58M
Amortization of Intangibles - - - 0 0
Gross Income 8.71M 25.23M 57.88M 66.57M 44.84M
2009 2010 2011 2012 2013 5-year trend
SG&A Expense 7.02M 9.2M 10.84M 12.99M 11.76M
Research & Development 0 0 0 - -
Other SG&A 7.02M 9.2M 10.84M 12.99M 11.76M
Other Operating Expense 1.67M 0 0 0 0
Unusual Expense (3.07M) 22.78M 13.51M (1.34M) 126.65M
EBIT after Unusual Expense 3.07M (22.78M) (13.51M) 1.34M (126.65M)
Non Operating Income/Expense (1.19M) 1.28M (4.7M) 3.45M (3.79M)
Non-Operating Interest Income 577,081 693,207 6.41M 2.15M 0
Equity in Affiliates (Pretax) 0 0 0 - -
Interest Expense 0 7.45M 33,639 451,842 1.52M
Gross Interest Expense 0 7.45M 33,639 451,842 1.52M
Interest Capitalized 0 0 0 0 0
Pretax Income 2.47M (12.22M) 35.2M 60.07M (98.88M)
Income Tax 4.67M 8.84M 16.64M 17.96M (6.69M)
Income Tax - Current Domestic - 3.9M 8.68M 15.83M 14.39M
Income Tax - Current Foreign - 0 0 - -
Income Tax - Deferred Domestic - 4.94M 7.96M 2.13M (21.09M)
Income Tax - Deferred Foreign - 0 0 - -
Income Tax Credits - 0 0 - -
Equity in Affiliates 0 0 0 - -
Other After Tax Income (Expense) 0 0 0 0 0
Consolidated Net Income (2.2M) (21.06M) 18.56M 42.1M (92.18M)
Minority Interest Expense 0 0 0 0 0
Net Income (2.2M) (21.06M) 18.56M 42.1M (92.18M)
Extraordinaries & Discontinued Operations 0 0 0 0 0
Extra Items & Gain/Loss Sale Of Assets 0 0 0 0 0
Cumulative Effect - Accounting Chg 0 0 0 0 0
Discontinued Operations 0 0 0 0 0
Net Income After Extraordinaries (2.2M) (21.06M) 18.56M 42.1M (92.18M)
Preferred Dividends 0 0 0 0 0
Net Income Available to Common (2.2M) (21.06M) 18.56M 42.1M (92.18M)
EPS (Basic) (0.05) (0.32) 0.22 0.45 (0.93)
Basic Shares Outstanding 53.21M 65.65M 84.33M 93.27M 99.72M
EPS (Diluted) (0.05) (0.32) 0.22 0.42 (0.93)
Diluted Shares Outstanding 53.21M 65.65M 86.36M 95.73M 99.72M
EBITDA 12.86M 31.57M 64.13M 83.56M 88.65M
Copyright 2014 FactSet Research Systems Inc. All rights reserved. Source FactSet Fundamentals.
Scroll down for more posts ▼

Top 10 Most Recent News Articles

Govee Stirs Halloween Chills with New Sarah Gellar Ad

Updated Category News Views 4

Lighting Up Halloween the Hollywood Way When it comes to Halloween, folks go nuts driving up the thrill factor at home, and boy, has Govee nailed it this time around. They've dragged Sarah Michelle Gellar into their spooky mix, transforming homes into eerie masterpieces. And let's face it, who better than the 'Buffy the Vampire Slayer' herself to stir those spine-tingling...

Continue Reading
Kal Plastics Showcases at Design-2-Part Expo

Updated Category News Views 3

Kal Plastics Steps into the Limelight There's a buzz in the air, and it's all about Kal Plastics getting ready to strut their stuff at the Southern California Design-2-Part Show. Now, most folks probably don't spend their nights dreaming about thermoforming and pressure forming, but these guys sure make a case for it. They’ve got their eyes on impressing the crowd with...

Continue Reading
Vatrer Power: Lithium Batteries Revolutionize Golf Carts

Updated Category News Views 2

The humdrum world of golf carts just got a jolt of energy with lithium batteries entering the fray. Vatrer Power, the brain behind some nifty LiFePO4 lithium battery conversions, made some noise at this year's Golf Carting Expo & Dealer Summit in Charleston, South Carolina. Held at the North Charleston Convention Center, this trade show was the industry's premier...

Continue Reading
Aetna's 2027 Medicare Plans: Comprehensive Outlook

Updated Category News Views 3

Unpacking Aetna's Medicare Strategy for 2027 Look, if there's one thing you should keep tabs on, it's how Aetna isn't just coasting by in the healthcare arena. These folks are pushing forward with new options for 2027 that prove they're serious about making healthcare not just accessible, but affordable across the board. Aetna, backed by CVS Health (NYSE: CVS), is making...

Continue Reading
Trading Platforms Poised for Billions by 2031

Updated Category News Views 4

Forecasts and Fierce Digital Landscapes Just when you thought the online trading realm was getting saturated, the numbers are making it clear: there’s still room for growth—even explosive growth. The online trading platform market is eyeing a hike, jumping from a $11.65 billion valuation in 2025 to a projected $18.18 billion by 2031, according to Mordor Intelligence....

Continue Reading
Ractigen's Breakthrough in DMD: RNA Activates Utrophin

Updated Category News Views 3

Ractigen's New Fight Against Duchenne: A Personal Take When it comes to biotech advancements, I've seen enough breakthroughs to not get swayed easily. But Ractigen Therapeutics presenting their first-in-human data on RNA activation for Duchenne Muscular Dystrophy (DMD) kind of demands your attention. Folks, they're talking about a potential shift in handling this brutal...

Continue Reading
The Real Cost of Cabinet Decisions: Refinish or Replace?

Updated Category News Views 3

Uncovering the Truth Behind Cabinet Decisions When it comes to sprucing up a kitchen, most folks overlook what's hanging on their walls already: those tired old cabinets. Now, are you looking at chucking them out the window for brand-new ones, or can a fresh coat of paint breathe new life into them? Well, that's where Melvin Jones, a painting virtuoso from Lexington,...

Continue Reading
Honeywell's Supply Line Snags Bait Class Action Risk

Updated Category News Views 8

Stepping into the chaos of the stock market sometimes feels like opening Pandora's box—just when you think you've seen it all, something new tumbles out. This time around, it's Honeywell Aerospace (NasdaqGS: HONA) playing catch with hot coals, and a burning class-action lawsuit smolders in the air. Deadline Looms for Investors in Class Action Heads up, folks! If you've...

Continue Reading
Venice's Climate Challenge: Rising Seas, Sinking Lands

Updated Category News Views 3

Sea Rise Isn’t Just a Statistics Problem The ordeal of rising seas isn't just about staring at numbers in some spreadsheet, it's a real-world gut punch that's knocking at Venice's door. This city, known for its stunning architecture and winding canals, now serves as the poster child for what happens when Mother Nature and human errors leave a place on the brink of...

Continue Reading

Top 5 Most Recently Viewed Articles

Loop's Innovative Multi-Currency Card Launches for SMEs

Updated Category News Views 128

Loop Introduces Canada’s First Multi-Currency Credit Card Loop, a significant player in the realm of financial technology, has launched the Loop Global Visa Card, marking a revolutionary step for small and medium-sized enterprises (SMEs) in Canada. Tailored specifically for the needs of businesses engaged in international trade, this card allows for seamless...

Continue Reading
Seraph: Transforming the Future of Web3 Gaming Experience

Updated Category News Views 207

Seraph: Shaping the Future of Web3 Gaming Binance recently marked an important achievement by showcasing an array of exciting projects within its ecosystem, attracting millions of active users in the process. Among these innovative ventures, Seraph stands out as an impressive crypto-native Web3 game. The game has drawn significant attention from a broad audience,...

Continue Reading
IonQ Secures Defense Contract as Earnings Pressure Looms

Updated Category News Views 198

The winds of war can do strange things to a stock's momentum, right? IonQ Inc. (NYSE:IONQ) just snatched a spot on a lucrative $151 billion missile defense program, a major win that drops just ahead of a hot earnings report this Wednesday. But don't let the success story fool you; there are serious waves in this ocean of uncertainty. Readying for Earnings: A Rocky Road...

Continue Reading
Exploring the Recent Legal Investigations into Nutex Health Inc.

Updated Category News Views 155

Understanding Nutex Health Inc.'s Legal Challenges Nutex Health Inc. is currently facing significant scrutiny from legal representatives on behalf of its stockholders. The firm is known for providing healthcare solutions but has found itself at the center of investigations about its business practices. As some investors express their concerns, it’s crucial to delve into...

Continue Reading
Super Micro Computer Faces Significant Challenges Amid Falling Shares

Updated Category News Views 115

Super Micro Computer Inc. Faces Decline Amid Earnings Surprise Super Micro Computer Inc. (SMCI) is seeing a significant slide in its shares following the release of disappointing financial results for the fourth quarter of its fiscal year. Investors had anticipated a stronger performance, making the news all the more impactful. Recent Financial Reports Reveal Challenges...

Continue Reading